Imax Corp (NYSE: IMAX)

Sector: Communication Services Industry: Entertainment CIK: 0000921582
Market Cap 2.03 Bn
P/B 5.80
P/E 51.30
P/S 5.37
ROIC (Qtr) 9.23
Div Yield % 0.00
Rev 1y % (Qtr) 16.62
Total Debt (Qtr) 257.22 Mn
Debt/Equity (Qtr) 0.74

About

IMAX Corporation, commonly known by its stock symbol IMAX, is a Canadian company that operates as a global technology platform for entertainment and events. Established in 1994, IMAX has since grown into a premier platform that offers a unique end-to-end solution for creating superior, awe-inspiring immersive content experiences. IMAX's main business activities revolve around providing an end-to-end solution for entertainment and events. This includes IMAX Film Remastering, Film Distribution and Post-Production, and IMAX Systems. IMAX Film Remastering...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 109.18M provides robust 0.42x coverage of total debt 257.22M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 803.29M provides 3.12x coverage of total debt 257.22M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 109.18M provides exceptional 15.21x coverage of interest expenses 7.18M, showing strong debt service capability.
  • Tangible assets of 803.29M provide exceptional 12.45x coverage of deferred revenue 64.50M, showing strong service capability backing.
  • Cash position of 143.11M provides exceptional 13.86x coverage of minority interest expenses 10.32M, indicating strong liquidity.

Bear case

  • Operating cash flow of 109.18M barely covers its investment activities of (45.65M), with a coverage ratio of -2.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (45.65M) provide weak support for R&D spending of 5.51M, which is -8.28x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 108.42M relative to inventory of 41.44M (2.62 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 109.18M shows concerning coverage of stock compensation expenses of 25M, with a 4.37 ratio indicating potential earnings quality issues.
  • Operating earnings of 61.87M show weak coverage of depreciation charges of 63.02M, with a 0.98 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Entertainment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NFLX Netflix Inc 398.09 Bn 38.16 9.18 14.46 Bn
2 DIS Walt Disney Co 204.13 Bn 16.46 2.16 42.03 Bn
3 WBD Warner Bros. Discovery, Inc. 70.69 Bn 145.75 1.87 33.52 Bn
4 FWONA Liberty Media Corp 53.12 Bn -399.43 13.15 7.04 Bn
5 LYV Live Nation Entertainment, Inc. 33.40 Bn 103.67 1.36 9.39 Bn
6 FOXA Fox Corp 33.26 Bn 16.34 2.02 6.60 Bn
7 PSKY Paramount Skydance Corp 18.94 Bn -1,353.00 0.66 14.73 Bn
8 TKO TKO Group Holdings, Inc. 17.56 Bn 76.76 4.05 4.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.47 1.53
EV to Cash from Ops. EV/CFO 20.13 25.10
EV to Debt EV to Debt 8.54 5.03
EV to EBIT EV/EBIT 35.52 165.24
EV to EBITDA EV/EBITDA 16.57 -156.71
EV to Free Cash Flow [EV/FCF] EV/FCF 34.59 72.07
EV to Market Cap EV to Market Cap 1.08 2.12
EV to Revenue EV/Rev 5.82 6.42
Price to Book Value [P/B] P/B 5.80 2.40
Price to Earnings [P/E] P/E 51.30 -114.33
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.03
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -17.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.14
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.73
Interest Coverage Int. cover (Qtr) 8.62 -38.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.54 -33.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 36.94 248.04
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.52
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 44.40 -100.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 33.27 -28.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 86.21 -85.91
EBT Growth (1y) % EBT 1y % (Qtr) 118.93 24.10
EPS Growth (1y) % EPS 1y % (Qtr) 65.91 18.31
FCF Growth (1y) % FCF 1y % (Qtr) 237.17 118.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 19.88 30.85
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.42 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio 0.00 0.45
Current Ratio Current Ratio 0.00 1.09
Debt to Equity Ratio Debt/Equity (Qtr) 0.74 1.01
Interest Cover Ratio Int Coverage (Qtr) 8.62 -38.17
Times Interest Earned Times Interest Earned (Qtr) 8.62 -38.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 33.10 -65.26
EBIT Margin % EBIT Margin % (Qtr) 16.38 -79.53
EBT Margin % EBT Margin % (Qtr) 14.48 -82.47
Gross Margin % Gross Margin % (Qtr) 58.90 35.56
Net Profit Margin % Net Margin % (Qtr) 10.50 -83.18