|
Accumulated Depreciation (Quarter)
|
| | | | 0.62M | 0.76M | 0.91M | 1.07M | 1.25M | 1.40M | 1.61M | 1.82M | 2.06M | 2.28M | 2.52M | 2.74M | | | | 1.45M | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.40M | | |
|
Cash & Equivalents (Quarter)
|
| | | | 281.01M | 264.00M | 245.90M | 232.22M | 46.88M | 48.49M | 67.07M | 59.92M | 29.33M | 70.87M | 121.28M | 119.89M | 52.85M | 44.27M | 45.19M | 12.12M | 36.76M | 58.29M | 103.16M | 94.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08M | | | 0.73M | |
|
Prepaid Assets (Quarter)
|
| | | | 0.63M | 0.49M | 1.66M | 0.85M | 1.05M | 2.30M | 3.62M | 0.96M | 1.41M | 3.33M | 3.70M | 3.20M | 3.82M | 3.90M | 3.50M | 0.13M | 2.95M | 3.37M | 2.34M | 4.94M |
|
Current Assets (Quarter)
|
| | | | 283.23M | 268.71M | 251.87M | 236.52M | 216.05M | 199.15M | 177.98M | 160.01M | 141.18M | 160.65M | 200.63M | 178.66M | 161.17M | 149.32M | 141.53M | 12.47M | 117.00M | 99.01M | 147.53M | 140.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 2.12M | 2.10M | 2.12M | 2.44M | 2.29M | 2.95M | 3.12M | 3.21M | 3.13M | 2.88M | 2.63M | 2.33M | 0.86M | 0.77M | 0.68M | 0.01M | 0.51M | 0.42M | 0.00M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.94M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.87M | 0.87M | 0.87M | 2.39M | 3.18M | 3.18M | 3.79M | 3.79M | 3.18M | 3.67M | 4.08M | 5.41M | 5.51M | 2.61M | 2.61M | 1.02M | 10.23M | 24.17M | 4.95M | 4.88M |
|
Non-Current Assets (Quarter)
|
| | | | 10.43M | 10.12M | 9.84M | 11.36M | 11.70M | 12.04M | 12.49M | 12.25M | 11.22M | 11.12M | 14.70M | 13.43M | 11.62M | 8.16M | 7.46M | 3.45M | 13.84M | 27.15M | 13.35M | 12.69M |
|
Assets (Quarter)
|
| | | | 293.66M | 278.83M | 261.70M | 247.88M | 227.75M | 211.18M | 190.47M | 172.26M | 152.40M | 171.76M | 215.34M | 192.09M | 172.78M | 157.49M | 148.99M | 15.92M | 130.84M | 126.17M | 160.88M | 152.98M |
|
Accounts Payables (Quarter)
|
| | | | 2.53M | 2.47M | 1.93M | 2.38M | 2.39M | 4.09M | 2.36M | 2.09M | 2.76M | 1.77M | 3.95M | 2.07M | 1.91M | 1.41M | 1.54M | 5.29M | 0.81M | 0.51M | 2.08M | 1.44M |
|
Payables (Quarter)
|
| | | | 2.53M | 2.47M | 1.93M | 2.38M | 2.39M | 4.09M | 2.36M | 2.09M | 2.76M | 1.77M | 3.95M | 2.07M | 1.91M | 1.41M | 1.54M | 5.29M | 0.81M | 0.51M | 2.08M | 1.44M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.81M | 1.28M | 1.94M | 2.81M | 4.33M | 5.35M | 8.68M | 8.34M | 5.42M | 6.46M | 11.19M | 3.31M | 4.82M | 1.40M | 3.78M | 3.46M | 4.10M | 0.48M | 6.90M | 2.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 1.33M | 0.01M | 0.01M | 2.49M | 0.02M | 0.24M | 5.31M | 0.12M | 0.01M | 3.44M | 6.14M | 0.09M | 2.26M | 0.07M | 1.21M | 0.10M | 0.14M | 1.11M | 3.50M | 0.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.50M | | | | |
|
Current Leases (Quarter)
|
| | | | 1.58M | 1.83M | 1.84M | 1.85M | 1.86M | 1.88M | 1.89M | 1.91M | 1.92M | 1.94M | 3.47M | 3.56M | 3.44M | 3.69M | 3.92M | 0.31M | 3.89M | 3.83M | 2.16M | 2.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | 22.34M | 22.47M | 22.57M | 17.10M | 16.75M | 17.19M | 12.11M | 9.20M | 3.85M | 1.84M | 0.66M | | | | 0.70M | 0.65M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 30.02M | 30.54M | 30.57M | 27.19M | 25.33M | 28.51M | 25.04M | 21.50M | 13.95M | 12.01M | 19.27M | 14.21M | 10.17M | 8.20M | 9.24M | 17.21M | 8.79M | 7.32M | 11.14M | 11.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.85M | 0.95M | | | | 1.06M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 29.95M | 26.27M | 22.42M | 7.68M | 4.64M | 3.82M | 2.50M | | | | | | | | | 1.89M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | 31.84M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | 159.04M | | | | |
|
Operating Leases (Quarter)
|
| | | | 6.05M | 5.76M | 5.45M | 5.13M | 4.82M | 4.48M | 4.14M | 3.79M | 3.43M | 3.06M | 8.02M | 7.18M | 6.30M | 5.40M | 4.47M | 0.24M | 2.72M | 1.84M | 1.28M | 0.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.95M | 0.96M | 1.03M | 1.04M | | 1.08M | 1.09M | 1.11M | 0.87M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 21.39M | 16.47M | 13.59M | 13.71M | 17.45M | 11.51M | 9.17M | 19.94M | 18.97M |
|
Total Liabilities (Quarter)
|
| | | | 66.02M | 62.57M | 58.44M | 40.00M | 34.79M | 36.82M | 31.68M | 25.29M | 17.38M | 15.06M | 28.15M | 22.34M | 17.43M | 14.63M | 14.76M | 17.45M | 12.59M | 10.26M | 21.05M | 19.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.85M | 0.95M | | | | 8.56M | | | | |
|
Common Equity (Quarter)
|
| | | | 227.64M | 216.26M | 203.26M | 207.88M | 192.96M | 174.37M | 158.79M | 146.97M | 135.02M | 156.70M | 155.34M | -126.11M | -137.35M | -146.57M | -152.75M | -160.56M | -169.60M | -180.35M | 139.83M | 133.14M |
|
Shareholder's Equity (Quarter)
|
| | | | 227.64M | 216.26M | 203.26M | 207.88M | 192.96M | 174.37M | 158.79M | 146.97M | 135.02M | 156.70M | 155.34M | -126.11M | -137.35M | -146.57M | -152.75M | -160.56M | -169.60M | -180.35M | 139.83M | 133.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 293.66M | 278.83M | 261.70M | 247.88M | 227.75M | 211.18M | 190.47M | 172.26M | 152.40M | 171.76M | 215.34M | 192.09M | 172.78M | 157.49M | 148.99M | 15.92M | 130.84M | 126.17M | 160.88M | 152.98M |
|
Retained Earnings (Quarter)
|
| | | | -121.06M | -133.74M | -148.25M | -145.45M | -162.29M | -1.10M | -200.12M | -0.76M | -0.49M | -245.55M | -0.29M | -282.38M | -0.31M | -0.35M | -322.50M | -1.79M | -340.24M | -343.00M | 0.09M | -230.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 18.97M | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | -0.10M | | 0.10M | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | 35.85M | 35.86M | 35.88M | 35.98M | 36.11M | 36.25M | 36.26M | 36.26M | 36.26M | 42.30M | 44.10M | 0.99M | 0.99M | 0.98M | 0.99M | 1.41M | 0.99M | 1.41M | 11.18M | 0.53M |