|
Net Income (Quarter)
|
| | | | | | | | 0.64M | 0.80M | 1.19M | 4.79M | -1.19M | -3.46M | -3.32M | 2.20M | -1.93M | -0.66M | -1.46M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | 0.65M | -0.62M | 0.02M | 0.05M | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | 0.49M | 0.63M | 0.42M | 0.20M |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | -0.16M | 0.80M | 0.81M | -2.21M | -0.68M | -0.02M | -0.80M | 1.49M | | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -806.00 | | | 0.27M | -2.76M | -7.63M | 16.01M | 43.23M | -118.73M | 75.07M | 1.91M | -2.01M | 9.46M | -2.71M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | 3.50M | | | | 2.03M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | -0.53M | | 0.02M | 1.31M | 0.72M | 0.05M | 0.08M | | |
|
Change in Account Payables (Quarter)
|
0.00M | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -925.00 | 0.29M | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | -0.36M | 16.18M | 12.25M | -11.45M | -60.87M | -8.07M | 58.62M | 18.45M | 4.64M | -4.95M | -4.23M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | 63.10M | -17.15M | -105.28M | 107.22M | -19.74M | 20.27M | 4.98M | -14.41M | -3.09M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | -0.71M | 1.66M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.16M | -1.20M | 5.69M | -7.56M | 3.91M | 40.88M | -34.17M | -16.41M | -8.49M | -1.47M | 0.97M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.18M | 0.25M | -0.19M |
|
Cash from Financing Activities (Quarter)
|
| 0.05M | | | -0.00M | | | | 0.19M | 3.76M | 1.97M | -7.28M | -48.42M | 79.18M | -41.25M | | 10.58M | -7.99M | 1.78M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | 0.03M | 0.02M | 52.01M | -52.01M | 0.49M | 0.20M | 0.19M | 0.22M |
|
Change in Cash (Quarter)
|
-0.00M | 0.04M | -0.00M | -0.01M | -0.02M | -806.00 | | | 0.30M | -0.21M | 0.03M | 1.17M | -1.27M | 1.32M | -0.35M | 0.35M | 0.08M | 0.01M | 0.04M |
|
Beginning Cash Balance (Quarter)
|
0.00M | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -806.00 | | | 0.27M | -2.76M | -7.63M | 16.01M | 43.94M | -120.39M | 75.07M | 1.91M | -2.01M | 9.46M | -2.71M |
|
Net Cash Flow (Quarter)
|
-0.00M | 0.04M | -0.00M | -0.01M | -0.02M | -806.00 | | | 0.30M | -0.21M | 0.03M | 1.17M | -1.27M | 1.32M | -0.35M | -14.50M | 0.08M | 0.01M | 0.04M |