Ilustrato Pictures International reported total assets of $65.94M and total liabilities of $35.15M for the quarter ended Sep 2024, down 75.3% year over year. This balance sheet covers 20 quarters of results from Apr 2011 through Sep 2024, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Apr2011 | Jul2011 | Oct2011 | Jan2012 | Apr2012 | Jul2012 | Oct2012 | Jan2013 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.18M | 1.48M | 0.31M | 1.48M | 1.44M | 1.87M | 1.59M | 0.21M | 0.30M | 0.30M | 0.34M | |||||||||
| Short-term InvestmentsInvestments (Current) | 0.05M | |||||||||||||||||||
| Cash & Current Investments | 0.18M | 1.48M | 0.31M | 1.48M | 1.44M | 1.87M | 1.59M | 0.26M | 0.30M | 0.30M | 0.34M | |||||||||
| Receivables - NetNet Receivables | 60.69M | 71.47M | 83.12M | 95.82M | 22.83M | 25.69M | 7.53M | 7.75M | ||||||||||||
| Receivables - OtherOther Receivables | 1.31M | 0.21M | ||||||||||||||||||
| Receivables | 62.01M | 71.47M | 83.33M | 95.82M | 22.83M | 25.69M | 7.53M | 7.75M | ||||||||||||
| Raw Materials | 1.05M | |||||||||||||||||||
| Work In Process | 58.08M | 45.22M | 40.62M | 36.85M | 0.65M | |||||||||||||||
| Inventory | 1.88M | 2.11M | 2.45M | 2.27M | 1.61M | 2.35M | 2.03M | 2.00M | ||||||||||||
| Prepaid Assets | 0.01M | 17.06M | 17.16M | 16.02M | 18.94M | 5.45M | 6.82M | 10.12M | 6.67M | |||||||||||
| Current Assets | 0.00M | 0.04M | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M | 139.19M | 137.40M | 144.09M | 155.46M | 30.10M | 35.16M | 20.76M | 17.71M | |||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 21.02M | 21.70M | 20.40M | 20.47M | 0.14M | 0.78M | 0.19M | 0.15M | ||||||||||||
| Long-Term Investments | 18.37M | 18.36M | 18.61M | 18.50M | 23.64M | 35.06M | 25.26M | 28.88M | ||||||||||||
| Goodwill | 0.96M | 61.81M | 60.95M | 60.95M | 60.94M | 8.61M | 8.80M | 11.12M | 11.12M | |||||||||||
| Intangibles | 0.62M | 0.70M | 0.01M | 0.01M | ||||||||||||||||
| Goodwill & Intangibles | 0.96M | 62.43M | 61.65M | 60.96M | 60.95M | 8.61M | 8.80M | 11.12M | 11.12M | |||||||||||
| Long-Term Deferred Tax | 0.01M | 0.08M | ||||||||||||||||||
| Other Non-Current Assets | 16.19M | 16.87M | 1.78M | 1.55M | 1.55M | 0.05M | 0.70M | |||||||||||||
| Non-Current Assets | -0.04M | 0.96M | 112.23M | 113.62M | 111.87M | 111.83M | 32.39M | 44.65M | 44.64M | 48.24M | ||||||||||
| Assets | 0.00M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.98M | 31.59M | 251.42M | 251.01M | 255.96M | 267.29M | 62.49M | 79.81M | 65.40M | 65.94M | ||||
| Liabilities | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payables | 0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.29M | 52.14M | 48.15M | 52.47M | 60.01M | 9.89M | 10.82M | 4.14M | 4.40M | ||||
| Notes Payables | 0.28M | 0.41M | 0.42M | |||||||||||||||||
| Payables | 0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.58M | 52.14M | 48.15M | 52.47M | 60.01M | 9.89M | 10.82M | 4.54M | 4.82M | ||||
| Accumulated Expenses | 1.15M | 0.12M | 1.26M | 0.33M | 0.38M | 0.53M | 2.04M | 0.79M | 0.93M | |||||||||||
| Other Accumulated Expenses | 102.06M | 104.58M | 102.34M | 102.56M | 8.83M | 12.60M | 13.78M | 9.28M | ||||||||||||
| Short term Debt | 1.05M | 6.02M | 9.26M | 0.54M | 0.53M | |||||||||||||||
| Current Leases | 0.84M | 0.84M | 0.84M | 0.33M | 0.09M | 0.09M | ||||||||||||||
| Total Current Liabilities | 0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.12M | 155.04M | 153.58M | 155.64M | 162.91M | 18.72M | 23.42M | 18.41M | 14.19M | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Non-Current Debt | 11.74M | 13.15M | 14.36M | 14.64M | ||||||||||||||||
| Convertible Debt | 10.55M | 10.36M | 11.89M | 11.86M | 1.16M | 1.25M | 1.02M | |||||||||||||
| Pension | 0.07M | 0.15M | 0.27M | 0.29M | ||||||||||||||||
| Minority Interest | 24.39M | 25.69M | 29.67M | 33.23M | 3.69M | 1.98M | 2.70M | 0.72M | ||||||||||||
| Operating Leases | 13.70M | 15.64M | 13.58M | 12.19M | 5.05M | 0.18M | 0.19M | |||||||||||||
| Other Non-Current Liabilities | 16.02M | 14.19M | 14.62M | 15.01M | 2.12M | 0.86M | 1.84M | 6.13M | ||||||||||||
| Total Non-Current Liabilities | 40.26M | 40.19M | 40.09M | 39.06M | 13.86M | 19.07M | 16.38M | 20.97M | ||||||||||||
| Total Liabilities | 0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.12M | 13.52M | -18.90M | -21.04M | -23.42M | 195.30M | 193.76M | 195.74M | 201.97M | 32.58M | 42.49M | 34.79M | 35.15M |
| Shareholder's Equity | ||||||||||||||||||||
| Total Debt | 0.28M | 1.05M | 17.76M | 22.41M | 15.30M | 15.60M | ||||||||||||||
| Common Equity | -148.00 | 0.04M | 0.04M | 0.02M | 0.01M | 0.00M | 0.00M | -0.14M | 18.07M | 18.90M | 21.04M | 23.42M | 56.12M | 57.25M | 60.22M | 21.76M | 29.91M | 36.77M | 30.60M | 30.79M |
| Liabilities and Shareholders Equity | 0.00M | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.98M | 31.59M | 251.42M | 251.01M | 255.96M | 267.29M | 62.49M | 79.81M | 65.40M | 65.94M | ||||
| Retained Earnings | -0.01M | -0.02M | -0.02M | 0.04M | -0.05M | -0.45M | -0.45M | -0.24M | 13.08M | 21.47M | 21.12M | 21.67M | 22.95M | 24.52M | 25.68M | 26.02M | 26.43M | |||
| Preferred Shares | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 3.17M | 3.17M | 3.17M |