|
Cash & Equivalents (Quarter)
|
| | | | | | | | 0.18M | 1.48M | | 0.31M | 1.48M | 1.44M | 1.87M | 1.59M | 0.21M | 0.30M | 0.30M | 0.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 0.18M | 1.48M | | 0.31M | 1.48M | 1.44M | 1.87M | 1.59M | 0.26M | 0.30M | 0.30M | 0.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 60.69M | 71.47M | 83.12M | 95.82M | 22.83M | 25.69M | 7.53M | 7.75M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 1.31M | | 0.21M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 62.01M | 71.47M | 83.33M | 95.82M | 22.83M | 25.69M | 7.53M | 7.75M |
|
Raw Materials (Quarter)
|
| | | | | | | | 0.06M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | 58.08M | 45.22M | 40.62M | 36.85M | 0.65M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 1.88M | 2.11M | 2.45M | 2.27M | 1.61M | 2.35M | 2.03M | 0.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01M | | | | | 17.06M | 0.11M | 16.02M | 18.94M | | 6.82M | 0.79M | 0.95M |
|
Current Assets (Quarter)
|
0.00M | 0.04M | 0.04M | | 0.01M | 0.01M | 0.01M | 0.02M | | | | | 139.19M | 137.40M | 144.09M | 155.46M | 30.10M | 35.16M | 20.76M | 17.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 21.02M | 21.70M | 20.40M | 20.47M | 0.14M | 0.78M | 0.19M | 0.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 18.37M | 4.66M | 18.61M | 18.50M | 23.64M | 35.06M | 25.26M | 28.88M |
|
Goodwill (Quarter)
|
| | | | | | | 0.96M | | | | | 61.81M | 60.95M | 60.95M | 60.94M | 8.61M | 8.80M | 11.12M | 11.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.62M | 0.70M | 0.01M | 0.01M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.96M | | | | | 62.43M | 61.65M | 60.96M | 60.95M | 8.61M | 8.80M | 11.12M | 11.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.08M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 16.19M | | | | 16.87M | 1.78M | 1.55M | 1.55M | 0.05M | 0.70M | | |
|
Non-Current Assets (Quarter)
|
| -0.04M | | | | | | 0.96M | | | | | 112.23M | 113.62M | 111.87M | 111.83M | 32.39M | 44.65M | 44.64M | 48.24M |
|
Assets (Quarter)
|
0.00M | | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.98M | 31.59M | | | | 251.42M | 251.01M | 255.96M | 267.29M | 62.49M | 79.81M | 65.40M | 65.94M |
|
Accounts Payables (Quarter)
|
0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.29M | | | | | 52.14M | 48.15M | 52.47M | 60.01M | 9.89M | 10.82M | 4.14M | 4.40M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.28M | | | | | | | | | | | 0.41M | 0.42M |
|
Payables (Quarter)
|
0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.58M | | | | | 52.14M | 48.15M | 52.47M | 60.01M | 9.89M | 10.82M | 4.54M | 4.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 1.15M | | | | 0.11M | 0.35M | 0.16M | 0.22M | 0.20M | 0.12M | 0.07M | 0.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 102.06M | 104.58M | 102.34M | 102.56M | 8.83M | 12.60M | 13.78M | 9.28M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 1.05M | | | | 6.02M | 9.26M | 0.54M | 0.53M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.84M | 0.84M | 0.84M | 0.33M | | | 0.09M | 0.09M |
|
Total Current Liabilities (Quarter)
|
0.00M | 50.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.12M | | | | | 155.04M | 153.58M | 155.64M | 162.91M | 0.17M | 325.00 | 0.43M | 14.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 13.15M | 14.36M | 4.82M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 10.55M | 10.36M | 11.89M | 11.86M | 1.16M | | 1.25M | 1.02M |
|
Pension (Quarter)
|
| | | | | | | | | | | | 0.07M | | | | 0.15M | | 0.27M | 0.29M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 24.39M | 25.69M | 29.67M | 33.23M | 3.69M | 1.98M | 2.70M | 0.72M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 13.70M | 15.64M | 13.58M | 12.19M | | 5.05M | 0.18M | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 16.02M | 14.19M | 14.62M | 15.01M | 2.12M | 0.86M | 1.84M | 6.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 40.26M | 40.19M | 40.09M | 39.06M | 13.86M | 19.07M | 16.38M | 20.97M |
|
Total Liabilities (Quarter)
|
0.00M | 50.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.98M | 13.52M | | | | 195.30M | 193.76M | 195.74M | 201.97M | 32.58M | 42.49M | 34.79M | 35.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 1.05M | | | | 6.02M | 22.41M | 14.89M | 5.35M |
|
Common Equity (Quarter)
|
-148.00 | 0.04M | 0.04M | 0.02M | 0.01M | 0.00M | 0.00M | -0.14M | 18.07M | 18.90M | 21.04M | 23.42M | 56.12M | 57.25M | 60.22M | 21.76M | 29.91M | 36.77M | 30.60M | 30.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.00M | | 0.04M | 0.03M | 0.01M | 0.01M | 0.01M | 0.98M | 31.59M | | | | 251.42M | 251.01M | 255.96M | 267.29M | 62.49M | 79.81M | 65.40M | 65.94M |
|
Retained Earnings (Quarter)
|
-0.01M | -0.02M | -0.02M | -0.04M | 0.04M | -0.05M | -0.06M | 0.09M | 3.66M | | | | -0.02M | 21.12M | 6.37M | 0.03M | -0.10M | 2.14M | -5.75M | -4.21M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.06M | 0.00M | 3.17M | 3.17M | 3.17M |