|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.50M | | 0.02M | 0.02M | 2.75M | 0.24M | 0.49M | 0.36M | 5.97M | 5.09M | 0.74M | 1.30M | 0.96M | 0.55M | 0.78M | 0.55M | 0.56M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 1.20M | 0.06M | -1.21M | | 0.77M | 0.10M | 0.18M | 0.26M | 999.00 | 0.30M | 0.63M | 0.17M | 0.42M | 0.39M | 0.37M | 0.19M | 0.19M | 0.41M | -0.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.43M | | 0.02M | 0.02M | 1.26M | 0.24M | 0.48M | 0.06M | 5.35M | 4.91M | 0.32M | 0.91M | 0.71M | 0.27M | 0.33M | 0.15M | 0.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 0.77M | 0.65M | 0.50M | 0.96M | 1.33M | 0.74M | 0.43M | 0.60M | 0.61M | 0.70M | 1.01M | 0.56M | 0.30M | 0.22M | 0.47M | 0.69M | 0.92M | 1.12M | 0.94M | 4.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 1.20M | 0.06M | 0.51M | 0.03M | 0.77M | -0.19M | | 0.51M | 0.03M | -0.37M | | 0.36M | 0.17M | 0.16M | 0.37M | 0.19M | 0.19M | 0.21M | 0.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.79M | 1.85M | 0.56M | 1.46M | 1.36M | 1.51M | 0.53M | 4.94M | 1.12M | 0.73M | 1.02M | 1.49M | 0.65M | 0.39M | 0.64M | 1.06M | 1.11M | 1.31M | 1.16M | 4.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.79M | -1.84M | -0.55M | -1.04M | -1.36M | -1.50M | -0.52M | -4.99M | -0.88M | -0.24M | -0.96M | 3.85M | 4.25M | -0.06M | 0.28M | -0.34M | -0.84M | -0.98M | -1.01M | -4.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -0.79M | -1.84M | -0.55M | -1.04M | -1.36M | -1.50M | -0.52M | -4.99M | -0.88M | -0.24M | -0.96M | 3.85M | 4.25M | -0.06M | 0.28M | -0.34M | -0.84M | -0.98M | -1.01M | -4.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.25M | -0.40M | 0.30M | -3.00M | 2.22M | -0.02M | 0.25M | | 0.11M | 0.06M | -0.61M | -0.13M | -2.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | | 0.00M | 0.02M | 0.02M | 536.00 | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.10M | | | 536.00 | | 4.00 | -0.05M | | -1.09M | | | | | | | | -0.54M | 0.77M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.10M | -0.95M | -0.13M | -0.37M | -0.46M | 0.97M | -1.03M | -0.14M | -5.38M | 2.70M | -0.60M | 0.16M | -0.53M | -0.10M | -0.12M | -1.00M | -1.19M | -4.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -0.98M | -1.98M | -0.77M | -1.25M | -1.45M | -1.72M | -1.15M | -5.56M | -1.46M | -0.67M | -1.67M | 3.64M | 3.67M | -0.16M | -0.25M | -0.55M | -1.02M | -1.37M | -1.53M | -5.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -0.99M | -1.97M | -0.64M | -1.45M | -1.49M | -1.86M | -0.98M | -6.09M | -1.91M | -0.38M | -6.34M | 6.55M | 3.65M | 0.09M | -0.25M | -0.44M | -0.96M | -1.98M | -2.20M | -9.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.03M | -0.21M | -0.04M | -0.14M | -0.05M | -0.19M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -0.98M | -1.98M | -0.77M | -1.25M | -1.45M | -1.72M | -1.15M | -5.56M | -1.46M | -0.67M | -1.67M | 3.64M | 3.67M | -0.16M | -0.25M | -0.55M | -1.02M | -1.37M | -1.53M | -5.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.98M | -1.98M | -0.77M | -1.25M | -1.45M | -1.72M | -1.15M | -5.56M | -1.46M | -0.67M | -1.67M | 3.64M | 3.67M | -0.16M | -0.25M | -0.55M | -1.02M | -1.37M | -1.53M | -5.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -0.98M | -1.98M | -0.77M | -1.25M | -1.45M | -1.72M | -1.15M | -5.56M | -1.46M | -0.67M | -1.67M | 3.64M | 3.67M | -0.16M | -0.25M | -0.55M | -1.02M | -1.37M | -1.53M | -5.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 25.35M | 0.06M | 1.01M | | | 0.11M | | | | 0.13M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -0.98M | -1.98M | -0.77M | -1.25M | -1.45M | -1.73M | -0.99M | -6.04M | -27.26M | -0.44M | -7.35M | 6.55M | 3.65M | -0.02M | -0.25M | -0.44M | -1.02M | -2.11M | -2.20M | -9.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.04 | -0.08 | -0.02 | -0.04 | -0.05 | -0.05 | -0.03 | -0.16 | -0.45 | -0.01 | -0.11 | 0.13 | 0.05 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05 | -0.05 | -0.03 | -0.16 | -0.45 | -0.01 | -0.11 | 0.13 | 0.05 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 23.58M | 25.98M | 30.42M | 28.19M | 32.87M | 35.45M | 36.39M | 35.61M | 60.16M | 2.74M | 2.74M | 68.37M | 79.31M | 81.13M | 90.34M | 84.39M | 97.57M | 100.39M | 1.67M | 0.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.87M | 35.45M | 36.39M | 35.61M | 60.16M | 63.97M | 64.44M | 68.37M | 79.31M | 81.38M | 82.48M | 84.39M | 97.57M | 100.39M | 103.72M | 110.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -0.79M | -1.84M | -0.55M | -1.04M | | -1.94M | -0.52M | -4.99M | -27.26M | -0.44M | -0.96M | 3.85M | 4.25M | -0.06M | 0.28M | -0.34M | -0.84M | -0.98M | -1.01M | -4.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.14M | 0.23M | 0.23M | 0.10M | 0.22M | 0.63M | 0.57M | 0.58M | 0.43M | 0.71M | 0.21M | 0.58M | 0.10M | 0.53M | 0.21M | 0.18M | 0.39M | 0.52M | 1.50M |