i3 Verticals, Inc. (NASDAQ: IIIV)

Sector: Technology Industry: Software - Infrastructure CIK: 0001728688
P/B 1.56
P/E 34.09
P/S 2.86
Market Cap 609.35 Mn
ROIC (Qtr) 0.62
Div Yield % 0.00
Rev 1y % (Qtr) 6.97
Total Debt (Qtr) 4.79 Mn
Debt/Equity (Qtr) 0.01

About

i3 Verticals, Inc. (IIIV) is a software company that specializes in building, acquiring, and growing software solutions in strategic vertical markets. The company operates in two main segments: Software and Services, and Merchant Services. i3 Verticals has established a strong presence in its target markets, with a focus on vertical markets such as Public Sector, Healthcare, and Education. The Software and Services segment delivers vertical market software solutions to customers across all of its strategic vertical markets. These solutions often...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 5.69M provides robust 1.19x coverage of total debt 4.79M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 66.92M provide 36.63x coverage of short-term debt 1.83M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 205.83M provides 42.96x coverage of total debt 4.79M, indicating robust asset backing and low credit risk.
  • Tangible assets of 205.83M provide exceptional 5.46x coverage of deferred revenue 37.68M, showing strong service capability backing.
  • Robust tangible asset base of 205.83M provides 3.08x coverage of working capital 66.94M, indicating strong operational backing.

Cons

  • Operating cash flow of 5.69M barely covers its investment activities of 76.46M, with a coverage ratio of 0.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 66.92M provide limited coverage of acquisition spending of 85.10M, which is 0.79x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 5.69M provides insufficient coverage of deferred revenue obligations of 37.68M, which is 0.15x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 5.69M shows concerning coverage of stock compensation expenses of 18.34M, with a 0.31 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.94M) provides weak coverage of capital expenditures of 8.63M, with a -0.34 ratio suggesting additional external financing needs for growth initiatives.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 0.88 2.56
EV to Cash from Ops. 98.16 38.32
EV to Debt 116.67 -11.37
EV to EBIT 21.97 -12.79
EV to EBITDA 15.37 7.72
EV to Free Cash Flow [EV/FCF] -190.12 24.22
EV to Market Cap 0.92 0.58
EV to Revenue 2.62 -35.00
Price to Book Value [P/B] 1.56 3.74
Price to Earnings [P/E] 34.09 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 11.06 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 39.80 -404.11
Cash and Equivalents Growth (1y) % -24.76 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -86.36 31.15
EBITDA Growth (1y) % -21.44 49.02
EBIT Growth (1y) % -81.45 25.85
EBT Growth (1y) % -78.55 17.82
EPS Growth (1y) % -84.50 70.69
FCF Growth (1y) % -108.63 295.45
Gross Profit Growth (1y) % 12.13 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.33 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.95 1.21
Current Ratio 1.95 2.57
Debt to Equity Ratio 0.01 -0.93
Interest Cover Ratio 11.06 -13.15
Times Interest Earned 11.06 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 27.10 -544.82
EBIT Margin % 11.93 -197.78
EBT Margin % 10.86 -602.74
Gross Margin % 68.80 52.06
Net Profit Margin % 8.40 -605.52