|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 63.13M | 67.18M | 73.94M | 78.12M | 80.55M | -44.86M | 86.03M | 93.87M | 57.26M | 21.54M | 55.05M | 57.97M | 46.18M | 51.32M | 52.22M | 54.13M | 51.90M | 54.90M | 52.67M | 57.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 16.06M | 16.66M | 16.51M | 16.63M | 19.75M | -40.06M | 3.34M | 3.99M | 3.94M | 4.08M | 13.94M | 15.19M | 15.29M | 16.09M | 15.58M | 16.58M | 16.73M | 17.70M | 17.58M | 17.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 47.06M | 50.52M | 57.43M | 61.49M | 60.80M | -4.80M | 82.69M | 89.88M | 53.32M | 17.46M | 41.11M | 42.77M | 30.90M | 35.23M | 36.65M | 37.55M | 35.17M | 37.20M | 35.09M | 40.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 37.30M | 42.10M | 46.39M | 48.72M | 47.77M | 13.79M | 51.00M | 57.20M | 45.05M | -26.53M | 27.18M | 27.43M | 26.05M | 25.21M | 26.48M | 26.28M | 33.02M | 28.88M | 26.99M | 29.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 26.67M | 24.45M | 28.31M | 35.58M | 35.51M | -45.17M | 29.19M | 31.22M | 16.79M | 47.66M | 26.39M | 28.05M | 21.45M | 22.70M | 23.69M | 22.79M | 23.70M | 24.54M | 24.07M | 24.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 63.96M | 66.55M | 74.69M | 84.30M | 83.28M | -31.38M | 80.19M | 88.43M | 61.84M | 21.13M | 53.57M | 55.48M | 47.49M | 47.91M | 50.17M | 49.07M | 56.71M | 53.42M | 51.06M | 53.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M | 3.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M | 3.74M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.72M | -6.71M | -6.69M | -7.71M | -7.91M | -6.96M | -0.68M | -0.45M | -0.81M | -0.37M | -0.38M | -1.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.24M | | | | -0.99M | 0.20M | | 0.09M | 0.93M | -0.11M | 2.26M | | 1.25M | 1.83M | 0.59M | 4.60M | 2.39M | 0.56M | 0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -2.70M | -2.46M | -3.15M | | | -5.47M | 0.20M | -6.20M | -6.63M | 19.34M | -6.79M | -5.46M | -7.91M | 23.55M | 1.15M | 0.15M | 3.79M | 2.02M | 0.56M | -1.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -3.54M | -1.84M | -3.91M | -9.55M | -6.50M | -18.95M | 0.55M | -0.76M | -11.21M | -5.37M | -5.31M | -2.97M | -9.22M | -2.30M | 3.20M | 5.21M | -1.02M | 3.50M | 1.79M | 2.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.66M | 0.11M | -0.23M | 0.88M | -1.81M | 1.31M | 0.38M | -0.56M | -0.29M | -3.01M | -1.09M | -0.67M | 5.19M | -8.62M | 0.41M | 2.88M | -0.02M | 1.99M | 0.70M | 0.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -3.28M | -0.48M | -3.68M | -10.44M | -4.69M | -3.47M | -4.28M | -4.07M | -8.04M | 0.57M | -3.54M | -1.98M | -7.54M | 6.46M | 3.11M | 1.02M | -0.41M | 3.09M | 0.95M | 2.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -0.92M | -1.46M | 1.15M | 3.06M | -0.96M | 10.89M | 0.41M | -0.23M | -2.39M | 1.39M | 1.77M | -0.59M | 1.85M | -0.54M | 0.94M | 0.92M | 6.13M | 0.34M | 0.46M | 0.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 0.17M | -0.19M | -10.92M | -2.37M | -4.21M | -2.30M | -14.41M | 6.32M | 2.79M | 2.32M | -1.00M | 1.50M | 1.08M | 2.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.20M | -1.17M | 13.29M | 1.93M | -0.14M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.20M | -1.17M | 13.29M | 1.93M | -0.14M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.20M | -1.17M | 13.29M | 1.93M | -0.14M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -0.15 | -0.02 | -0.11 | -0.33 | -0.17 | -0.60 | -0.19 | -0.18 | -0.35 | 0.02 | -0.15 | -0.08 | -0.50 | 0.27 | 0.08 | 0.04 | -0.02 | 0.05 | 0.02 | 0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -0.15 | -0.05 | -0.11 | -0.33 | -0.17 | -0.60 | -0.19 | -0.18 | -0.35 | -0.02 | -0.15 | -0.08 | -0.50 | 0.19 | 0.08 | 0.04 | -0.03 | 0.04 | 0.02 | 0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 20.66M | 20.99M | 22.04M | 22.06M | 22.12M | 22.25M | 23.00M | 23.07M | 23.18M | 23.14M | 23.27M | 23.33M | 23.42M | 23.42M | 23.55M | 23.83M | 24.35M | 23.91M | 23.68M | 22.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 21.93M | 31.71M | 22.04M | 22.08M | 22.12M | 33.10M | 23.00M | 34.27M | 23.18M | 33.25M | 33.83M | 23.73M | 23.42M | 33.88M | 34.06M | 24.08M | 33.94M | 34.19M | 25.09M | 30.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M | 3.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -18.71% | -5.82% | 5.83% | -9.25% | 27.85% | -6.89% | 69.33% | 74.57% | 2.60% | 55.98% | 20.61% | 22.52% | -56.33% | 374.66% | 12.79% | 55.40% | 2.16% | 57.05% | 39.35% | 17.89% |