|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 49.20M | 63.13M | 67.18M | 73.94M | 78.12M | 80.55M | -44.86M | 86.03M | 93.87M | 57.26M | 21.54M | 55.05M | 57.97M | 46.18M | 51.32M | 52.22M | 63.06M | 51.90M | 54.90M | 52.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 11.31M | 16.06M | 16.66M | 16.51M | 16.63M | 19.75M | -40.06M | 3.34M | 3.99M | 3.94M | 4.08M | 13.94M | 15.19M | 15.29M | 16.09M | 15.58M | 16.58M | 16.73M | 17.70M | 17.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 37.88M | 47.06M | 50.52M | 57.43M | 61.49M | 60.80M | -4.80M | 82.69M | 89.88M | 53.32M | 17.46M | 41.11M | 42.77M | 30.90M | 35.23M | 36.65M | 46.48M | 35.17M | 37.20M | 35.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 30.51M | 37.30M | 42.10M | 46.39M | 48.72M | 47.77M | 13.79M | 51.00M | 57.20M | 45.05M | -26.53M | 27.18M | 27.43M | 26.05M | 25.21M | 26.48M | 28.69M | 33.02M | 28.88M | 26.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 17.49M | 26.67M | 24.45M | 28.31M | 35.58M | 35.51M | -45.17M | 29.19M | 31.22M | 16.79M | 47.66M | 26.39M | 28.05M | 21.45M | 22.70M | 23.69M | 30.41M | 23.70M | 24.54M | 24.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 48.00M | 63.96M | 66.55M | 74.69M | 84.30M | 83.28M | -31.38M | 80.19M | 88.43M | 61.84M | 21.13M | 53.57M | 55.48M | 47.49M | 47.91M | 50.17M | 59.09M | 56.71M | 53.42M | 51.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 1.20M | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 1.20M | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.72M | -6.71M | -6.69M | -7.71M | -7.91M | -6.96M | -0.68M | -0.45M | -0.81M | -0.37M | -0.38M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 2.35M | | 0.24M | | | | -0.99M | 0.20M | | 0.09M | 0.93M | -0.11M | 2.26M | | 1.25M | 1.83M | 0.63M | 4.60M | 2.39M | 0.56M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -2.70M | -2.46M | -3.15M | -3.38M | -3.77M | -0.99M | 0.20M | | 0.09M | 0.93M | -0.11M | 2.26M | | -28.02M | 1.15M | 0.18M | 4.60M | 4.32M | 0.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 1.19M | -3.54M | -1.84M | -3.91M | -9.55M | -6.50M | -18.95M | 0.55M | -0.76M | -11.21M | -5.37M | -5.31M | -2.97M | -9.22M | -2.30M | 3.20M | 4.15M | -1.02M | 3.50M | 1.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -0.14M | 0.66M | 0.11M | -0.23M | 0.88M | -1.81M | 1.31M | 0.38M | -0.56M | -0.29M | -3.01M | -1.09M | -0.67M | 5.19M | -8.62M | 0.41M | 3.05M | -0.02M | 1.99M | 0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 1.33M | -3.28M | -0.48M | -3.68M | -10.44M | -3.73M | 1.71M | -0.24M | 0.04M | -8.04M | 0.57M | 1.10M | -1.98M | -11.80M | 6.46M | 2.79M | 1.02M | 12.88M | 1.16M | 0.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | -0.03M | -0.92M | -1.46M | 1.15M | 3.06M | -0.96M | -6.65M | 0.41M | -0.23M | -2.39M | -13.15M | 1.77M | 1.47M | -0.75M | -0.54M | 0.94M | 0.92M | -0.59M | 2.77M | 0.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 1.33M | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 0.17M | -0.19M | -10.92M | -2.37M | -4.21M | -2.30M | -14.41M | 6.32M | 2.79M | 1.09M | -1.00M | 1.50M | 1.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 1.33M | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.32M | -1.17M | 13.29M | 1.93M | -0.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 1.33M | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.32M | -1.17M | 13.29M | 1.93M | -0.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 1.33M | -4.20M | -1.95M | -3.68M | -10.44M | -4.69M | -20.25M | 4.04M | 4.11M | 2.88M | 3.98M | 4.63M | 3.86M | 4.25M | 111.45M | 0.32M | -1.17M | 13.29M | 1.93M | -0.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.06 | -0.15 | -0.02 | -0.11 | -0.33 | -0.17 | -0.60 | -0.19 | -0.18 | -0.35 | 0.02 | -0.15 | -0.08 | -0.50 | 0.27 | 0.08 | 0.04 | -0.02 | 0.05 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.04 | -0.15 | -0.05 | -0.11 | -0.33 | -0.17 | -0.60 | -0.19 | -0.18 | -0.35 | -0.02 | -0.15 | -0.08 | -0.50 | 0.19 | 0.08 | 0.04 | -0.03 | 0.04 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 20.02M | 21.93M | 20.99M | 22.04M | 22.08M | 22.12M | 22.25M | 23.00M | 23.07M | 23.18M | 23.14M | 23.27M | 23.33M | 23.42M | 23.42M | 23.55M | 23.83M | 24.35M | 23.91M | 23.68M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 33.40M | 21.93M | 31.71M | 22.04M | 22.06M | 22.23M | 22.25M | 23.00M | 23.07M | 33.96M | 33.25M | 33.83M | 23.72M | 23.42M | 33.88M | 34.06M | 24.08M | 33.94M | 34.19M | 25.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 1.20M | -0.83M | 0.63M | -0.76M | -6.18M | -2.73M | -13.48M | -0.56M | 0.31M | -4.58M | 1.25M | 0.28M | 1.98M | -1.31M | 3.41M | 2.05M | 5.06M | -4.81M | 1.48M | 1.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -11.39% | -18.71% | -5.82% | 5.83% | -9.25% | 27.85% | -6.89% | 69.33% | 74.57% | 2.60% | 55.98% | 20.61% | 22.52% | -56.33% | 374.66% | 12.79% | 73.61% | 2.16% | 57.05% | 39.35% |