Innsuites Hospitality Trust Growth Metrics (2010-2025) | IHT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -1.98%-3.72%-2.82%-4.02%-6.91%-6.29%-6.26%-3.32%-0.42%-1.69%-0.34%6.37%5.15%6.93%-9.84%-11.42%-10.59%-11.67%-1.28%-7.38%-4.67%11.20%18.19%4.76%-20.22%2.23%-25.96%-11.53%-10.50%-16.51%0.00%-7.87%-2.18%-0.48%-4.49%16.89%15.89%19.45%15.76%-3.64%-6.26%-7.48%-7.87%-10.13%-7.77%-6.28%-9.48%-8.22%-5.90%-7.20%
Assets Growth (3y) -3.11%-3.92%-3.17%-0.43%-0.85%-0.50%-5.56%-3.06%-2.18%-2.44%-3.92%-4.44%-3.59%1.65%1.71%-4.92%-7.81%6.06%-10.44%-7.76%-11.45%-10.35%-16.16%-17.59%-12.82%-10.27%-18.33%-5.10%-1.81%3.41%1.24%2.05%3.22%0.62%0.41%0.07%1.18%-1.17%-7.37%-6.65%-6.99%
Assets Growth (5y) -3.04%-3.48%-4.17%-4.13%-3.64%-0.66%-0.35%-2.44%-3.80%1.40%-7.51%-5.81%-10.65%-9.29%-10.36%-8.17%-8.45%-8.74%-8.51%-8.02%-7.89%-4.95%-7.75%-7.83%-6.03%-4.73%-9.65%-1.83%-3.93%-1.61%-3.06%-1.60%-0.88%
Assets (QoQ) -3.09%0.77%-0.01%-1.39%-2.19%-0.47%-3.03%-0.74%-2.15%2.65%-0.12%-2.00%-0.82%9.56%-1.27%-0.33%-16.37%7.64%-0.34%-1.54%-6.53%0.98%2.58%14.85%-0.65%-10.49%27.31%-35.17%6.46%-6.07%-5.64%5.97%-1.91%-0.27%-4.00%1.71%20.04%-1.12%-1.05%-1.43%-0.08%-3.81%-2.34%-1.85%-2.53%-1.28%-0.76%-5.21%-1.17%1.21%-2.13%
Capital Expenditures Growth (1y) -51.85%-19.07%2.36%78.95%133.80%-18.87%-49.65%-70.77%-51.36%24.82%290.95%125.84%81.42%-4.65%-10.99%42.98%66.67%139.39%24.23%81.30%24.09%-49.09%9.91%37.22%1.35%51.62%-56.08%-74.64%-80.26%-48.13%-15.31%137.59%108.65%5,418.46%115.15%109.61%70.68%7.31%39.28%-27.21%-28.27%-17.16%29.88%116.78%54.33%
Capital Expenditures Growth (3y) -18.19%-6.42%26.30%5.71%27.30%-1.16%20.56%-1.91%13.72%41.77%62.90%80.23%55.39%5.13%6.72%52.65%27.98%22.71%-17.95%-41.94%-39.15%-55.89%-55.54%-41.57%-50.58%-26.36%-27.86%5.48%8.47%22.21%36.40%53.62%36.70%266.63%57.30%49.00%23.62%
Capital Expenditures Growth (5y) 10.61%13.34%17.38%25.09%33.67%3.31%19.06%18.62%13.09%17.07%10.81%-14.88%-24.27%-25.96%-28.90%-24.64%-36.92%-46.86%-44.27%-14.95%-40.12%-40.69%-35.62%-24.83%-15.54%0.32%2.38%12.36%9.33%10.16%
Capital Expenditures (QoQ) 50.53%-38.20%-19.54%-35.66%152.99%-21.84%40.66%-15.94%-12.21%-51.49%-18.34%39.86%125.29%51.94%-52.83%12.36%18.41%41.82%-24.22%30.97%70.07%-26.40%10.59%-10.36%-30.23%58.91%38.06%-33.79%4.38%-39.73%-15.29%-57.88%-8.22%58.40%-53.07%13.65%-108.89%1,886.72%31.66%-0.19%126.52%-27.72%28.27%-18.73%42.42%-6.19%-32.96%-19.92%64.50%47.08%11.89%-42.99%
Cash & Equivalents Growth (1y) 164.52%673.37%98.73%38.33%-82.06%-85.76%-49.77%-76.91%56.69%46.56%-19.85%176.95%28.05%216.80%-62.70%-38.99%-23.60%572.96%1,224.13%130.75%-91.65%-83.47%-70.93%-37.84%31,619.42%1,437.58%705.03%1,086.76%-91.53%-76.87%-83.63%-52.01%-8.81%-13.27%60.27%-79.48%-78.80%-96.90%41.83%184.89%1,205.12%2,330.99%-28.09%147.18%89.40%147.15%72.45%-55.77%-25.58%-33.10%-37.23%-74.34%-82.57%-76.27%-93.00%-97.03%-50.50%-96.90%
Cash & Equivalents Growth (3y) -9.40%17.29%-7.17%-4.01%-28.86%-12.89%-46.85%-26.93%15.30%214.96%58.20%57.39%-56.61%52.19%12.81%-4.35%172.47%157.68%214.08%157.24%30.87%-16.22%-27.37%52.41%190.39%45.57%28.30%5.33%-74.61%-81.62%-28.07%-34.54%36.13%-13.24%17.80%13.05%73.69%23.00%20.71%46.04%163.98%242.55%-8.01%-34.54%-37.37%-26.80%-57.69%-85.00%-59.96%-82.99%
Cash & Equivalents Growth (5y) -6.16%102.91%31.63%4.48%-52.99%-5.96%-10.38%-10.97%109.74%139.88%56.08%95.78%17.01%65.82%13.60%37.88%9.32%27.97%52.06%10.88%-15.40%-56.38%-2.73%15.66%132.37%18.35%16.59%52.43%-16.56%-17.89%-14.33%-21.05%28.88%1.55%12.09%-30.34%-7.44%-21.64%-40.08%-52.67%9.68%-21.62%
Cash & Equivalents (QoQ) -78.91%467.40%22.26%80.84%-38.35%45.81%-14.90%-76.54%-51.10%414.45%-60.88%59.21%-54.26%181.34%35.16%-26.39%13.17%-66.87%121.05%-7.81%896.84%-34.82%-61.48%-96.67%1,874.51%14.59%-17.62%1,601.78%-4.29%-40.01%21.44%-87.86%161.48%-57.54%256.04%-76.93%148.72%-21.53%-54.42%-76.17%-63.66%3,493.37%-8.44%9.17%-32.32%6.29%214.74%-16.35%-11.68%-25.84%-19.28%40.76%-20.60%-30.42%-67.00%-4.42%8.10%-79.48%-85.98%1,491.36%-93.23%
Cash from Investing Activities Growth (1y) 45.19%-4.07%27.66%-399.94%-169.33%129.15%38.58%76.93%61.92%-468.08%-263.71%-57.96%-119.43%38.98%-2.25%-53.42%1,365.19%-942.43%-10.10%46.76%-106.30%103.03%-24.34%4,001.15%-191.27%-2,062.56%1,730.42%-18.54%-95.72%128.07%-198.74%-91.30%-42.28%8.62%86.23%-282.65%-162.06%-67.05%-169.76%-40.38%58.24%-267.23%23.10%-89.38%-39.13%45.88%-50.72%34.30%28.27%24.23%-5.42%-116.78%-101.93%
Cash from Investing Activities Growth (3y) 17.47%-3.74%-17.35%-22.14%-31.05%13.17%-31.70%17.62%132.53%-194.01%-59.98%-8.87%-20.50%29.92%-11.86%223.53%-32.43%-83.70%44.11%11.00%34.99%57.20%59.15%86.92%12.93%-83.86%33.93%33.17%-26.31%28.07%-3.52%-30.51%-29.06%-37.48%34.15%-89.97%-33.15%-31.97%-46.23%-20.43%25.30%-39.00%-6.91%-39.20%-26.31%
Cash from Investing Activities Growth (5y) 77.48%-48.01%-12.72%-8.28%-12.41%17.15%-25.61%68.58%-14.18%-73.95%143.21%-35.00%20.92%28.76%29.34%32.36%2.00%15.86%-40.61%17.24%35.34%21.42%6.16%18.50%24.51%-14.99%36.37%27.58%-14.97%38.10%-5.16%-17.90%-16.54%-17.56%14.62%-54.89%-20.33%
Cash from Investing Activities (QoQ) -42.25%25.14%55.09%-14.61%-170.07%47.96%-210.36%38.26%129.23%-209.67%-16.58%-1.91%-182.49%-8.37%49.37%-41.57%21.44%-81.57%24.03%1,267.45%-164.73%80.82%63.26%-38.20%131.12%-886.93%1,252.60%-110.32%-109.70%-115.25%92.53%352.03%48.91%0.06%-179.55%107.34%887.73%88.32%-110.08%2.60%-235.60%199.97%-182.55%49.31%0.16%-300.32%62.04%-24.83%26.65%-55.71%-5.72%45.59%19.92%-64.50%-47.08%-11.89%25.41%
Cash from Operations Growth (1y) -94.90%747.14%2.59%-841.86%97.38%-21.53%48.12%203.34%2,508.64%-154.30%54.36%-230.75%-95.67%132.82%-20.12%2.90%-5,786.87%-240.25%-113.82%-57.97%90.12%71.55%579.85%-106.00%-653.18%-182.95%-113.93%39.63%72.60%-978.26%-170.10%83.75%-10.42%91.87%113.41%781.75%81.97%259.71%84.82%-72.75%77.11%-144.23%-59.94%3,735.11%633.68%-29.54%-1,340.46%-103.18%-303.01%-414.41%160.91%-243.00%1.09%
Cash from Operations Growth (3y) 47.82%-40.23%32.87%-133.47%26.56%-48.09%22.24%-9.48%-290.13%-31.04%-29.47%-58.82%-30.91%49.22%-19.09%-46.75%-253.91%-46.26%-16.77%21.38%96.27%42.89%-64.05%-164.09%-41.15%75.51%13.50%19.12%62.07%50.37%-44.19%32.04%64.28%61.42%28.04%318.38%30.46%2.91%-123.64%-32.62%-35.35%-70.40%44.66%-83.56%-120.47%
Cash from Operations Growth (5y) -24.84%-4.89%-17.70%-81.18%31.23%-15.50%3.90%-33.69%-113.34%-17.09%-42.74%25.88%-9.30%22.16%-93.05%-56.37%-20.48%45.56%13.59%15.69%20.33%17.15%2.55%34.44%-27.42%15.18%51.55%17.86%15.63%4.31%-23.42%18.11%13.17%17.48%22.43%-50.70%15.06%
Cash from Operations (QoQ) 28.61%330.45%-109.01%-1,214.48%337.04%-63.47%-182.75%96.34%7,198.12%-31.05%-42.27%-14.76%-260.01%296.03%-148.90%102.83%1,111.53%377.10%-159.44%-65.51%70.12%53.00%-579.66%89.65%13.99%892.76%-391.79%62.14%67.69%90.88%637.81%-122.76%-145.47%-258.81%65.03%94.72%-1,567.63%73.59%157.71%168.22%-144.10%333.99%-33.22%-60.46%-137.04%-352.24%160.48%3,685.10%-94.84%-209.77%-479.13%90.29%-228.98%-178.15%168.57%-154.66%5.14%
Dividends Paid - Common Growth (1y) 118.34%99.65%56.05%93.27%-13.77%10.36%5.53%-20.58%87.82%43.42%64.15%76.70%59.58%39.38%160.64%-7.07%-11.84%-77.42%-50.47%-24.53%-12.07%8,955.89%-17.01%49.32%-2.60%3,525.75%-21.68%-98.29%-24.58%0.02%-105.58%-36.81%-5.53%1.10%-1.69%-2.58%
Dividends Paid - Common Growth (3y) 52.35%46.74%39.30%39.46%37.24%30.18%65.28%9.26%38.25%-23.29%28.45%7.41%7.35%205.46%2.32%1.55%-26.30%244.43%-12.68%19.37%-14.14%-2.58%-17.03%-73.42%-26.88%-26.86%-78.32%3.77%-38.85%-15.50%-2.08%-1.07%49.70%
Dividends Paid - Common Growth (5y) 37.84%-0.11%28.40%13.72%14.91%114.22%13.16%8.01%11.36%131.92%-1.30%-11.75%-3.96%-8.30%-15.04%-17.42%-15.07%-15.11%-11.21%-3.28%-15.02%-17.87%-60.09%-10.39%-1.73%14.96%
Dividends Paid - Common (QoQ) 34.47%34.92%12.85%6.64%22.96%5.46%39.77%-52.42%57.36%0.84%5.19%12.53%20.16%15.42%13.23%1.63%4.95%115.83%-59.63%-3.59%-73.12%373.43%-38.49%12.32%2,668.42%-95.66%10.68%4,020.34%-98.43%-31.34%76.20%-10.17%-30.61%-8.94%-109.82%1,117.98%72.25%-141.58%-99.91%
EBITDA Margin Growth (1y) 1,341.00441.00939.00883.00-1389.00-27.00-626.00303.00400.00-580.00131.00-978.00-355.00-5365.00867.00-1566.00-83801.004,974.00-1804.00450.0082,668.00-1399.00-755.00898.00799.00420.0022,030.001,435.00929.00935.00-23007.00-3924.00-2756.00482.00-6511.00-1240.00-10658.00-6919.001,616.00479.0013,117.006,508.007,292.002,156.00317.00-149.00-2224.00165.00-940.00-58.00-1461.00-67.00-705.00108.00431.00230.00227.00-291.00
EBITDA Margin Growth (3y) 352.00-166.00443.00208.00-1344.00-5972.00372.00-2242.00-83756.00-971.00-807.00-2095.00-1488.00-1790.00-1692.00-219.00-334.003,995.0019,471.002,782.0084,396.00-44.00-1731.00-1591.00-1028.001,836.00-7488.00-3730.00-12485.00-5502.00-27902.00-4685.00-297.0071.002,397.001,395.002,775.00-560.006,683.002,800.0012,493.006,301.003,607.002,254.00-1329.00-99.00-3255.00329.00-1419.00-241.00
EBITDA Margin Growth (5y) -83804.00-557.00-494.00-909.00-2477.00-2397.00-2187.00-894.00-289.00-1950.0020,469.00238.00240.00-435.00-2668.00-2708.00-2161.005,411.00-10047.00-2382.0070,982.00-6481.00-6627.00-2352.001,431.001,425.001,420.00-1094.00948.00857.00-22834.00-2364.00-921.00-136.00-1288.001,493.001,130.00-510.005,653.002,964.0012,015.006,118.00
EBITDA Margin (QoQ) 434.00187.001,683.00-964.00-465.00685.001,627.00-3236.00897.0085.002,556.00-3139.00-83.00796.001,447.00-2515.00-5093.007,028.00-986.00-84750.0083,682.00250.001,268.00-2531.00-385.00894.002,920.00-2631.00-764.0022,504.00-17675.00-3136.00-758.00-1437.001,408.00-1968.002,479.00-8430.006,678.00-11386.006,219.00104.005,542.001,252.00-390.00889.00406.00-588.00-856.00-1187.002,795.00-1693.0026.00-2589.004,189.00-2332.00840.00-2267.003,989.00-2335.00322.00
EBIT Growth (1y) 83.60%40.74%107.46%92.31%-488.81%-14.08%-1,075.44%13.83%19.61%-53.06%15.85%-48.71%-23.79%13.03%247.77%-115.81%12.12%35.30%-167.43%335.12%33.47%-376.64%-126.52%74.71%-24.97%69.82%553.60%85.06%31.19%24.45%-119.94%-125.04%-32.21%90.20%-142.16%-88.87%-198.48%-2,118.61%50.55%26.96%96.95%84.64%107.30%170.26%141.49%-24.93%-795.49%28.35%-1,036.80%-15.22%-88.71%-4.21%-95.81%13.14%17.28%24.64%16.53%-39.19%
EBIT Growth (3y) 8.10%-1.14%15.09%3.94%-80.28%-14.94%129.76%-27.90%4.37%4.86%5.70%-42.45%10.22%-38.94%-31.18%-13.40%9.93%2.36%90.64%112.55%16.99%-2.81%-27.00%-41.11%-4.37%71.83%-29.86%-42.20%-39.51%-17.99%-30.82%-32.86%50.65%30.63%27.80%43.73%26.78%-62.06%36.91%38.53%50.90%39.54%1.41%42.01%-96.71%-7.73%-134.27%15.29%-158.69%-11.68%
EBIT Growth (5y) 3.33%10.25%9.41%-16.04%-27.92%-36.18%-83.01%-17.63%6.18%-4.38%60.40%-9.23%9.05%9.37%-15.34%-18.14%7.85%41.43%-39.83%-29.17%-17.69%-18.77%-19.66%-25.53%36.49%40.25%15.76%-14.79%15.26%20.62%-16.23%-20.81%14.12%13.63%-2.79%26.12%7.10%-33.62%17.08%22.75%28.00%23.20%
EBIT Margin Growth (1y) 1,587.00678.001,104.00882.00-1591.00-229.00-914.00254.00388.00-649.00148.00-970.00-401.00-6087.00993.00-1726.00-84030.006,645.00-1192.001,182.0084,104.00-5338.00-1505.00270.00-356.003,293.0021,835.002,430.00-26.001,087.00-23205.00-3924.00-509.001,875.00-4863.00-1240.00-10658.00-6919.001,616.00479.0013,117.006,508.007,292.002,156.00317.00-149.00-2224.00165.00-940.00-58.00-1461.00-67.00-705.00108.00431.00230.00227.00-291.00
EBIT Margin Growth (3y) 384.00-200.00337.00166.00-1604.00-6965.00226.00-2442.00-84043.00-91.00-52.00-1515.00-326.00-4779.00-1704.00-275.00-281.004,600.0019,138.003,882.0083,722.00-958.00-2875.00-1224.00-891.006,255.00-6233.00-2734.00-11193.00-3956.00-26453.00-4685.001,950.001,464.004,045.001,395.002,775.00-560.006,683.002,800.0012,493.006,301.003,607.002,254.00-1329.00-99.00-3255.00329.00-1419.00-241.00
EBIT Margin Growth (5y) -84047.00358.00138.00-378.00-1529.00-5657.00-2471.00-990.00-295.00-2136.0020,278.001,186.00-709.00-400.00-3075.00-1768.00-816.007,563.00-8930.00-1283.0072,555.00-6001.00-6123.00-1985.001,567.005,844.002,674.00-99.002,240.002,403.00-21385.00-2364.001,326.001,257.00360.001,493.001,130.00-510.005,653.002,964.0012,015.006,118.00
EBIT Margin (QoQ) 370.00446.001,920.00-1150.00-539.00872.001,698.00-3622.00823.00187.002,867.00-3489.00-214.00983.001,749.00-2920.00-5899.008,063.00-969.00-85224.0084,775.00226.001,404.00-2301.00-4667.004,058.003,179.00-2927.00-1018.0022,601.00-16226.00-5383.0095.00-1692.003,056.00-1968.002,479.00-8430.006,678.00-11386.006,219.00104.005,542.001,252.00-390.00889.00406.00-588.00-856.00-1187.002,795.00-1693.0026.00-2589.004,189.00-2332.00840.00-2267.003,989.00-2335.00322.00
EBIT (QoQ) 23.78%16.47%207.53%-123.95%-175.44%110.51%2,672.83%-173.32%46.63%10.10%423.58%-151.78%-1.61%50.57%297.21%-224.98%28.61%183.98%-121.10%-594.74%47.44%12.47%173.56%-296.57%-276.59%58.40%156.74%-240.61%9.05%725.20%-76.85%-152.28%0.15%-64.98%70.93%-176.03%92.60%-3,976.51%77.32%-336.23%44.98%9.13%66.51%81.81%-177.43%143.21%222.24%-89.26%-935.31%-140.56%159.47%-178.40%-2.74%-294.00%130.18%-260.26%54.43%-275.25%145.48%-207.33%24.01%
EBT Growth (1y) 53.29%24.30%58.22%1,048.92%-83.11%15.63%-58.54%21.46%20.80%-25.99%70.61%-59.81%-16.24%26.88%-54.96%-151.18%32.28%8.98%-47.37%112.90%16.96%-212.04%-97.15%468.29%-99.83%46.13%-168.90%406.35%62.09%51.37%69.11%-145.45%-36.01%61.19%-131.18%-29.82%-164.79%-405.55%51.88%16.03%91.15%74.23%99.46%108.57%19.23%-22.69%-12,350.71%351.46%-203.11%-7.38%-56.84%-24.47%-49.30%16.58%8.70%-16.92%10.29%-44.65%
EBT Growth (3y) 12.18%6.99%42.04%77.67%-19.02%8.06%10.29%-31.03%14.57%5.70%12.45%-70.17%13.21%-27.59%-65.13%-27.88%-3.96%-15.23%-98.43%78.75%14.31%6.50%-17.87%-147.05%-1.01%53.33%-24.30%-70.86%-10.94%1.55%29.96%-35.64%31.69%20.34%81.87%27.92%42.58%-16.92%31.52%32.48%39.94%30.24%-1.54%31.85%-54.04%-3.20%-462.82%41.49%-59.53%-9.02%
EBT Growth (5y) 11.82%11.74%14.97%-18.02%1.06%-17.16%-15.97%-28.79%-0.68%-7.11%-28.90%-5.25%13.11%11.46%-30.19%-23.42%10.34%22.00%-41.03%-16.97%-17.77%-9.91%-12.74%-74.67%24.74%33.26%65.41%-26.46%37.21%21.31%25.51%-28.13%4.84%7.81%-3.09%18.32%3.05%-7.44%14.39%17.12%21.92%16.35%
EBT Margin Growth (1y) 1,783.00825.001,258.001,226.00-1447.0091.00-738.00295.00588.00-602.001,073.00-967.00-407.00-6835.00241.00-2045.00-85439.007,333.00-1087.001,436.0085,630.00-5179.00-1706.00227.00-2099.00881.00-11345.002,924.001,941.003,560.0010,022.00-4507.00-660.001,593.00-5109.00-1141.00-10598.00-7044.001,970.00322.0013,034.006,890.007,428.002,237.00138.00-256.00-2700.00401.00-1062.00-5.00-1234.00-142.00-632.00237.00141.00-51.00183.00-551.00
EBT Margin Growth (3y) 924.00314.001,593.00554.00-1266.00-7346.00576.00-2717.00-85258.00-104.00227.00-1576.00-217.00-4681.00-2552.00-382.00-1909.003,034.00-14138.004,587.0085,472.00-738.00-3029.00-1356.00-818.006,034.00-6432.00-2725.00-9317.00-1891.006,883.00-5326.001,776.001,439.004,288.001,417.002,574.00-410.006,697.002,960.0012,110.006,630.003,494.002,495.00-1556.00-23.00-3793.00207.00-1511.00-319.00
EBT Margin Growth (5y) -84922.00811.00747.00-55.00-1076.00-5192.00-2217.00-1053.00-1728.00-4403.00-12824.001,575.00-374.00-240.00-3875.00-1965.00-627.008,188.00-9225.00-1061.0074,214.00-6189.00-6169.00-2175.001,618.005,880.002,965.00-166.003,856.004,744.0011,611.00-2689.00852.001,179.00354.001,676.00880.00-177.005,604.002,766.0011,661.006,316.00
EBT Margin (QoQ) 317.00653.002,140.00-1326.00-642.001,086.002,108.00-3999.00896.00257.003,141.00-3706.00-294.001,933.001,100.00-3146.00-6722.009,009.00-1185.00-86540.0086,050.00589.001,338.00-2347.00-4758.004,062.003,271.00-4673.00-1779.00-8164.0017,540.00-5656.00-160.00-1702.003,011.00-1809.002,093.00-8404.006,979.00-11266.005,647.00609.005,331.001,446.00-497.001,147.00140.00-652.00-891.00-1297.003,241.00-2115.00167.00-2527.004,333.00-2605.001,036.00-2623.004,141.00-2371.00302.00
EBT (QoQ) 14.78%9.58%106.94%-972.99%-38.12%50.09%290.91%-239.13%36.36%6.22%246.27%-190.72%-1.24%78.12%300.03%-362.40%36.32%53.64%33.93%-247.18%14.40%24.94%105.78%-2,334.99%-221.67%52.58%116.67%-885.90%13.28%-136.71%131.39%-158.85%-11.23%-50.36%53.82%-76.10%68.26%-795.67%74.07%-259.18%39.41%14.75%54.74%62.14%-76.43%98.23%823.53%-456.73%-168.00%-79.99%126.24%-339.51%5.06%-162.91%112.63%-573.45%46.96%-187.74%111.50%-611.26%14.47%
Enterprise Value Growth (1y) -191.91%-849.76%31.54%-1.18%105.27%92.18%58.85%132.14%-233.97%-35.21%238.04%562.36%2,067.94%1,676.68%163.25%-26.07%-6.32%-257.02%-222.54%-101.18%-64.92%54.97%6.43%-11,122.44%-1,332.94%-597.29%-418.66%-336.27%21.84%181.34%42.23%52.01%29.85%-127.63%-45.87%-17.19%0.48%-125.73%12.03%-56.01%-23.36%-14.39%32.60%-26.29%-24.73%-37.42%-40.53%26.64%6.27%6.95%3.34%14.41%25.95%20.41%17.31%2.50%-0.27%6.09%
Enterprise Value Growth (3y) 40.92%-0.15%33.68%60.75%50.23%54.21%51.76%52.89%191.22%-222.29%-64.52%-27.19%103.82%-123.39%-71.21%-43.86%-82.23%-90.65%-99.56%-98.05%-75.23%65.75%-41.00%-517.08%-106.15%-16.15%-63.50%-34.88%18.28%20.25%9.50%4.26%4.86%-39.48%4.73%-32.17%-15.26%-52.53%5.90%-13.07%-12.98%-13.52%2.90%7.44%4.69%-0.59%-3.95%15.09%11.38%11.40%
Enterprise Value Growth (5y) 42.14%-90.16%-4.64%54.85%19.70%-3.35%-11.39%-15.78%-155.47%-153.70%-84.90%-97.76%-128.52%130.61%-61.67%-32.26%-33.38%-25.46%-47.63%-39.29%-34.24%-9.75%-29.18%-236.22%-59.43%-32.25%-20.97%-37.05%3.44%4.43%6.83%4.06%-0.14%-23.84%-3.27%-7.71%-1.22%-21.32%7.81%-3.82%-1.38%-1.80%
Enterprise Value (QoQ) 78.91%-1,242.45%48.33%-99.56%31.40%3.23%23.63%110.40%-201.75%-409.11%159.65%-143.36%-2.69%619.75%186.22%28.82%-17.72%-13.22%-19.62%63.23%-237.90%32.28%99.23%4,960.09%-277.02%-40.74%7.32%-433.95%-0.11%-4.69%22.04%4.34%204.19%-174.35%35.23%-39.83%58.97%-292.57%47.96%-18.74%6.94%-52.99%7.71%6.11%13.70%9.87%-72.94%7.28%4.92%7.83%9.72%-18.46%5.60%4.25%20.06%-2.49%-1.46%0.52%5.75%-5.40%4.98%
EPS (Basic) Growth (1y) 55.56%25.00%43.31%400.00%-100.00%16.67%-60.35%0.00%0.00%-40.00%68.57%-80.00%-25.00%57.14%-118.03%400.00%-20.00%633.33%-14.66%-140.00%58.33%-218.75%96.99%129.67%2,020.00%63.16%-11,205.31%-605.64%-107.29%2,032.90%711.76%0.00%28.57%-101.48%-114.03%-33.33%-180.00%-150.00%51.01%75.00%92.86%40.00%99.46%300.00%200.00%133.33%-12,282.15%50.00%-401.46%0.00%-56.80%-66.83%-32.69%-400.00%4.85%-16.28%0.00%-33.33%
EPS (Basic) Growth (3y) 3.85%4.35%34.14%0.00%-35.72%20.63%-3.19%0.00%-14.47%73.25%7.72%-33.89%14.50%-39.49%57.79%-15.97%126.37%-32.64%-57.39%-37.51%16.45%103.73%183.56%-14.47%0.00%52.78%-359.52%-106.00%-28.98%10.61%25.08%30.66%47.72%-26.46%-26.00%38.67%30.06%35.72%31.11%40.10%40.06%30.06%-1.53%44.14%-58.74%0.00%-469.52%-25.32%-81.71%-81.71%
EPS (Basic) Growth (5y) -5.92%31.95%6.51%-31.95%-4.56%-25.93%48.03%-34.71%69.52%-6.96%-21.72%-21.06%2.64%84.41%122.06%-37.97%12.94%7.79%-27.32%-22.87%-3.13%-18.25%-7.41%12.94%27.52%30.87%23.84%27.51%-59.86%16.47%22.44%24.57%15.51%-62.53%-15.68%18.45%4.36%-8.45%13.37%17.17%22.16%4.36%
EPS (Basic) (QoQ) 11.11%12.50%114.29%-500.00%-50.00%33.86%226.00%-260.00%37.50%-27.26%178.58%-260.00%12.50%71.43%150.00%-1,100.00%70.00%-45.36%214.66%-340.00%233.33%-131.25%60.00%-150.00%-280.00%99.21%494.56%16,080.50%-107.29%-142.86%82.35%-133.33%2,032.90%-23.14%-102.88%-66.67%60.00%-629.56%72.59%-250.00%64.29%-42.96%86.01%0.00%-200.00%98.72%5,290.13%-50.00%0.00%-577.14%162.87%-200.49%133.17%-848.16%113.30%-502.01%25.00%-137.28%111.70%-580.17%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 31.20%27.56%50.00%-126.15%96.37%1,925.00%-143.31%-11,834.59%-105.13%1,594.62%115.46%-7.28%-401.46%0.00%-56.80%-66.83%-32.69%-400.00%4.85%-16.28%0.00%-33.33%
EPS (Weighted Average and Diluted) Growth (3y) -43.92%-38.67%22.38%111.87%38.73%-36.81%-81.71%-81.71%
EPS (Weighted Average and Diluted) Growth (5y) -57.60%16.47%18.16%28.47%4.23%-60.55%-41.74%19.76%
EPS (Weighted Average and Diluted) (QoQ) 168.80%-366.67%237.50%-127.27%227.56%-204.53%28.07%96.21%-109.59%-85.71%84.62%-87.07%2,896.30%-98.08%-206.73%0.00%-577.14%162.87%-200.49%133.17%-848.16%113.30%-502.01%25.00%-137.28%111.70%-580.17%0.00%
FCF Margin Growth (1y) -45.003,054.0014.00-1456.00545.00-74.00664.002,689.001,426.00-3692.00-188.00-2653.00-5172.002,045.001,131.00-119694.00265.00-3453.00-3724.00115,280.001,415.001,627.001,429.00-4153.00-5366.00-3948.00-508.004,044.006,643.00-6068.00-4479.00940.00-1113.006,964.002,511.00849.002,907.001,844.00264.00-811.0069.00-2172.00-520.007,513.00245.00-71.00-2337.00-8130.00-1025.00-1914.003,041.00-1277.00-249.00
FCF Margin Growth (3y) 1,926.00-712.00490.00-1420.00-3200.00-1720.001,607.00-119658.00-3481.00-5100.00-2782.00-7067.00-3492.00219.00-1165.00-8568.00-3686.00-5774.00-4459.001,723.003,799.005,297.00769.00-5972.00-2109.0010,390.005,023.004,940.008,438.002,741.00-1704.00978.001,864.006,636.002,255.007,551.003,221.00-399.00-2593.00-1428.00-711.00-4157.00183.00-1894.00-1029.00
FCF Margin Growth (5y) -2981.00-2119.00-2103.00-5834.00-1521.00-3546.00-689.00-8532.00-7432.00-7420.00-9366.00315.001,206.00882.002,449.00-7798.00-4404.00121,516.001,072.002,619.001,831.007,086.002,564.002,837.00667.0010,427.007,999.004,612.008,751.00497.00-4561.00361.001,084.004,651.002,959.00-1856.001,948.00
FCF Margin (QoQ) 48.001,691.00-820.00-965.003,147.00-1348.00-2290.001,036.002,528.00-610.00-266.00-226.00-2590.002,893.00-2730.00-2745.004,627.001,979.00-123555.00117,214.00909.001,707.00-4551.003,349.001,121.001,509.00-10133.002,136.002,540.007,091.003,784.00-3053.00-1178.00-5619.005,372.002,366.00-3231.002,457.00919.00704.00-1173.001,394.00-661.00-372.00-293.00-847.00991.007,661.00-7561.00-1163.00-1275.001,868.00-456.00-2052.003,680.00-2449.00573.00
FCF Payout Ratio Growth (1y) 111.61%29.03%-168.53%150.60%-78.50%463.92%396.59%-152.91%142.28%-144.81%-171.54%-630.51%145.74%-21.96%38.42%82.31%-127.23%86.63%12.84%-62.69%-211.38%-5,183.43%50.64%11.02%20.13%-11,008.38%-202.31%99.62%-180.47%-802.32%105.93%-737.18%157.97%-167.66%13.59%56.79%
FCF Payout Ratio Growth (3y) 3.30%-4.99%-78.61%-126.92%8.58%-25.75%-9.33%-38.97%-53.56%-27.51%-33.59%-28.10%-59.84%-104.99%35.77%36.50%29.95%-443.78%46.68%-132.28%-6.03%27.70%33.15%-28.87%28.93%-52.63%26.38%119.36%82.15%-48.63%30.28%-31.09%-28.22%
FCF Payout Ratio Growth (5y) -22.31%28.36%-25.06%-36.78%-25.28%-69.63%10.88%-24.49%-16.56%-190.75%-5.00%-15.36%8.54%35.84%-17.64%-72.15%15.57%-38.78%30.84%42.71%24.23%-6.88%59.54%-4.16%45.41%-14.98%
FCF Payout Ratio (QoQ) -155.49%41.86%194.50%594.19%-118.61%-119.97%188.19%-40.44%214.97%79.28%-115.73%372.76%-158.25%-186.24%-60.62%191.75%-128.91%-44.54%53.86%-41.26%85.81%-842.37%13.89%-170.37%-140.81%91.20%-55.21%-21,485.48%101.02%-253.85%10.37%72.70%-113.74%-1,625.27%100.59%-3,954.08%477.76%-41.06%99.88%
Free Cash Flow Growth (1y) -12.56%216.09%3.18%-181.31%41.89%-22.88%301.05%130.33%135.58%-250.11%-22.48%-420.07%-329.44%75.81%-35.06%-14.29%-323.26%-425.40%-423.75%-68.91%43.17%53.61%71.76%-71.40%-68.11%-67.82%-21.94%67.36%74.09%-346.60%-193.73%88.92%5.97%92.45%97.48%640.02%72.31%262.96%547.34%-127.96%12.31%-249.41%-269.20%4,350.33%49.02%-13.76%-756.43%-111.54%-460.47%-125.43%113.75%-155.41%-18.62%
Free Cash Flow Growth (3y) 30.70%-10.35%47.48%-39.77%22.01%-31.62%26.39%-3.52%-51.18%-57.51%-53.68%-101.48%-95.90%16.15%-37.40%-49.01%-59.31%-59.93%-5.22%36.66%37.08%48.61%19.02%-34.74%-24.11%79.37%33.28%52.08%59.29%36.61%-52.69%44.89%38.88%43.15%42.40%304.49%50.16%-40.44%-301.71%-49.94%-35.82%-80.00%25.84%-132.23%-50.21%
Free Cash Flow Growth (5y) -17.71%-11.30%-54.29%-39.44%-2.67%-21.82%-30.92%-26.28%-26.98%-28.36%-67.82%20.23%3.90%23.50%-5.02%-42.92%-30.24%52.03%22.27%38.83%57.65%15.79%32.68%18.14%17.25%57.88%40.90%23.16%50.36%1.36%-28.72%3.87%8.19%13.97%17.35%-80.03%3.82%
Free Cash Flow (QoQ) -15.80%117.28%-342.34%-132.07%219.42%-84.64%-760.72%52.06%258.49%-20.11%-50.04%-43.75%-768.66%141.26%-306.27%59.68%29.51%210.76%-463.03%-49.33%12.50%31.75%-89.40%49.76%28.56%58.46%-1,049.61%50.73%28.69%80.91%254.70%-144.63%-96.59%-229.05%67.53%94.72%-1,567.63%73.59%89.14%1,228.86%-185.50%255.46%-70.19%-170.56%-168.16%-164.88%66.24%1,872.45%-103.22%-491.06%-154.15%76.12%-56.26%-137.73%115.51%-543.42%27.43%
Gross Margin Growth (1y) 173.00164.00-5.003.00-301.00-65.0026.00-23.00212.00-106.00-190.00-26.00-221.00-1862.00103.00-160.00-11699.001,647.00-254.00-97.0011,250.00-775.00-410.00-335.00395.00860.001,545.00-877.00406.00-1167.00
Gross Margin Growth (3y) 83.00-7.00-170.00-45.00-310.00-2033.00-62.00-209.00-11708.00-321.00-342.00-283.00-669.00-990.00-561.00-593.00-53.001,732.00881.0010,769.00491.00-32.00
Gross Margin Growth (5y) -11836.00-222.00-321.00-303.00-758.00-1161.00-726.00-642.00-62.00-236.00793.00-1151.00276.00-183.00
Gross Margin (QoQ) -79.00202.0085.00-37.00-87.0033.0094.00-340.00148.00124.0045.00-106.00-169.0040.00210.00-301.00-1811.002,005.00-53.00-11840.0011,535.00103.00104.00-492.00-490.00469.00178.00239.00-25.001,153.001,257.00-419.00
Gross Profit Growth (1y) 17.48%11.30%10.01%-3.55%-19.13%-11.89%-18.84%-0.73%4.02%-7.14%-0.08%-1.73%-5.13%-85.03%251.68%-75.70%-100.56%449.87%-78.33%208.08%10,510.40%-24.45%-19.32%9.93%9.05%-31.92%-33.89%-38.64%20.23%-9.09%
Gross Profit Growth (3y) -0.40%-3.07%-3.74%-2.01%-7.25%-50.34%41.81%-38.11%-26.11%-8.58%-8.69%-9.73%-18.11%-14.65%-14.97%-6.29%-14.22%41.42%-51.29%315.36%-14.80%-21.44%
Gross Profit Growth (5y) -14.93%-5.61%-7.43%-6.77%-14.31%-12.64%-13.00%-4.30%-9.03%-17.04%-16.49%-18.14%-12.64%-18.06%
Gross Profit (QoQ) -5.53%22.20%26.54%-19.59%-10.49%20.78%10.94%-32.58%-2.48%11.25%35.71%-29.36%-12.94%19.71%33.47%-31.80%-86.27%2,713.17%-90.78%-101.56%13,680.76%10.85%31.12%-47.26%-1.44%18.38%78.64%-47.68%-38.47%14.95%20.57%-13.09%
Interest Coverage Ratio Growth (1y) 82.82%38.43%107.98%258.66%-715.37%-74.84%-1,705.96%26.37%-6.23%-84.36%12.62%-48.21%-24.57%-113.18%151.65%-135.43%-1,310.25%71.22%-442.63%204.51%91.46%-630.61%-107.63%58.41%8.41%44.15%533.57%1.47%55.04%-131.96%-93.28%93.94%-8.31%-164.40%-145.57%-3,717.81%-11.70%28.60%96.73%88.21%109.84%146.58%125.30%-33.22%-412.43%93.13%-806.53%-20.14%-115.83%-26.68%-148.29%-17.93%25.68%-3.05%17.57%4.42%
Interest Coverage Ratio Growth (3y) -14.16%-25.67%-3.82%32.91%-120.97%-90.11%93.53%-30.68%-165.24%-4.19%-15.64%-42.33%-14.48%-64.87%-54.32%-16.29%-3.33%-5.50%213.61%57.44%-22.42%-42.23%-47.74%-20.37%75.22%-14.49%-59.32%-67.22%-1.32%-33.64%46.28%35.14%28.44%42.26%26.42%-81.70%29.96%38.25%61.20%42.64%12.77%38.55%-64.34%-23.58%-91.40%11.14%-154.38%-10.64%
Interest Coverage Ratio Growth (5y) -92.06%-4.01%-14.65%-2.76%-67.02%-70.59%-121.71%-17.43%-7.86%-35.78%73.94%-6.25%-2.39%-38.48%-19.66%-16.01%49.76%-66.19%-27.61%18.22%-33.53%-28.33%-33.95%32.52%41.50%16.71%-7.43%15.31%30.39%-16.20%22.63%15.27%4.29%26.55%18.66%-53.42%11.24%19.69%34.61%26.62%
Interest Coverage Ratio (QoQ) 23.42%15.54%210.03%-124.13%-174.51%110.94%4,848.20%-154.87%41.14%-0.49%489.38%-146.12%-2.16%52.37%330.80%-210.92%-74.83%111.54%-258.28%-4,315.61%96.43%-37.42%148.28%-460.87%-205.14%60.95%136.84%-308.65%-86.07%403.16%15.08%-115.49%79.45%-413.94%97.34%-3,751.84%49.83%-377.33%58.61%-12.70%67.93%78.16%-49.42%194.06%51.74%-88.14%-886.77%-120.58%193.80%-143.40%-33.78%-296.29%131.87%-246.97%36.46%-149.74%141.57%-224.97%26.32%
Net Cash Flow Growth (1y) -28.56%-24.21%-233.00%-230.97%76.09%28.80%-105.26%117.86%-66.38%-35.87%146.29%-223.41%131.07%-75.74%-230.18%81.93%5,227.76%-1,887.72%-532.23%-2,052.23%-91.56%106.54%91.26%1,466.09%-246.50%-4,039.42%3,283.65%-278.88%-98.86%104.27%-5,939.27%-187.25%-166.88%258.90%77.99%134.31%-562.52%-95.62%1,928.80%-540.55%31.54%-1,115.57%-115.48%210.25%-31.24%21.25%-118.14%-102.78%106.85%38.00%91.02%1,104.33%-669.57%
Net Cash Flow Growth (3y) 20.03%-14.45%8.11%-31.78%28.54%-41.49%-7.34%65.85%209.14%-68.46%-56.18%-89.44%50.32%-34.30%-39.58%280.58%-104.77%-263.56%57.88%-113.71%26.20%35.83%-18.95%85.41%-86.85%-27.15%37.59%37.17%-27.05%26.13%517.10%-63.14%-71.38%-53.19%14.59%54.20%-81.23%-32.95%-83.48%-28.77%27.27%-90.91%-26.63%32.15%19.98%
Net Cash Flow Growth (5y) 59.94%-36.36%-65.46%-25.57%20.64%-25.20%7.33%68.81%-27.77%-55.74%131.96%-113.46%-39.60%-0.55%19.07%49.44%-29.23%-74.84%-15.21%28.44%33.97%17.72%-34.24%0.02%95.08%-15.82%-1.97%23.73%-15.39%44.29%-141.04%33.19%-22.88%-22.68%34.34%19.78%-18.37%
Net Cash Flow (QoQ) 224.89%-72.98%343.97%-185.80%173.63%-147.42%-337.20%84.34%496.68%-175.57%138.04%-245.88%252.89%-45.45%-201.42%136.73%19.34%-392.80%85.92%10,932.01%-140.04%-3.55%52.08%142.47%-68.96%-238.40%7,589.30%-104.55%-734.53%-199.32%100.10%-1,396.99%185.55%271.53%-241.64%36.20%80.08%2,093.87%-108.68%199.47%-484.63%113.17%3,529.86%-123.96%40.23%-95.35%44.66%270.62%-171.15%-17.22%-53.29%97.83%275.41%-1,160.32%77.80%343.19%-199.48%
Net Income Growth (1y) 53.29%24.30%58.22%1,048.92%-83.11%15.63%-58.54%21.46%20.80%-25.99%70.61%-63.73%-23.17%79.84%-130.36%114.71%55.59%1,721.52%-21.57%150.05%-116.36%-87.85%5,783.02%-23.80%929.24%-103.07%2,897.91%-145.45%-36.01%-101.14%-644.22%-29.82%-164.79%-405.55%51.88%16.03%91.15%74.23%99.46%108.57%19.23%-22.69%-12,350.71%351.46%-203.11%-7.38%-56.84%-24.47%-49.30%16.58%8.70%-16.65%10.29%-44.70%
Net Income Growth (3y) 12.18%6.99%42.04%71.69%-21.34%40.16%-2.39%-1.84%24.33%82.90%-15.16%31.50%18.83%54.77%-41.08%147.05%-48.63%-0.65%3.26%78.27%-36.95%-64.61%26.63%-353.79%-100.61%-28.28%-17.27%-35.64%31.69%-26.30%-26.29%27.92%42.58%-16.92%31.52%32.48%39.94%30.24%-1.54%31.85%-54.04%-3.20%-462.82%41.65%-59.53%-9.03%
Net Income Growth (5y) 18.01%35.87%53.50%19.11%10.68%46.68%-38.21%71.32%3.57%-5.25%13.11%83.00%29.12%-24.21%11.37%-0.93%-30.28%-20.86%-26.67%-18.40%-21.24%-20.84%12.45%24.76%-15.25%-14.96%12.60%-28.13%4.84%-15.09%-36.52%18.32%3.05%-7.44%14.39%17.13%21.92%16.34%
Net Income (QoQ) 14.78%9.58%106.94%-972.99%-38.12%50.09%290.91%-239.13%36.36%6.22%246.27%-190.72%-1.24%78.12%280.50%-408.14%83.43%-149.94%268.23%-163.74%705.06%-59.32%-297.71%96.21%499.05%19,599.97%-104.16%-158.85%3,886.13%-98.12%-208.72%-76.10%68.26%-795.67%74.07%-259.18%39.41%14.75%54.74%62.14%-76.43%98.23%823.53%-456.73%-168.00%-79.99%126.24%-339.51%5.06%-162.91%112.63%-573.45%46.96%-187.74%111.54%-609.56%14.44%
Net Income towards Common Stockholders Growth (1y) 53.29%24.30%58.22%1,048.92%-83.11%15.63%-58.54%21.46%20.80%-25.99%70.61%-63.73%-23.17%79.84%-130.36%114.71%55.59%1,721.52%-21.57%150.05%-116.36%-87.85%5,783.02%-23.80%929.24%-103.07%2,897.91%-145.45%-36.01%-101.14%-644.22%-29.82%-164.79%-405.55%51.88%16.03%91.15%74.23%99.46%108.57%19.23%-22.69%-12,350.71%351.46%-203.11%-7.38%-56.84%-24.47%-49.30%16.58%8.70%-16.65%10.29%-44.70%
Net Income towards Common Stockholders Growth (3y) 12.18%6.99%42.04%71.69%-21.34%40.16%-2.39%-1.84%24.33%82.90%-15.16%31.50%18.83%54.77%-41.08%147.05%-48.63%-0.65%3.26%78.27%-36.95%-64.61%26.63%-353.79%-100.61%-28.28%-17.27%-35.64%31.69%-26.30%-26.29%27.92%42.58%-16.92%31.52%32.48%39.94%30.24%-1.54%31.85%-54.04%-3.20%-462.82%41.65%-59.53%-9.03%
Net Income towards Common Stockholders Growth (5y) 18.01%35.87%53.50%19.11%10.68%46.68%-38.21%71.32%3.57%-5.25%13.11%83.00%29.12%-24.21%11.37%-0.93%-30.28%-20.86%-26.67%-18.40%-21.24%-20.84%12.45%24.76%-15.25%-14.96%12.60%-28.13%4.84%-15.09%-36.52%18.32%3.05%-7.44%14.39%17.13%21.92%16.34%
Net Income towards Common Stockholders (QoQ) 14.78%9.58%106.94%-972.99%-38.12%50.09%290.91%-239.13%36.36%6.22%246.27%-190.72%-1.24%78.12%280.50%-408.14%83.43%-149.94%268.23%-163.74%705.06%-59.32%-297.71%96.21%499.05%19,599.97%-104.16%-158.85%3,886.13%-98.12%-208.72%-76.10%68.26%-795.67%74.07%-259.18%39.41%14.75%54.74%62.14%-76.43%98.23%823.53%-456.73%-168.00%-79.99%126.24%-339.51%5.06%-162.91%112.63%-573.45%46.96%-187.74%111.54%-609.56%14.44%
Net Margin Growth (1y) 1,783.00825.001,258.001,226.00-1447.0091.00-738.00295.00588.00-602.001,073.00-1032.00-555.00-170.00147.004,619.00-58465.0011,719.00-3905.0062,052.00-10997.00-1175.0053,164.00-1834.003,069.00-56571.0092,401.00-4507.00-660.00-89767.00-11249.00-1141.00-10598.00-7044.001,970.00322.0013,034.006,890.007,428.002,237.00138.00-256.00-2700.00401.00-1062.00-5.00-1234.00-142.00-632.00237.00141.00-50.00183.00-552.00
Net Margin Growth (3y) 924.00314.001,593.00489.00-1414.00-681.00482.003,882.00-58432.0010,947.00-318.003,033.00552.00373.00-461.0056,751.00-1112.00-2011.0058,645.0079,570.00-2613.00-4067.00800.00-9357.00-2580.00-67829.00-4409.00-5326.001,776.00-89920.00-1852.001,417.002,574.00-410.006,697.002,960.0012,110.006,630.003,494.002,495.00-1556.00-23.00-3793.00208.00-1511.00-319.00
Net Margin Growth (5y) -58095.0011,863.001,202.002,173.0042.00708.00-1198.0056,784.00-1884.001,575.00-374.0091,119.002,265.00-1900.00-480.001,523.00-9131.00-7660.0047,387.00-17241.00-3432.00-1631.00646.0040.00-21.00-54656.002,225.00-2689.00852.00-90181.00-5786.001,676.00880.00-177.005,604.002,767.0011,661.006,315.00
Net Margin (QoQ) 317.00653.002,140.00-1326.00-642.001,086.002,108.00-3999.00896.00257.003,141.00-3706.00-294.001,933.001,035.00-3229.0091.002,250.005,507.00-66313.0070,275.00-355.00-2774.001,753.00201.0053,983.00-57772.00-5656.0091,200.00-86921.00-3129.00-1809.002,093.00-8404.006,979.00-11266.005,647.00609.005,331.001,446.00-497.001,147.00140.00-652.00-891.00-1297.003,241.00-2115.00167.00-2527.004,333.00-2605.001,036.00-2623.004,142.00-2372.00301.00
Operating Income Growth (1y) 83.60%40.74%107.46%92.31%-488.81%-14.08%-1,075.44%13.83%19.61%-53.06%15.85%-48.71%-23.79%13.03%247.77%-115.81%12.12%35.30%-167.43%335.12%33.47%-376.64%-126.52%74.71%-24.97%69.82%553.60%85.06%31.19%24.45%-119.94%-125.04%-32.21%90.20%-142.16%-88.87%-198.48%-2,118.61%50.55%26.96%96.95%84.64%107.30%170.26%141.49%-24.93%-795.49%28.35%-1,036.80%-15.22%-88.71%-4.21%-95.81%13.14%17.28%24.64%16.53%-39.19%
Operating Income Growth (3y) 8.10%-1.14%15.09%3.94%-80.28%-14.94%129.76%-27.90%4.37%4.86%5.70%-42.45%10.22%-38.94%-31.18%-13.40%9.93%2.36%90.64%112.55%16.99%-2.81%-27.00%-41.11%-4.37%71.83%-29.86%-42.20%-39.51%-17.99%-30.82%-32.86%50.65%30.63%27.80%43.73%26.78%-62.06%36.91%38.53%50.90%39.54%1.41%42.01%-96.71%-7.73%-134.27%15.29%-158.69%-11.68%
Operating Income Growth (5y) 3.33%10.25%9.41%-16.04%-27.92%-36.18%-83.01%-17.63%6.18%-4.38%60.40%-9.23%9.05%9.37%-15.34%-18.14%7.85%41.43%-39.83%-29.17%-17.69%-18.77%-19.66%-25.53%36.49%40.25%15.76%-14.79%15.26%20.62%-16.23%-20.81%14.12%13.63%-2.79%26.12%7.10%-33.62%17.08%22.75%28.00%23.20%
Operating Income (QoQ) 23.78%16.47%207.53%-123.95%-175.44%110.51%2,672.83%-173.32%46.63%10.10%423.58%-151.78%-1.61%50.57%297.21%-224.98%28.61%183.98%-121.10%-594.74%47.44%12.47%173.56%-296.57%-276.59%58.40%156.74%-240.61%9.05%725.20%-76.85%-152.28%0.15%-64.98%70.93%-176.03%92.60%-3,976.51%77.32%-336.23%44.98%9.13%66.51%81.81%-177.43%143.21%222.24%-89.26%-935.31%-140.56%159.47%-178.40%-2.74%-294.00%130.18%-260.26%54.43%-275.25%145.48%-207.33%24.01%
Operating Margin Growth (1y) 1,587.00678.001,104.00882.00-1591.00-229.00-914.00254.00388.00-649.00148.00-970.00-401.00-6087.00993.00-1726.00-84030.006,645.00-1192.001,182.0084,104.00-5338.00-1505.00270.00-356.003,293.0021,835.002,430.00-26.001,087.00-23205.00-3924.00-509.001,875.00-4863.00-1240.00-10658.00-6919.001,616.00479.0013,117.006,508.007,292.002,156.00317.00-149.00-2224.00165.00-940.00-58.00-1461.00-67.00-705.00108.00431.00230.00227.00-291.00
Operating Margin Growth (3y) 384.00-200.00337.00166.00-1604.00-6965.00226.00-2442.00-84043.00-91.00-52.00-1515.00-326.00-4779.00-1704.00-275.00-281.004,600.0019,138.003,882.0083,722.00-958.00-2875.00-1224.00-891.006,255.00-6233.00-2734.00-11193.00-3956.00-26453.00-4685.001,950.001,464.004,045.001,395.002,775.00-560.006,683.002,800.0012,493.006,301.003,607.002,254.00-1329.00-99.00-3255.00329.00-1419.00-241.00
Operating Margin Growth (5y) -84047.00358.00138.00-378.00-1529.00-5657.00-2471.00-990.00-295.00-2136.0020,278.001,186.00-709.00-400.00-3075.00-1768.00-816.007,563.00-8930.00-1283.0072,555.00-6001.00-6123.00-1985.001,567.005,844.002,674.00-99.002,240.002,403.00-21385.00-2364.001,326.001,257.00360.001,493.001,130.00-510.005,653.002,964.0012,015.006,118.00
Operating Margin (QoQ) 370.00446.001,920.00-1150.00-539.00872.001,698.00-3622.00823.00187.002,867.00-3489.00-214.00983.001,749.00-2920.00-5899.008,063.00-969.00-85224.0084,775.00226.001,404.00-2301.00-4667.004,058.003,179.00-2927.00-1018.0022,601.00-16226.00-5383.0095.00-1692.003,056.00-1968.002,479.00-8430.006,678.00-11386.006,219.00104.005,542.001,252.00-390.00889.00406.00-588.00-856.00-1187.002,795.00-1693.0026.00-2589.004,189.00-2332.00840.00-2267.003,989.00-2335.00322.00
Profit After Tax Growth (1y) 53.29%24.30%59.57%1,048.92%-83.11%15.63%25.23%21.46%20.80%-25.99%30.56%-63.73%-23.17%6.72%-106.71%43.35%-11.75%305.20%-6.14%-146.59%52.51%-243.37%52.94%-26.40%2,173.08%58.12%-961.69%349.41%-107.16%1,558.45%99.04%-154.99%28.86%-101.67%-5,183.70%-7.30%-158.35%-281.86%54.79%144.54%131.68%65.33%548.45%139.36%-35.20%140.57%-99.63%23.73%-70.72%-16.58%-4,702.60%-131.92%-638.19%-406.77%-73.38%18.52%2.19%-29.14%
Profit After Tax Growth (3y) 12.18%6.99%40.57%71.69%-21.34%0.28%-2.39%-14.21%-2.92%64.01%-15.07%-30.89%13.21%-40.01%-1.07%-41.68%135.14%-7.21%-74.39%13.67%11.00%106.12%63.70%-20.13%-1.84%53.30%-75.12%-13.75%-28.70%2.43%38.85%-35.95%37.19%-26.45%377.86%46.50%36.27%36.39%26.15%49.17%27.24%28.41%8.71%-43.34%-44.56%-1.26%-31.89%-32.42%-52.42%-74.40%
Profit After Tax Growth (5y) 1.39%28.77%14.36%-40.01%1.06%-23.88%11.72%-18.85%66.34%-7.69%-50.07%-5.25%0.60%79.75%36.29%-25.86%10.93%21.42%-21.82%-23.45%-5.32%-20.66%-2.70%23.11%23.43%33.02%66.74%28.98%-51.43%16.33%14.91%-4.89%16.11%-62.44%-78.60%14.70%3.52%-6.56%9.82%19.27%20.56%14.21%
Profit After Tax (QoQ) 14.78%6.56%106.72%-972.99%-38.12%50.09%290.91%-239.13%36.36%55.77%410.12%-190.72%-1.24%75.62%261.97%-408.14%23.33%45.98%212.32%-340.22%240.79%-127.94%50.70%-144.85%-325.05%90.83%-32.41%4,115.93%-108.59%-132.51%131.11%-215.32%1,848.63%-100.15%-1,686.67%-49.17%59.01%-383.59%63.72%-259.18%39.41%42.75%135.75%155.51%-166.29%840.62%-80.92%-30.83%-58.49%-93.27%6,304.03%-83.63%18.25%-471.32%55.59%-176.00%32.59%-109.86%79.13%-231.33%11.00%
Property, Plant & Equipment (Net) Growth (1y) -2.99%-2.23%-1.56%-1.81%-2.45%-3.62%-4.35%-4.11%-2.48%-1.94%-1.40%-78.45%8.38%8.91%-78.98%284.47%-80.78%-98.62%301.78%-30.18%303.91%3,991.24%-25.57%-28.65%-33.38%-34.80%-2.44%-3.63%-14.09%-11.88%0.00%-7.84%-3.37%-7.86%-7.45%-7.52%-7.11%-6.20%-4.88%-4.13%-3.12%-2.28%-2.20%-1.69%-2.31%-2.89%-3.40%-2.90%-1.45%-1.07%
Property, Plant & Equipment (Net) Growth (3y) -2.97%-2.60%-2.45%-41.24%1.03%0.97%-41.69%-7.38%-41.22%-75.49%-5.92%-16.68%-5.60%-15.01%-14.34%24.19%-27.85%24.93%-21.38%197.26%-15.75%-24.09%-17.29%-17.17%-5.72%-6.38%-7.05%-7.36%-7.52%-4.16%-6.51%-4.55%-5.47%-4.87%-4.48%-4.20%-3.80%-3.50%-2.91%-2.30%-2.08%
Property, Plant & Equipment (Net) Growth (5y) -5.42%-57.50%-4.75%-11.44%-4.35%-10.31%-9.93%-16.92%-16.70%-16.57%-16.63%-16.99%9.93%-19.42%-20.43%11.19%-16.03%10.24%86.17%-17.18%-11.16%-17.91%-12.67%-13.26%-5.90%-5.88%-5.95%-5.85%-5.63%-3.62%-4.85%-3.49%-4.09%
Property, Plant & Equipment (Net) (QoQ) -1.11%-0.37%-0.61%-0.16%-0.43%-0.62%-1.25%-1.37%-1.18%-0.37%0.43%-0.82%-0.64%-78.22%405.02%-0.33%-80.82%298.32%-74.75%-92.85%5,491.50%-30.79%46.06%-27.62%1.72%-33.65%-0.44%-0.72%6.85%-6.41%2.17%-2.13%-1.53%-1.86%-2.57%-1.70%-1.60%-1.43%-1.62%-0.31%-0.83%-0.39%-0.76%-0.23%-0.32%-1.02%-1.35%-0.75%0.20%0.45%-0.97%
Return on Assets Growth (1y) 3.000.00-2.001.000.002.000.00-2.001.00-1.002.005.0013.0015.0013.0014.00-8.00-10.00-11.0033.0041.0044.0015.0018.00-5.008.0017.0016.0018.0011.007.000.00-2.00-4.00-4.00-3.00-3.00-3.00-3.00-1.00-1.000.00-1.00
Return on Assets Growth (3y) 3.001.000.004.0013.0016.0015.0017.006.004.004.0051.0046.0049.0048.0052.00-14.00-65.00-67.00-65.00-66.00-67.0011.0015.0020.0013.0012.004.000.00-4.00-7.00-7.00-7.00
Return on Assets Growth (5y) 8.007.002.0050.0047.0050.0062.0066.00-12.00-19.00-34.00-31.00-30.00-25.00-10.00-5.00-1.00-47.00-44.00-49.00-63.00-70.006.0012.0016.00
Return on Assets (QoQ) 2.002.00-2.000.00-1.000.001.00-1.002.00-2.00-1.002.00-1.001.002.0010.002.00-1.003.00-12.000.00-2.0046.00-3.003.006.00-5.00-5.005.001.007.004.004.002.000.000.00-3.000.00-1.000.00-2.000.00-1.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) 2.00-2.00-3.00-1.00-1.00-1.00-6.00-5.00-4.002.003.002.004.00-5.000.000.00-7.00-6.00-6.00-7.004.0022.0018.00-13.00-7.008.0020.0020.0021.0013.008.000.00-2.00-3.00-3.00-3.00-4.00-4.00-3.00-1.000.001.001.00
Return on Capital Employed Growth (3y) -4.00-2.00-6.00-4.00-2.00-4.00-3.00-3.00-8.00-9.00-4.00-4.001.0011.0015.003.00-4.00-10.00-23.00-32.00-20.001.0013.0018.0025.0017.0016.005.001.00-3.00-6.00-6.00-6.00
Return on Capital Employed Growth (5y) -8.00-12.00-13.00-10.00-5.0012.0014.000.00-10.00-16.00-25.00-16.00-17.00-8.002.0010.0011.0011.006.00-12.00-16.00-2.009.0015.0023.00
Return on Capital Employed (QoQ) 2.002.00-2.000.00-2.001.000.00-1.00-1.00-4.001.000.005.00-3.001.001.00-3.002.001.00-6.00-2.001.000.005.0015.00-16.00-6.00-8.006.001.009.004.005.003.000.000.00-2.000.00-1.000.00-2.000.00-1.000.001.000.000.000.00
Return on Equity Growth (1y) 19.001.00-12.00-1.00-14.009.00-4.00-10.0015.00-9.0015.0033.0074.0081.0058.0051.00-39.00-35.00-38.0093.00103.00105.00-1.00-12.00-80.00-9.0030.0050.00107.0055.0034.00-2.00-10.00-16.00-17.00-18.00-26.00-34.00-43.000.0017.0029.0035.00
Return on Equity Growth (3y) 20.002.00-1.0022.0074.0081.0069.0074.0050.0038.0035.00176.00138.00151.0062.0058.00-31.00-189.00-179.00-178.00-148.00-116.0017.0030.0047.0030.0070.006.00-26.00-20.00-19.00-21.00-25.00
Return on Equity Growth (5y) 55.0048.0019.00165.00138.00152.00151.00130.00-11.00-46.00-116.00-108.00-148.00-106.00-47.00-24.00-4.00-143.00-115.00-131.00-131.00-136.007.0025.0039.00
Return on Equity (QoQ) 8.0020.00-7.00-2.00-10.006.005.00-15.0013.00-7.00-2.0010.00-10.0017.0016.0051.00-3.00-6.0010.00-39.001.00-9.00140.00-29.004.00-8.00-19.00-19.004.00-46.0051.0020.0024.0011.000.00-1.00-12.002.00-5.00-3.00-12.00-6.00-13.00-12.0030.0011.00-1.00-5.00
Return on Invested Capital Growth (1y) -13.00-19.00-24.0020.0066.0035.00-29.00
Return on Invested Capital Growth (3y) 29.0036.0014.00
Return on Invested Capital (QoQ) -16.005.005.00-8.00-13.005.0013.0015.0034.00-30.004.00-2.00
Return on Sales Growth (1y) 18.008.0013.0012.00-14.001.00-7.003.006.00-6.0011.00-10.00-6.00-2.001.0046.00-585.00117.0042.00-39.00621.00-110.00-40.00-12.00532.00-18.00125.0031.00-566.00924.00-106.00-45.00-7.00-898.00-112.00-11.00-106.00-70.0020.003.00130.0069.0074.0022.001.00-3.00-27.004.00-11.000.00-12.00-1.00-6.002.001.00-1.002.00-6.00
Return on Sales Growth (3y) 9.003.0016.005.00-14.00-7.005.0039.00-584.00109.0054.00-3.0030.006.004.00-5.00568.00-11.00127.00-20.00586.00796.00-21.00-26.00-41.008.00-94.00-26.00-678.00-44.00-198.00-53.0018.00-899.00-19.0014.0026.00-4.0067.0030.00121.0066.0035.0025.00-16.000.00-38.002.00-15.00-3.00
Return on Sales Growth (5y) -581.00119.0059.0012.0022.000.007.00-12.00568.00-19.00139.0016.00-4.00911.0023.00-19.00-5.0015.00-91.00-77.00474.00-172.00-113.00-34.00-16.006.000.000.00-547.0022.00-151.00-27.009.00-902.00-58.0017.009.00-2.0056.0028.00117.0063.00
Return on Sales (QoQ) 3.007.0021.00-13.00-6.0011.0021.00-40.009.003.0031.00-37.00-3.0019.0010.00-32.001.0022.0055.00-663.00703.00-53.00-26.00-4.00-28.0018.002.00540.00-578.00160.00-92.00-57.00912.00-869.00-31.00-18.0021.00-84.0070.00-113.0056.006.0053.0014.00-5.0011.001.00-7.00-9.00-13.0032.00-21.002.00-25.0043.00-26.0010.00-26.0041.00-24.003.00
Revenue Growth (1y) 15.31%9.33%10.07%-3.58%-16.45%-11.27%-19.07%-0.49%1.65%-6.06%2.00%-1.46%-2.82%-81.19%247.77%-75.28%-98.09%348.08%-77.72%211.38%3,088.04%-17.24%-15.47%14.13%4.26%-38.44%-43.97%-55.11%-32.02%15.04%2.73%12.30%7.14%-0.26%5.77%-30.91%-39.96%-36.35%-39.16%-3.25%80.60%77.76%87.37%52.67%1.74%0.63%-2.48%3.27%1.30%7.03%7.90%3.99%6.93%0.03%-5.33%-3.85%-2.26%-1.10%
Revenue Growth (3y) -0.70%-3.05%-3.14%-1.85%-6.20%-46.08%42.13%-37.65%-73.38%-7.49%-7.55%-8.80%-16.04%-11.32%-13.16%-4.22%-14.05%31.67%-52.74%16.84%182.71%-16.31%-21.34%-16.83%-8.77%-10.94%-15.24%-29.64%-24.10%-9.95%-12.89%-9.12%5.12%4.11%6.44%0.68%3.33%4.42%3.59%15.12%23.01%24.17%25.40%17.92%3.29%2.52%-0.12%1.08%1.92%1.93%
Revenue Growth (5y) -55.13%-5.14%-6.78%-6.16%-12.85%-10.28%-11.57%-2.94%-8.91%-16.61%-17.84%-17.22%-15.95%-13.16%-17.72%-15.03%-14.29%21.24%-35.15%4.36%70.80%-17.94%-20.72%-17.40%-3.81%-4.39%-7.04%-12.45%-4.28%5.49%3.85%3.43%3.67%3.98%4.88%1.85%3.63%4.04%2.58%8.81%14.23%13.63%
Revenue (QoQ) -4.71%19.55%25.39%-19.27%-9.65%20.35%9.84%-30.05%-4.04%9.77%35.05%-28.55%-11.32%19.19%30.47%-29.53%-82.84%2,103.82%-90.73%-94.55%3,925.73%9.57%29.63%-44.25%4.51%11.92%75.02%-49.07%-38.29%1.87%40.21%-22.87%4.43%-9.03%53.26%-26.41%-2.79%-3.52%0.11%-36.05%3.05%-7.78%59.21%19.36%1.43%-2.79%29.72%-20.46%0.32%-5.79%37.37%-21.98%6.01%-5.03%32.38%-19.77%-0.83%-10.12%34.46%-18.45%0.34%
Share-based Compensation Growth (1y) 6.67%6.67%-23.61%-23.61%-23.61%-23.61%-21.82%-21.82%-21.82%-21.82%18.44%18.42%18.44%18.42%78.03%78.05%33.52%122.56%-20.59%257.76%5.88%-36.48%0.00%-77.80%0.00%268.88%-37.50%-83.06%0.00%0.00%0.00%-22.22%-11.11%-11.11%1,055.00%1,385.00%
Share-based Compensation Growth (3y) -13.96%-13.96%-10.90%-10.90%-10.90%-10.90%18.13%18.13%7.33%27.25%18.75%96.12%18.75%18.74%12.23%12.24%12.23%73.42%-12.86%-26.50%-14.50%-48.23%-14.50%-14.50%-14.50%-21.37%-17.79%-46.79%34.62%34.62%34.62%-18.69%-31.04%
Share-based Compensation Growth (5y) 0.15%10.92%0.00%35.13%0.00%0.00%5.53%5.53%5.53%37.01%0.91%0.91%-2.44%-2.44%-2.44%-2.44%-13.07%-17.33%-10.07%-18.80%48.49%9.89%8.80%-16.20%-2.09%
Share-based Compensation (QoQ) 0.00%6.67%0.00%0.00%0.00%-23.61%0.00%0.00%0.00%-21.82%0.00%0.00%0.00%18.44%-0.01%0.01%-0.01%78.05%0.00%-25.00%66.67%-36.47%350.51%-77.80%-0.01%0.01%0.00%0.00%268.85%0.00%0.00%0.00%0.00%0.00%0.00%-22.22%14.29%0.00%1,199.38%0.00%0.00%0.00%-82.86%
Shareholder's Equity Growth (1y) -4.12%5.73%-7.51%2.57%-16.70%-26.45%-36.00%-10.04%1.73%12.26%13.03%2.16%-6.21%29.31%119.38%135.08%89.06%47.87%-12.07%-47.99%-15.89%56.45%107.34%166.77%-24.70%74.92%5.68%19.06%-42.10%-57.59%-57.59%-65.51%-19.26%-55.66%64.65%56.22%28.45%36.23%-10.89%-6.82%-11.92%-17.62%-27.90%-36.20%-45.20%-49.34%71.48%72.88%102.44%118.99%
Shareholder's Equity Growth (3y) -4.00%-4.43%-12.54%-1.95%-7.37%2.21%16.64%29.28%21.73%29.00%29.67%7.69%14.25%44.09%58.73%48.30%20.32%47.19%13.60%11.94%17.74%10.49%-27.55%-13.62%-36.22%-25.85%-45.33%-26.06%-23.95%-14.63%-20.52%-2.97%-20.76%1.89%-2.44%-14.73%-17.16%3.28%0.91%-0.77%-2.96%
Shareholder's Equity Growth (5y) 16.27%10.79%5.23%2.88%4.80%19.82%23.67%24.55%20.39%51.22%28.63%21.81%14.82%16.49%-2.53%3.27%-18.48%-17.11%-13.64%-9.94%2.65%-6.18%-16.98%-17.20%-17.56%-14.34%-28.77%-23.63%-26.65%-5.11%-11.15%0.26%-11.20%
Shareholder's Equity (QoQ) -3.65%-17.17%49.22%-11.22%-15.71%-8.14%21.20%-21.62%-26.65%29.12%37.05%-13.51%-26.15%16.71%25.83%19.24%25.29%25.06%1.19%-6.74%-25.50%-26.03%63.66%73.47%-1.27%-4.83%129.37%-42.50%35.24%-51.10%67.33%-61.68%9.99%14.46%-8.10%42.31%4.36%-5.89%-2.53%-6.91%9.12%-11.04%-8.84%-18.52%-3.45%-23.58%-15.73%175.79%-2.66%-10.52%-8.84%
Tax Rate Growth (1y) -3557.0060.004,159.003,957.00-3309.00-3054.00
Tax Rate Growth (3y) 4,104.00-2313.004,808.00-5426.00
Tax Rate (QoQ) -1573.002,285.002,044.003,269.001,829.00-7989.00907.00
Total Debt Growth (1y) 36.88%40.19%42.90%-1.23%-3.91%-4.38%-6.61%-60.93%-63.49%-31.14%-31.25%-95.65%-86.78%-98.96%-99.67%-95.64%-71.49%417.17%2,439.14%9,485.07%226.01%37.91%-13.58%-62.87%-59.15%-63.78%-46.39%-59.01%501.98%929.53%0.00%108.46%-23.98%100.32%-27.74%751.82%689.93%805.28%702.72%-4.42%-4.62%-4.76%-2.50%-2.74%-2.66%-2.46%0.27%0.03%0.09%-0.10%
Total Debt Growth (3y) -19.16%-2.63%-2.83%-74.40%-64.07%-81.01%-87.16%-90.95%-76.04%-66.67%-61.39%-43.36%-50.29%-57.99%-58.33%15.78%42.83%99.55%167.20%-38.65%6.21%-13.11%19.91%-15.97%47.78%47.48%48.61%63.24%295.41%79.67%156.99%78.92%158.49%78.16%99.32%94.29%103.36%98.72%-2.39%-2.42%-2.46%
Total Debt Growth (5y) -74.87%-45.16%-40.15%-41.22%-46.68%-45.34%-45.88%-51.67%-53.88%-55.22%-48.52%-58.43%38.02%-9.42%65.18%67.08%158.24%34.84%12.57%0.54%-2.84%63.40%59.59%60.83%79.66%89.08%95.14%102.49%124.79%41.49%75.21%41.04%75.88%
Total Debt (QoQ) -1.31%42.26%1.08%-1.21%0.60%-1.68%-1.66%-1.70%-1.74%-58.86%-8.10%85.38%-1.91%-97.40%179.36%-85.42%-68.89%-65.59%1,726.48%164.45%52.76%29.91%-37.88%11.87%-4.28%-44.19%-15.14%-17.39%-65.99%194.03%-67.06%203.56%-29.10%7.22%-13.19%9.50%735.78%-0.57%-0.52%-2.91%-0.48%-0.78%-0.66%-0.61%-0.72%-0.70%-0.46%2.18%-0.96%-0.64%-0.65%