|
Cash & Equivalents
|
0.41M | 0.09M | 0.49M | 0.61M | 1.09M | 0.67M | 0.98M | 0.84M | 0.20M | 0.10M | 0.49M | 0.19M | 0.31M | 0.14M | 0.40M | 0.54M | 0.39M | 0.45M | 0.15M | 0.33M | 0.30M | 3.00M | 1.96M | 0.75M | 0.03M | 0.50M | 0.57M | 0.47M | 7.97M | 7.63M | 4.58M | 5.56M | 0.67M | 1.76M | 0.75M | 2.67M | 0.62M | 1.53M | 1.20M | 0.55M | 0.13M | 0.05M | 1.70M | 1.56M | 1.70M | 1.15M | 1.22M | 3.85M | 3.22M | 2.85M | 2.11M | 1.70M | 2.40M | 1.90M | 1.33M | 0.44M | 0.42M | 0.45M | 0.09M | 0.01M | 0.21M | 0.01M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 3.03M | | 1.90M | | 1.49M | | 1.23M | 0.03M | 60.00 | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.41M | 0.09M | 0.49M | 0.61M | 1.09M | 0.67M | 0.98M | 0.84M | 0.20M | 0.10M | 0.49M | 0.19M | 0.31M | 0.14M | 0.40M | 0.54M | 0.39M | 0.45M | 0.15M | 0.33M | 0.30M | 3.00M | 1.96M | 0.75M | 0.03M | 0.50M | 0.57M | 0.47M | 7.97M | 7.63M | 5.58M | 5.56M | 3.71M | 1.76M | 2.65M | 2.67M | 2.10M | 1.53M | 2.43M | 0.58M | 0.13M | 0.05M | 1.70M | 1.56M | 1.70M | 1.15M | 1.22M | 3.85M | 3.22M | 2.85M | 2.11M | 1.70M | 2.40M | 1.90M | 1.33M | 0.44M | 0.42M | 0.45M | 0.09M | 0.01M | 0.21M | 0.01M |
|
Receivables - Net
|
| | 0.66M | | 0.76M | 0.70M | 0.62M | 0.92M | 1.07M | 0.45M | 0.57M | 0.45M | 0.39M | 0.31M | 0.64M | 0.44M | 0.32M | 0.36M | 0.12M | 0.27M | 0.31M | 0.06M | 0.25M | 0.55M | 0.42M | 0.44M | 0.63M | 1.17M | 1.18M | 1.48M | 0.08M | 0.43M | 0.05M | 0.11M | 0.24M | 0.27M | 0.24M | 0.38M | 0.06M | 0.31M | 0.06M | 0.05M | 0.06M | 0.07M | 0.05M | 0.17M | 0.13M | 0.17M | 0.09M | 0.09M | 0.10M | 0.06M | 0.17M | 0.05M | 0.11M | 0.13M | 0.04M | 0.05M | 0.19M | 0.12M | 0.08M | 0.07M |
|
Receivables - Other
|
| | 0.29M | | 0.48M | 0.56M | 0.11M | 0.35M | 0.59M | 0.31M | 0.11M | 0.06M | 0.05M | 0.05M | 0.13M | 0.18M | 0.16M | 0.07M | 0.08M | 0.06M | 0.06M | 0.04M | 0.97M | 0.90M | 0.44M | 0.12M | 0.06M | 0.02M | 0.78M | 0.96M | 0.97M | 0.03M | 0.87M | 0.41M | 0.99M | 0.07M | 0.99M | 1.09M | 1.00M | 1.00M | 0.06M | 0.66M | 0.06M | | | | 0.35M | 0.70M | 1.05M | 1.40M | 1.75M | 2.10M | 0.63M | 0.88M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M |
|
Receivables
|
| | 0.95M | | 1.23M | 1.26M | 0.73M | 1.27M | 1.65M | 0.75M | 0.68M | 0.51M | 0.44M | 0.36M | 0.77M | 0.62M | 0.48M | 0.43M | 0.20M | 0.34M | 0.37M | 0.11M | 1.22M | 1.45M | 0.85M | 0.56M | 0.68M | 1.19M | 1.97M | 2.45M | 1.05M | 0.46M | 0.92M | 0.52M | 1.22M | 0.34M | 1.23M | 1.47M | 1.06M | 1.31M | 0.12M | 0.70M | 0.12M | 0.07M | 0.05M | 0.17M | 0.48M | 0.87M | 1.14M | 1.50M | 1.86M | 2.17M | 0.80M | 0.93M | 1.35M | 1.37M | 1.27M | 1.28M | 1.43M | 1.35M | 1.31M | 1.30M |
|
Inventory
|
| | | | | | | | | | | | | | 0.03M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 0.44M | | 0.34M | 0.22M | 0.24M | 0.20M | 0.37M | 0.31M | 0.27M | 0.23M | 0.30M | 0.30M | 0.38M | 0.28M | 0.26M | 0.20M | 0.03M | 0.17M | 0.16M | 0.02M | 0.13M | 0.04M | 0.05M | 0.15M | 0.13M | 0.19M | 0.15M | 0.10M | 0.11M | | 0.20M | 0.13M | 0.10M | | 0.07M | | 0.17M | 0.21M | 0.17M | 0.09M | 0.17M | 0.23M | 0.21M | 0.09M | 0.12M | 0.11M | 0.26M | 0.21M | 0.20M | 0.32M | 0.39M | 0.43M | 0.31M | 0.77M | 0.77M | 0.71M | 0.20M | 0.18M | 0.17M | 0.10M |
|
Current Assets
|
| | 1.74M | | 2.27M | 1.67M | 1.98M | 2.03M | 1.72M | 1.26M | 1.34M | 0.88M | 1.04M | 0.79M | 1.54M | 1.45M | 1.17M | 1.09M | 1.13M | 0.77M | 0.77M | 3.37M | 3.33M | 2.80M | 1.82M | 1.22M | 1.46M | 1.83M | 10.75M | 10.34M | 8.22M | | 6.05M | 14.18M | 5.15M | | 3.87M | | 2.09M | 2.41M | 2.09M | 0.96M | 2.09M | 2.00M | 2.11M | 1.41M | 1.82M | 4.83M | 4.62M | 4.56M | 4.17M | 4.19M | 3.59M | 3.27M | 2.98M | 2.58M | 2.46M | 2.44M | 1.72M | 1.55M | 1.69M | 1.42M |
|
Property, Plant & Equipment (Net)
|
| | 25.92M | | 25.52M | 25.23M | 25.14M | 24.99M | 24.95M | 24.84M | 24.69M | 24.38M | 24.04M | 23.76M | 23.67M | 23.77M | 23.58M | 23.43M | 5.10M | 25.76M | 25.68M | 4.92M | 19.61M | 4.95M | 0.35M | 19.79M | 13.69M | 20.00M | 14.48M | 14.73M | 9.77M | | 9.64M | 9.60M | 9.53M | | 9.29M | | 8.19M | 8.75M | 8.19M | 8.37M | 8.19M | 8.06M | 7.91M | 7.71M | 7.58M | 7.46M | 7.35M | 7.23M | 7.21M | 7.15M | 7.12M | 7.07M | 7.05M | 7.03M | 6.96M | 6.86M | 6.81M | 6.83M | 6.86M | 6.79M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.00M | 0.06M | 1.03M | 0.06M | 0.06M | 0.09M | 0.27M | 0.27M | 0.38M | 0.40M | 0.41M | 0.59M | 0.60M | 0.62M | 0.62M | 0.63M | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.71M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.48M | 0.47M | 0.45M | 0.43M | 0.42M | 0.40M | 0.38M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.98M | 0.97M | 0.95M | 0.93M | 0.92M | 0.90M | 0.88M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | | 4.30M | 4.30M | 4.30M | 4.30M | | | | | 4.30M | 4.30M | 4.30M | | 5.20M | 5.20M | 5.20M | 6.10M | 6.10M | 6.10M | |
|
Other Non-Current Assets
|
| | 0.14M | | 0.12M | 0.13M | 0.11M | 0.21M | 0.19M | 0.18M | 0.14M | 0.12M | 0.11M | 0.11M | 0.11M | 0.07M | 0.04M | 0.08M | 21.55M | | | 15.50M | 0.01M | 15.19M | 20.35M | 0.02M | 6.31M | | 0.37M | 0.01M | 5.24M | | 5.57M | 10.20M | 0.32M | | | | 0.60M | | 1.00M | | 1.00M | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Non-Current Assets
|
| | 26.20M | | 25.77M | 25.50M | 25.40M | 25.34M | 25.28M | 25.14M | 24.94M | 24.60M | 24.25M | 23.96M | 23.87M | 23.93M | 23.71M | 23.58M | 25.89M | 25.92M | 25.82M | 18.87M | 20.61M | 21.06M | 21.67M | 20.73M | 20.71M | 20.92M | 15.38M | 15.61M | 15.01M | | 14.79M | 12.35M | 12.05M | | 14.57M | | 13.30M | 13.98M | 13.30M | 13.57M | 13.30M | 13.10M | 12.95M | 13.04M | 12.88M | 12.82M | 12.83M | 12.71M | 12.85M | 12.82M | 12.77M | 12.70M | 12.70M | 12.71M | 12.63M | 12.53M | 12.47M | 12.48M | 12.51M | 12.47M |
|
Assets
|
| | 27.94M | | 28.04M | 27.17M | 27.38M | 27.38M | 27.00M | 26.41M | 26.28M | 25.49M | 25.30M | 24.75M | 25.41M | 25.38M | 24.87M | 24.67M | 27.03M | 26.68M | 26.60M | 22.24M | 23.94M | 23.86M | 23.49M | 21.96M | 22.17M | 22.75M | 26.12M | 25.95M | 23.23M | | 20.84M | 26.53M | 17.20M | | 18.44M | | 15.39M | 16.39M | 15.39M | 14.53M | 15.39M | 15.10M | 15.06M | 14.46M | 14.70M | 17.65M | 17.45M | 17.27M | 17.02M | 17.01M | 16.36M | 15.98M | 15.68M | 15.28M | 15.09M | 14.97M | 14.19M | 14.03M | 14.20M | 13.90M |
|
Accounts Payables
|
| | 2.09M | | 1.92M | 1.55M | 2.41M | 1.93M | 2.02M | 1.65M | 2.30M | 1.45M | 2.02M | 2.48M | 2.22M | 2.01M | 1.84M | 2.06M | 0.69M | 2.24M | 2.34M | 0.74M | 2.16M | 0.20M | 0.52M | 1.91M | 1.76M | 2.55M | 2.70M | 2.91M | 1.84M | | 1.60M | 1.14M | 1.09M | | 1.95M | | 1.85M | 0.97M | 1.85M | 1.69M | 1.85M | 1.88M | 1.85M | 1.73M | 0.90M | 0.80M | 0.91M | 0.90M | 0.99M | 0.80M | 0.68M | 0.68M | 1.05M | 0.82M | 0.92M | 0.77M | 0.65M | 0.62M | 0.62M | 0.55M |
|
Notes Payables
|
| | 8.21M | | 8.18M | 8.10M | 2.29M | 1.04M | 1.05M | 1.18M | 1.21M | 1.21M | 1.23M | 1.25M | 11.75M | 11.64M | 5.77M | 5.74M | 0.57M | 5.28M | 5.19M | 0.57M | 0.93M | 0.63M | 0.46M | 1.07M | 0.65M | 0.65M | 1.11M | 1.13M | 1.06M | 0.82M | 1.23M | 1.23M | 1.23M | 4.79M | 4.77M | 0.33M | 0.17M | 0.77M | 0.17M | 0.68M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.59M | 0.58M | 0.10M | 0.57M | 0.47M | 0.47M | 0.47M | 0.47M | 1.08M | 1.72M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M |
|
Payables
|
| | 10.31M | | 10.10M | 9.65M | 4.71M | 2.97M | 3.07M | 2.82M | 3.51M | 2.66M | 3.25M | 3.72M | 13.97M | 13.66M | 7.61M | 7.79M | 1.26M | 7.52M | 7.53M | 1.31M | 3.10M | 0.82M | 0.97M | 2.98M | 2.41M | 3.20M | 3.81M | 4.03M | 2.90M | 0.82M | 2.83M | 2.37M | 2.32M | 4.79M | 6.72M | 0.33M | 2.02M | 1.74M | 2.02M | 2.37M | 2.02M | 2.05M | 2.02M | 1.91M | 1.08M | 1.38M | 1.49M | 1.00M | 1.56M | 1.27M | 1.15M | 1.15M | 1.52M | 1.90M | 2.64M | 1.24M | 1.12M | 1.09M | 1.09M | 1.02M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | 0.09M | | 0.15M | | 0.15M | | | | 0.25M | | | | 0.24M | | | | 0.23M | | | | 0.08M | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | 0.26M | | 0.26M | | | | 0.14M | | | | 0.23M | | | | 0.22M | | | | 0.20M | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | 0.33M | | 1.32M | 1.40M | 0.26M | 0.86M | 0.11M | 0.02M | | | | 0.43M | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.21M | 0.22M | 0.22M | | | | | | | | | 0.24M | 0.25M | 0.25M | 0.26M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.06M | 0.17M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.02M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.24M | | 1.09M | | | | 0.15M | | | | 0.23M | | | | 0.14M | | | | 0.05M | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.02M | | 0.02M | | | | 250.00 | | | | 0.00M | | | | 0.00M | | | | | | | |
|
Total Current Liabilities
|
| | 10.48M | | 10.31M | 9.81M | 4.92M | 3.20M | 3.63M | 3.63M | 4.15M | 3.00M | 3.98M | 4.58M | 15.41M | 14.58M | 10.19M | 11.22M | 10.21M | 9.25M | 8.55M | 3.19M | 3.65M | 3.36M | 3.12M | 4.00M | 4.41M | 4.11M | 4.41M | 4.52M | 4.20M | | 3.81M | 3.46M | 3.31M | | 3.29M | | 2.16M | 2.18M | 2.16M | 2.65M | 2.16M | 2.17M | 2.11M | 2.01M | 1.16M | 1.63M | 1.76M | 1.26M | 1.81M | 1.53M | 1.40M | 1.39M | 1.76M | 1.54M | 2.02M | 1.50M | 1.39M | 1.37M | 1.44M | 1.30M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.05M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Non-Current Debt
|
| | 13.87M | | 13.52M | 13.34M | 18.98M | 19.18M | 18.95M | 19.07M | 18.75M | 18.44M | 18.12M | 17.81M | 6.99M | 6.73M | 11.16M | 10.84M | 0.06M | 0.03M | 0.02M | 0.02M | 0.01M | 0.25M | 0.67M | 0.60M | 1.33M | 0.83M | 0.93M | 0.89M | 0.49M | | 0.38M | 0.32M | 0.26M | | 0.15M | | 1.59M | 0.54M | 1.59M | 0.53M | 1.59M | 1.13M | 1.21M | 1.05M | 0.98M | 9.42M | 9.36M | 9.31M | 9.25M | 9.21M | 9.14M | 9.07M | 9.02M | 8.95M | 8.89M | 8.85M | 8.80M | 8.71M | 8.65M | 8.58M |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | 5.09M | 13.67M | 13.58M | 5.00M | 13.31M | 4.93M | | 12.93M | 7.76M | 12.67M | 9.62M | 9.56M | 4.82M | | 4.76M | 4.74M | 4.71M | | 4.65M | | 5.77M | 5.90M | 5.77M | 5.82M | 5.77M | 5.71M | 5.66M | 5.63M | 5.58M | | | | 9.25M | | | | 9.02M | | | | | | | |
|
Minority Interest
|
| | -0.68M | | -0.11M | -0.15M | 0.18M | 0.22M | 0.26M | 0.03M | 0.16M | 0.39M | 0.22M | 0.05M | 0.85M | 1.84M | 2.07M | 1.83M | 1.35M | 1.29M | 1.87M | 0.83M | 0.49M | 0.74M | 0.58M | -0.48M | -0.81M | -0.81M | 1.17M | 0.82M | -1.55M | | -1.61M | 7.30M | -1.47M | | -1.63M | | -3.58M | -2.55M | -3.58M | -3.41M | -3.58M | -3.32M | -2.88M | -2.80M | -2.34M | -2.30M | -2.49M | -2.58M | -2.89M | -2.81M | -2.95M | -3.15M | -3.51M | -3.43M | -3.55M | -3.57M | -3.91M | -3.76M | -3.77M | -3.76M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | 16.80M | | | 10.16M | 0.03M | 10.63M | 13.06M | | 5.63M | | 0.02M | 0.00M | 5.49M | | 5.99M | 0.65M | 0.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | | | | 1.80M | | | | 1.80M | | | | 1.80M | 1.80M | 1.80M | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 2.83M | 2.81M | 2.31M | 2.24M | 2.37M | 2.38M | 2.31M | 2.36M | 2.34M | 2.29M | 2.27M | 2.27M | 2.29M | 2.27M | 2.27M | 2.27M | 2.27M | 2.26M | 2.25M | 2.25M | 2.24M | 2.24M | 2.20M | 2.22M | 2.22M | 2.21M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | 16.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 24.65M | | 24.21M | 23.53M | 24.24M | 22.68M | 22.83M | 22.89M | 23.06M | 21.58M | 22.23M | 22.51M | 22.51M | 21.40M | 21.43M | 22.13M | 24.06M | 22.95M | 22.15M | 16.67M | 16.97M | 16.80M | 16.91M | 17.54M | 18.55M | 17.62M | 15.83M | 15.79M | 15.11M | | 14.70M | 8.76M | 8.45M | | 10.84M | | 12.88M | 10.93M | 12.88M | 11.38M | 12.88M | 12.34M | 11.90M | 11.55M | 10.57M | 13.34M | 13.39M | 13.31M | 13.34M | 12.99M | 12.78M | 12.72M | 13.03M | 12.72M | 13.13M | 13.32M | 13.55M | 13.35M | 14.00M | 14.04M |
|
Total Debt
|
| | 13.87M | | 13.52M | 13.34M | 18.98M | 19.18M | 18.95M | 19.07M | 18.75M | 18.44M | 18.12M | 17.81M | 7.32M | 6.73M | 12.48M | 12.24M | 0.32M | 0.89M | 0.13M | 0.04M | 0.01M | 0.25M | 0.67M | 1.02M | 1.33M | 0.83M | 0.93M | 0.89M | 0.49M | | 0.38M | 0.32M | 0.26M | | 0.15M | | 1.59M | 0.54M | 1.59M | 0.53M | 1.59M | 1.13M | 1.21M | 1.05M | 1.15M | 9.63M | 9.58M | 9.53M | 9.25M | 9.21M | 9.14M | 9.07M | 9.02M | 8.95M | 8.89M | 8.85M | 9.04M | 8.96M | 8.90M | 8.84M |
|
Common Equity
|
| | 3.28M | | 3.94M | 3.80M | 3.15M | 4.69M | 4.17M | 3.51M | 3.23M | 3.91M | 3.06M | 2.25M | 2.90M | 3.98M | 3.44M | 2.54M | 2.97M | 3.73M | 4.45M | 5.57M | 6.97M | 7.05M | 6.58M | 4.90M | 3.63M | 5.93M | 10.29M | 10.16M | 9.67M | | 7.75M | 17.77M | 10.22M | | 9.23M | | 5.92M | 8.00M | 3.91M | 6.55M | 2.51M | 2.76M | 3.16M | 2.90M | 4.13M | 4.31M | 4.06M | 3.96M | 3.68M | 4.02M | 3.57M | 3.26M | 2.65M | 2.56M | 1.96M | 1.65M | 4.55M | 4.43M | 3.97M | 3.62M |
|
Shareholder's Equity
|
| | 3.28M | | 3.94M | 3.80M | 3.15M | 4.69M | 4.17M | 3.51M | 3.23M | 3.91M | 3.06M | 2.25M | 2.90M | 3.98M | 3.44M | 2.54M | 2.97M | 3.73M | 4.45M | 5.57M | 6.97M | 7.05M | 6.58M | 4.90M | 3.63M | 5.93M | 10.29M | 10.16M | 9.67M | | 7.75M | 17.77M | 10.22M | | 9.23M | | 5.92M | 8.00M | 3.91M | 6.55M | 2.51M | 2.76M | 3.16M | 2.90M | 4.13M | 4.31M | 4.06M | 3.96M | 3.68M | 4.02M | 3.57M | 3.26M | 2.65M | 2.56M | 1.96M | 1.65M | 4.55M | 4.43M | 3.97M | 3.62M |
|
Liabilities and Shareholders Equity
|
| | 27.94M | | 28.04M | 27.17M | 27.38M | 27.38M | 27.00M | 26.41M | 26.28M | 25.49M | 25.30M | 24.75M | 25.41M | 25.38M | 24.87M | 24.67M | 27.03M | 26.68M | 26.60M | 22.24M | 23.94M | 23.86M | 23.49M | 21.96M | 22.17M | 22.75M | 26.12M | 25.95M | 23.23M | | 20.84M | 26.53M | 17.20M | | 18.44M | | 15.39M | 16.39M | 15.39M | 14.53M | 15.39M | 15.10M | 15.06M | 14.46M | 14.70M | 17.65M | 17.45M | 17.27M | 17.02M | 17.01M | 16.36M | 15.98M | 15.68M | 15.28M | 15.09M | 14.97M | 14.19M | 14.03M | 14.20M | 13.90M |
|
Treasury Shares
|
| | 8.24M | | 8.28M | 8.30M | 8.34M | 8.38M | 0.01M | 8.42M | | 0.01M | 0.01M | 0.00M | 8.48M | 8.51M | 8.53M | 8.56M | 8.58M | 8.60M | 8.60M | 8.61M | 8.62M | 8.62M | 0.01M | 8.63M | 8.65M | 8.65M | 8.77M | 8.77M | 8.80M | 8.95M | 9.07M | 0.40M | 9.23M | 0.03M | -0.03M | 9.30M | 9.57M | 0.02M | 9.57M | 0.23M | 9.57M | 9.57M | 9.61M | 9.61M | 0.04M | 0.06M | 0.05M | 0.13M | 0.15M | 0.15M | 0.10M | 0.17M | 0.20M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |