|
Revenue (Quarter)
|
| | | | | | | | | | 85.50M | 91.20M | 86.20M | 87.30M | 96.00M | 96.40M | 96.70M | 105.10M | 118.40M | 108.90M | 114.90M | 114.50M | 121.80M | 126.10M | 120.60M | 112.80M | 115.00M | 114.70M | 111.40M | 111.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 15.90M | 18.60M | 15.20M | 28.30M | 17.10M | 17.60M | 18.20M | 17.30M | 22.40M | 18.60M | 16.70M | 18.20M | 21.60M | 19.70M | 20.00M | 22.30M | 18.80M | 18.20M | 17.60M | 18.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 69.60M | 72.60M | 71.00M | 59.00M | 78.90M | 78.80M | 78.50M | 87.80M | 96.00M | 90.30M | 98.20M | 96.30M | 100.20M | 106.40M | 100.60M | 90.50M | 96.20M | 96.50M | 93.80M | 92.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | -14.30M | 13.00M | 16.70M | 17.10M | -16.20M | -16.90M | 17.10M | -17.00M | 18.80M | -20.50M | -22.60M | -22.30M | 22.40M | -23.80M | 22.00M | -21.60M | -24.20M | -24.40M | -26.80M | 25.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | 0.90M | 0.10M | -1.00M | 0.50M | -2.00M | -0.20M | -1.40M | 0.20M | 0.30M | 0.60M | -2.40M | 0.10M | 0.90M | 0.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | -14.30M | 13.00M | 16.70M | 17.10M | -16.20M | -16.90M | 18.00M | -16.90M | 17.80M | -20.00M | -24.60M | -22.50M | 21.00M | -23.60M | 22.30M | -21.00M | -26.60M | -24.30M | -25.90M | 25.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 83.90M | 59.60M | 3.00M | 68.90M | 4.70M | 5.60M | 6.80M | 8.70M | 9.70M | 10.40M | 11.60M | 11.80M | 13.20M | 13.10M | 13.90M | 13.60M | 13.90M | 13.10M | 14.20M | 14.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | 83.90M | 59.60M | 3.00M | 68.90M | 4.70M | 5.60M | 6.80M | 8.70M | 9.70M | 10.40M | 11.60M | 11.80M | 13.20M | 13.10M | 13.90M | 13.60M | 13.90M | 13.10M | 14.20M | 14.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | -1.30M | | | 0.20M | -6.30M | 0.60M | -0.10M | 3.50M | 4.50M | 4.70M | 2.00M | 3.50M | 0.50M | 0.10M | 0.40M | 1.10M | 2.40M | 0.10M | 0.60M | 0.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 4.30M | 3.80M | 3.00M | 2.10M | 1.40M | 5.60M | 7.60M | 12.40M | 14.40M | 9.00M | 14.50M | 15.40M | 13.50M | 11.50M | 13.60M | 15.50M | 17.10M | 13.10M | 14.60M | 13.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -1.90M | 1.90M | 2.60M | 1.90M | 5.40M | 0.10M | 10.30M | 1.30M | 3.30M | -6.50M | 8.50M | 4.30M | 0.40M | 8.60M | -12.90M | -7.20M | 10.10M | -6.10M | 3.10M | -2.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | 6.20M | 15.60M | 9.60M | 23.10M | 21.80M | 19.00M | 27.50M | 36.30M | 42.90M | 19.40M | 34.60M | 37.40M | 33.60M | 35.60M | 25.70M | 28.70M | 34.70M | 33.10M | 30.70M | 22.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 0.60M | 0.50M | -0.50M | -0.90M | 0.30M | -0.80M | 1.50M | -2.40M | -2.40M | -1.40M | -1.60M | 0.50M | -0.80M | -1.10M | 4.30M | 1.40M | -0.60M | 0.40M | 1.60M | -0.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 5.60M | 15.10M | 10.10M | 24.00M | 22.00M | 22.60M | 22.50M | 33.90M | 40.50M | 10.90M | 33.00M | 37.90M | 32.80M | 34.50M | 30.00M | 27.30M | 34.10M | 33.50M | 32.30M | 21.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | -0.36M | 0.50M | -7.00M | | | 0.40M | 0.10M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 5.60M | 15.10M | 10.10M | 24.00M | 21.50M | 19.80M | 26.00M | 38.70M | 45.30M | 20.80M | 36.20M | 36.90M | 34.40M | 36.70M | 21.40M | 27.30M | 35.30M | 32.70M | 29.10M | 22.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -21.80M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 5.60M | 15.10M | 10.10M | 24.00M | 21.50M | 19.80M | 26.00M | 38.70M | 45.30M | 20.80M | 36.20M | 36.90M | 34.40M | 36.70M | 21.40M | 27.30M | 35.30M | 32.70M | 29.10M | 22.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 5.60M | 16.10M | 9.10M | 22.20M | 21.70M | 23.40M | 24.00M | 36.30M | 42.90M | 12.30M | 505.30M | 548.80M | 572.70M | 619.90M | 653.20M | 652.70M | 656.40M | 674.40M | 698.30M | 681.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 5.20M | 16.10M | 9.10M | 22.20M | 21.70M | 23.40M | 21.10M | 36.30M | 42.90M | 12.30M | 31.00M | 548.80M | 572.70M | 619.90M | 653.20M | 652.70M | 656.40M | 674.40M | 698.30M | 681.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.11 | 0.35 | 0.20 | 0.49 | 0.48 | 0.51 | 0.46 | 0.80 | 0.99 | 0.28 | 0.72 | 12.78 | 12.96 | 14.03 | 14.77 | 14.76 | 14.86 | 15.26 | 16.13 | 15.76 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.11 | 0.33 | 0.20 | 0.49 | 0.48 | 0.51 | 0.46 | 0.82 | 0.98 | 0.28 | 0.71 | 12.39 | 12.88 | 13.53 | 14.60 | 14.57 | 14.74 | 15.19 | 15.99 | 16.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 45.47M | 45.50M | 45.47M | 45.47M | 45.62M | 45.62M | 45.55M | 45.55M | 43.51M | 43.51M | 42.94M | 42.94M | 44.18M | 44.18M | 44.23M | 44.23M | 44.19M | 44.19M | 43.28M | 43.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 48.88M | 48.88M | 45.54M | 45.60M | 45.66M | 45.70M | 45.67M | 44.40M | 43.76M | 43.70M | 43.47M | 44.30M | 44.46M | 45.80M | 44.74M | 44.80M | 44.52M | 44.40M | 43.67M | 42.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 45.11M | 45.30M | 43.96M | 43.18M | 42.84M | 42.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 83.90M | 59.60M | 3.00M | 68.90M | 4.70M | 5.60M | 6.80M | 8.70M | 9.70M | 10.40M | 11.60M | 11.80M | 13.20M | 13.10M | 13.90M | 13.60M | 13.90M | 13.10M | 14.20M | 14.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 9.09M | | 13.62M | | 11.30M | | 12.90M | | 27.74M | | 14.06M | | 274.30M | 319.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 9.68% | 3.21% | -5.21% | -3.90% | 1.38% | -4.21% | 5.45% | -6.61% | -5.59% | -7.22% | -4.62% | 1.34% | -2.38% | -3.09% | 16.73% | 4.88% | -1.73% | 1.21% | 5.21% | -1.36% |