|
Cash & Equivalents (Quarter)
|
| | | | | | | 133.44M | 224.40M | 242.15M | 175.00M | 213.91M | 246.70M | 122.14M | 156.60M | 188.39M | 114.80M | 177.02M | 150.20M | 167.61M | 160.50M | 155.25M | 103.10M | 164.85M | 190.70M | 186.20M | 160.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | -86.82M | | 0.19M | | -138.82M | | 265.69M | 252.70M | 176.23M | 123.20M | 42.16M | 41.70M | 69.73M | 76.00M | 89.48M | 107.10M | 51.34M | 53.30M | 31.20M | 31.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 46.62M | 224.40M | 242.33M | 175.00M | 75.09M | 246.70M | 387.83M | 409.30M | 364.62M | 238.00M | 219.18M | 191.90M | 237.34M | 236.50M | 244.72M | 210.20M | 216.18M | 244.00M | 217.40M | 191.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.01M | | | | 210.40M | | 281.80M | 253.00M | 245.22M | 280.10M | 286.50M | 257.60M | 256.05M | 311.30M | 330.00M | 280.80M | 274.31M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 179.34M | | | | 194.40M | 194.10M | 202.60M | 208.60M | 223.10M | 213.70M | 210.60M | 212.30M | 225.70M | 244.70M | 250.70M | 249.60M | 233.60M | |
|
Receivables (Quarter)
|
| | | | | | | | | 179.35M | | | | 404.80M | | 484.40M | 461.60M | 468.32M | 493.80M | 497.10M | 469.90M | 481.75M | 556.00M | 580.70M | 530.40M | 507.91M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | -5.91M | 59.20M | 64.80M | 64.90M | 69.08M | 66.50M | 69.40M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 9.94M | | | | 14.32M | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 12.93M | 13.50M | 14.86M | 14.80M | 14.10M | 13.70M | 13.45M | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 456.50M | 460.20M | 470.22M | 513.10M | 515.30M | 487.00M | 836.65M | 11.60M | 3.63M | 3.60M | 11.06M | 3.10M | 3.07M | 1.90M | 12.29M | 1.90M | 2.12M | 2.30M | 2.40M | 2.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | 0.04M | | | | 0.04M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 5.46M | 5.10M | 4.32M | 4.00M | 4.00M | 3.80M | 3.56M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 5.46M | 5.10M | 4.36M | 4.00M | 4.00M | 3.80M | 3.60M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.47M | 2.90M | 4.60M | 6.10M | 5.79M | 5.30M | 4.86M | 5.00M | 4.16M | 5.00M | 4.14M | 3.50M | 6.95M | 5.00M | 3.60M | 3.30M | 4.90M | 5.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | -24.95M | 161.40M | 179.34M | 190.10M | 212.80M | 172.70M | 31.34M | 242.00M | 35.89M | 76.10M | 105.14M | 104.90M | 78.75M | 30.80M | 0.67M | 0.70M | | 61.50M | 67.20M | 75.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | 1,391.50M | 1,392.80M | 1,451.72M | 1,396.80M | 1,461.29M | 1,468.90M | 1,580.03M | 1,621.50M | 1,733.39M | 1,747.40M | 1,837.90M | 1,879.90M | 1,958.35M | 2,009.90M | 2,037.54M | 2,090.90M | 2,124.09M | 2,121.80M | 2,100.80M | 2,104.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 93.58M | 81.20M | 12.77M | 74.30M | 90.03M | 88.90M | 90.40M | 72.40M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 577.65M | 28.30M | | | 636.25M | 662.90M | 684.98M | 691.90M | 712.10M | 720.70M | 741.02M | 770.70M | 794.24M | 787.90M | 801.50M | 815.80M | 798.30M | 825.70M |
|
Short term Debt (Quarter)
|
| | | | | | | 17.42M | 12.10M | 12.90M | 12.90M | 9.32M | 9.80M | 10.00M | | | | 17.30M | | 5.43M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 35.24M | 297.10M | 328.80M | 326.50M | 35.36M | 341.60M | 389.86M | 412.50M | 445.61M | 439.70M | 443.52M | 465.10M | 500.39M | 461.80M | 465.24M | 502.60M | 521.69M | 486.20M | 469.90M | 507.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.17M | 0.20M | 0.01M | | | | 354.03M | | | | -0.22M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 2.75M | | | | 2.09M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 6.80M | | 29.04M | | | | 13.80M | 23.90M | 27.19M | 28.60M | 17.29M | 11.80M | 5.40M | | 33.17M | | | | 26.54M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 994.47M | | 1.26M | | | | 1,155.29M | 1,167.40M | 1,239.37M | 1,248.70M | 1,280.18M | 1,310.90M | 1,364.74M | | 1,349.54M | | | | 1,364.06M | |
|
Total Liabilities (Quarter)
|
| | | | | | | 1,001.27M | 997.30M | 1,049.86M | 1,005.90M | 1,067.39M | 1,068.60M | 1,169.09M | 1,191.30M | 1,266.56M | 1,277.30M | 1,297.47M | 1,322.70M | 1,370.14M | 1,358.30M | 1,382.71M | 1,440.50M | 1,461.77M | 1,435.30M | 1,390.60M | 1,451.00M |
|
Total Debt (Quarter)
|
| | | | | | | 17.42M | 12.10M | 12.90M | 12.90M | 9.32M | 9.80M | 10.00M | | | | 17.30M | | 5.43M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | 381.08M | | | | 410.94M | | 466.83M | 470.10M | 540.43M | 557.20M | 588.21M | 651.60M | 654.83M | 650.40M | 662.32M | 686.50M | 710.20M | 653.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 390.23M | 395.50M | 381.08M | 390.90M | 393.90M | 400.30M | 410.94M | 430.20M | | | 540.43M | | | | 654.83M | 654.80M | | | 710.15M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 1,391.50M | 1,392.80M | 1,451.72M | 1,396.80M | 1,461.29M | 1,468.90M | 1,580.03M | 1,621.50M | 1,733.39M | 1,747.40M | 1,837.90M | 1,879.90M | 1,958.35M | 2,009.90M | 2,037.54M | 2,090.90M | 2,124.09M | 2,121.80M | 2,100.80M | 2,104.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | 0.15M | | | | 0.83M | |
|
Retained Earnings (Quarter)
|
| | | | | | | 215.18M | 223.40M | 232.62M | 242.70M | 264.06M | 282.10M | 306.60M | 340.30M | 380.32M | 390.70M | -20.64M | 437.20M | 469.34M | 502.80M | 531.67M | 519.40M | 551.23M | 582.50M | 612.60M | 582.80M |