Intercorp Financial Services Inc. (NYSE: IFS)

Sector: Financial Services Industry: Banks - Regional CIK: 0001615903
Market Cap 4.76 Bn
P/B 1.39
P/E 8.43
P/S 2.88
ROIC (Qtr) 26.69
Div Yield % 0.00
Rev 1y % (Qtr) 18.20
Total Debt (Qtr) 3.97 Bn
Debt/Equity (Qtr) 1.16

About

Intercorp Financial Services Inc. (IFS), a prominent financial services provider, operates primarily in Peru, offering a diverse range of products and services across the banking, insurance, wealth management, and payments sectors. Intercorp Financial Services Inc.'s primary business segments generate revenue through various means. Its banking segment, Interbank, holds the second-largest market share of 22.2% in Peru's consumer loan market. Interbank provides retail banking services such as payroll deduction loans, credit cards, and mortgages through...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 27.45B provides 6.91x coverage of total debt 3.97B, indicating robust asset backing and low credit risk.
  • Cash position of 3.29B provides exceptional 1106.35x coverage of minority interest expenses 2.98M, indicating strong liquidity.
  • Cash reserves of 3.29B provide comfortable 92.67x coverage of tax obligations 35.55M, showing strong fiscal management.
  • Strong tangible asset base of 27.45B provides 59.42x coverage of intangibles 461.97M, indicating robust asset quality.
  • Cash position of 3.29B fully covers payables of 1.33B by 2.48x, showing strong vendor relationship management.

Bear case

  • Free cash flow of (646.09M) provides weak coverage of capital expenditures of 51.57M, with a -12.53 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (594.52M) provides minimal -4.15x coverage of tax expenses of 143.27M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (646.09M) represents just -6.19x of debt issuance 104.43M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of (594.52M) barely covers operating expenses of 240.22M with a -2.47 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Retained earnings of 494.68M provide limited buffer against comprehensive income items of (22.37M), which is -22.11x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.06 0.14
EV to Cash from Ops. EV/CFO -2.90 7.21
EV to Debt EV to Debt 0.43 5.20
EV to EBIT EV/EBIT 2.44 14.98
EV to EBITDA EV/EBITDA 2.07 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF -2.67 8.87
EV to Market Cap EV to Market Cap 0.36 1.04
EV to Revenue EV/Rev 1.04 -3.76
Price to Book Value [P/B] P/B 1.39 1.17
Price to Earnings [P/E] P/E 8.43 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -140.88 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -14.81 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 90.94 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 78.78 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 98.73 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 98.73 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 93.58 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -166.75 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 37.00 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.16 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 50.50 147.97
EBIT Margin % EBIT Margin % (Qtr) 148.87 155.41
EBT Margin % EBT Margin % (Qtr) 42.78 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 34.10 115.63