|
Net Income
|
-0.02B | -0.00B | 208.31B | -0.01B | 495.42B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Working Capital
|
0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 10,673.47B | | 0.01B | 0.01B | 0.01B |
|
Change in Inventory
|
| | | | | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Change in Taxes
|
| | | | | | | | | | -0.00B | | | | -0.00B |
|
Cash from Operations
|
-0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Investing Activities
|
0.03B | -0.01B | 0.01B | 0.00B | -0.00B | -0.03B | 0.01B | 0.00B | 0.03B | 0.01B | 0.02B | 0.00B | 0.02B | -0.03B | 0.00B |
|
Other financing activities
|
| | | | | | | | | | | | 0.01B | | |
|
Short-Term Debt repayments
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Shares Issued
|
| | | | 0.00B | -0.00B | | 0.06B | | | | | 0.02B | | |
|
Net Equity Issued and Repurchased
|
| | | | | | | | -0.00B | 0.00B | 0.00B | | | | |
|
Cash from Financing Activities
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.06B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.03B | -0.00B | -0.00B |
|
Exchange Rate Effect
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash
|
0.02B | -0.03B | 0.00B | -0.00B | -0.02B | 0.02B | 0.00B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | | | -0.01B |
|
Free Cash Flow
|
-0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Net Cash Flow
|
0.02B | -0.03B | 0.00B | -0.00B | -0.02B | 0.02B | 0.00B | -0.01B | 0.01B | -0.01B | 0.01B | -0.01B | 0.03B | -0.04B | -0.01B |