|
Cash & Equivalents
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Raw Materials
|
| | | | | | | 455.73B | 460.14B | | 152.01B | | | | |
|
Work In Process
|
| | | | | | | 11,420.20B | 11,423.66B | | 10,388.35B | | | | |
|
Finished Goods
|
| | | | | | | 355.15B | 119.03B | | 133.10B | | | | |
|
Inventory
|
| | | | | | | 0.01B | | | | 0.01B | | | |
|
Current Assets
|
0.12B | 0.12B | 0.11B | 0.10B | 0.08B | 0.12B | 0.14B | 0.12B | 0.11B | 0.10B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
0.06B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.03B | 0.04B | 0.00B | 0.04B | 0.04B |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.05B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.05B | 0.01B | 0.01B |
|
Non-Current Assets
|
0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Assets
|
0.13B | 0.12B | 0.11B | 0.10B | 0.09B | 0.14B | 0.14B | 0.13B | 0.12B | 0.10B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B |
|
Accounts Payables
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B |
|
Payables
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B |
|
Accumulated Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Current Leases
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Operating Leases
|
| | | 0.00B | | | | 0.36B | | | | 0.00B | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.00B | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Liabilities
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Total Debt
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Common Equity
|
0.11B | 0.11B | 0.10B | 0.09B | 0.08B | 0.14B | 0.13B | 0.11B | 0.10B | 0.09B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B |
|
Shareholder's Equity
|
| | | 0.09B | | | | 0.11B | | | | 0.07B | | | |
|
Liabilities and Shareholders Equity
|
0.13B | 0.12B | 0.11B | 0.10B | 0.09B | 0.14B | 0.14B | 0.13B | 0.12B | 0.10B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B |
|
Retained Earnings
|
-0.26B | -0.24B | -0.24B | -0.25B | -0.27B | -0.29B | -0.29B | -0.31B | -0.32B | -0.33B | -0.36B | -0.35B | -0.36B | -0.40B | -0.43B |