|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 61.63M | 36.67M | 30.03M | 29.46M | 28.01M | 26.47M | 16.59M | 17.46M | 17.71M | 17.71M | 13.74M | 13.87M | 13.75M | 14.02M | 4.56M | 19.33M | 14.72M | 21.48M | 18.65M | 18.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 0.01M | | | | | | | | | | | 0.04M | 0.03M | 0.10M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 0.01M | | | | | | | | | | | 0.04M | 0.03M | 0.10M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.23M | | | | 7.37M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 2.55M | 3.88M | 12.56M | 14.05M | 10.81M | 7.64M | 14.46M | 6.39M | 6.98M | 8.47M | 4.34M | 6.38M | 5.24M | | 5.45M | 5.84M | 6.25M | 6.30M | 3.80M | 3.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 154.30M | 131.70M | 109.45M | 116.38M | 119.65M | 109.63M | 99.38M | 82.01M | 122.20M | 138.83M | 117.78M | 111.86M | 98.32M | 80.85M | 76.57M | 90.05M | 74.90M | 74.20M | 62.43M | 55.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 1.76M | 0.64M | 0.31M | 0.28M | 0.25M | 0.22M | 0.34M | 0.33M | 0.32M | 0.32M | 0.31M | 0.31M | 0.29M | 0.29M | 0.27M | 0.26M | 0.28M | 0.36M | 0.34M | 0.33M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.30M | 91.16M | 31.12M | 56.03M | 0.25M | 0.24M | 2.96M | 8.55M | 20.64M | 0.26M | 9.74M | 2.71M | 0.26M | 34.80M | 3.30M | 0.25M | 39.61M | 44.65M | 35.43M | 29.04M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 0.52M | 0.50M | 0.27M | 0.24M | 0.20M | 0.16M | 0.14M | 0.12M | 0.10M | 0.07M | 0.07M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 0.52M | 0.50M | 0.82M | 0.24M | 0.20M | 0.16M | 0.74M | 0.12M | 0.10M | 0.07M | 0.03M | 0.06M | 0.05M | 0.05M | 0.77M | 0.06M | 0.06M | 0.05M | -0.90M | 0.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | -1.37M | -2.62M | -8.12M | -1.58M | 0.65M | 3.11M | -3.38M | 8.07M | 6.86M | 4.86M | 8.42M | -0.14M | 1.31M | 2.13M | 4.92M | 0.20M | 0.20M | 0.19M | 0.18M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 3.18M | 2.87M | 33.70M | 12.77M | 2.67M | 2.40M | 5.09M | 10.63M | 22.59M | 2.12M | 11.56M | 4.48M | 1.87M | 6.66M | 4.66M | 1.46M | 8.23M | 1.98M | 1.84M | 1.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | 157.48M | 134.57M | 143.16M | 129.16M | 122.32M | 112.04M | 104.47M | 92.64M | 144.79M | 140.96M | 129.34M | 116.34M | 100.19M | 87.51M | 81.23M | 91.51M | 83.13M | 76.17M | 64.27M | 57.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 10.97M | 6.35M | 0.36M | 1.04M | -0.71M | -1.15M | -3.66M | -0.40M | 0.23M | 1.10M | 7.52M | -4.74M | -3.69M | -0.28M | 12.18M | -3.18M | -1.88M | -2.53M | 6.29M | -0.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | 10.97M | 6.35M | 0.36M | 1.04M | -0.71M | -1.15M | -3.66M | -0.40M | 0.23M | 1.10M | 7.52M | -4.74M | -3.69M | -0.28M | 12.18M | -3.18M | -1.88M | -2.53M | 6.29M | -0.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | -0.02M | 0.26M | -0.00M | -0.82M | -0.68M | -0.22M | -0.07M | -0.90M | -0.45M | -0.03M | 0.32M | -1.06M | -0.52M | -0.10M | 2.21M | -1.42M | -1.08M | -0.65M | 1.36M | -0.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.16M | 0.15M | 0.14M | 0.14M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.57M | 0.42M | | | | 0.38M | | | | 0.40M | | | | 0.43M | | | | 0.30M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 19.75M | 15.56M | 21.46M | 21.27M | 12.05M | 10.65M | 13.29M | 7.30M | 8.13M | 11.63M | 18.12M | 12.57M | 11.03M | 15.23M | 15.14M | 17.04M | 18.29M | 22.27M | 15.11M | 13.34M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 233.56M | 1.64M | | | | 1.38M | | | | 1.21M | | | | 0.86M | | | | 1.05M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.63M | 0.57M | 1.22M | 1.09M | 1.25M | 1.09M | 1.01M | 0.96M | 0.89M | 0.84M | 0.80M | 0.79M | 0.65M | 0.55M | 0.43M | 0.43M | 0.45M | 0.82M | 0.75M | 0.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | -0.23M | 0.02M | -0.01M | -0.01M | 0.01M | 0.01M | 0.02M | 0.07M | 3.15M | 2.95M | 0.07M | -2.92M | -2.91M | 0.04M | 0.05M | 0.41M | 0.40M | 0.42M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.68M | 0.41M | 1.26M | 1.13M | 1.29M | 1.13M | 1.04M | 1.00M | 0.93M | 0.88M | 0.84M | 0.83M | 0.69M | 0.59M | 0.47M | 0.35M | 0.27M | 0.86M | 0.79M | 0.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 20.44M | 15.97M | 22.72M | 22.40M | 13.34M | 11.77M | 14.33M | 8.30M | 9.06M | 12.51M | 18.97M | 13.40M | 11.72M | 15.82M | 15.60M | 17.39M | 18.56M | 23.14M | 15.90M | 14.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.16M | 0.15M | 0.14M | 0.14M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 6.38M | 118.60M | 120.44M | 4.89M | 9.36M | 13.19M | 90.14M | 7.77M | 7.88M | 7.96M | 110.37M | 7.99M | 7.95M | 8.03M | 7.95M | 7.67M | 8.12M | 8.37M | 8.35M | 8.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 137.04M | 118.60M | 120.44M | 106.76M | 108.98M | 100.26M | 90.14M | 84.34M | 135.73M | 128.44M | 110.37M | 102.94M | 88.47M | 71.69M | 65.63M | 74.12M | 64.57M | 53.04M | 48.37M | 43.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 157.48M | 134.57M | 143.16M | 129.16M | 122.32M | 112.04M | 104.47M | 92.64M | 144.79M | 140.96M | 129.34M | 116.34M | 100.19M | 87.51M | 81.23M | 91.51M | 83.13M | 76.17M | 64.27M | 57.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | 26.70M | 27.83M | 35.00M | 37.17M | 37.62M | 36.47M | 37.38M | 40.62M | 42.33M | 43.10M | 43.09M | 45.53M | 46.44M | 48.08M | -354.98M | 49.01M | 54.00M | 56.47M | 56.53M | 57.95M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 28.90M | 50.57M | | | | 45.61M | | | | 63.35M | | | | 63.42M | | | | 84.15M | |