|
Revenue
|
18.79M | 18.25M | 14.53M | 9.89M | 17.63M | 0.28M | 1.44M |
|
Cost of Revenue
|
9.30M | 7.99M | 4.72M | 7.37M | 3.53M | 0.13M | 0.85M |
|
Gross Profit
|
9.49M | 10.26M | 9.81M | 2.52M | 2.57M | 0.15M | 0.59M |
|
Research & Development
|
3.01M | 1.50M | 1.90M | 3.27M | 3.32M | | 0.02M |
|
Selling, General & Administrative
|
1.49M | 1.19M | 1.71M | 0.80M | 0.90M | 3.31M | 1.87M |
|
Other Operating Expenses
|
1.92M | 1.53M | 0.10M | 0.10M | 0.01M | | 0.44M |
|
Operating Expenses
|
6.42M | 4.22M | 5.45M | 16.74M | 0.90M | 3.31M | 2.33M |
|
Operating Income
|
3.07M | 6.04M | 4.37M | -0.80M | -0.90M | -3.16M | -1.73M |
|
EBIT
|
3.07M | 6.04M | 4.37M | -0.80M | -0.90M | -3.16M | -1.73M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.20M |
|
Other Non Operating Income
|
0.01M | 0.14M | 0.18M | 0.17M | -0.39M | 0.09M | 0.00M |
|
Non Operating Income
|
-0.48M | -0.26M | 0.18M | 0.17M | -1.64M | -18.28M | -0.34M |
|
EBT
|
2.59M | 5.77M | 4.35M | -0.63M | -2.54M | -21.44M | -2.08M |
|
Tax Provisions
|
0.26M | 0.67M | 0.29M | 0.12M | -0.08M | | 0.02M |
|
Profit After Tax
|
2.60M | 5.10M | 4.06M | -14.23M | -16.19M | -21.44M | -2.10M |
|
Investment Income
|
| | | | -0.24M | | |
|
Income from Non-Controlling Interests
|
-0.16M | 0.25M | 0.07M | -0.35M | -0.92M | -0.29M | -0.00M |
|
Income from Continuing Operations
|
2.33M | 5.10M | 4.06M | -0.76M | -2.46M | -21.44M | -2.10M |
|
Consolidated Net Income
|
2.33M | 5.10M | 4.06M | -13.59M | -13.65M | 22.86M | -2.10M |
|
Income towards Parent Company
|
2.33M | 5.10M | 4.06M | -13.59M | -13.65M | 22.86M | -2.10M |
|
Net Income towards Common Stockholders
|
2.60M | 4.85M | 4.00M | -13.48M | -15.27M | -2.58M | -2.10M |
|
EPS (Basic)
|
0.14 | 0.26 | 0.21 | -0.00M | -352.52 | -54.47 | -1.05 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -6.55 | -1.05 |
|
Shares Outstanding (Weighted Average)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 1.99M |
|
Shares Outstanding (Diluted Average)
|
| | | | 5.75M | 0.39M | 2.00M |
|
EBITDA
|
2.63M | 5.07M | 4.54M | -14.12M | -16.42M | -2.47M | -2.16M |
|
Interest Expenses
|
0.50M | 0.41M | 0.21M | 0.32M | 1.25M | 0.74M | 0.55M |
|
Tax Rate
|
10.00% | 11.65% | 6.58% | | 3.06% | | |