|
Net Income
|
0.00B | 0.01B | 0.00B | -0.01B | -0.01B | 0.02B | -0.00B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Share-based Compensation
|
| | | 0.00B | 0.00B | | |
|
Deferred Taxes
|
-0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | |
|
Cash from Discontinued Operations
|
| | | 0.00B | -0.00B | 0.00B | |
|
Gains from Investment Securities
|
0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Asset Writedowns and Impairment
|
0.00B | 0.00B | | 0.00B | 0.00B | | |
|
Change in Working Capital
|
| | | | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Account Payables
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | 0.00B |
|
Change in Accured Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Taxes
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 583.00 | 0.00B |
|
Other Working Capital Changes
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B |
|
Cash from Operations
|
-0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Sales of Property, Plant and Equipment
|
567.00 | 539.00 | | | | | |
|
Change in Intangibles
|
| | 0.00B | 0.00B | 0.00B | | |
|
Acquisitions
|
| | | 0.00B | | | |
|
Divestments
|
| | | -0.00B | -0.00B | 0.00B | |
|
Change in Acquisitions & Divestments
|
| 0.00B | | 0.01B | 0.01B | | |
|
Cash from Investing Activities
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.05B | -0.00B |
|
Other financing activities
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | |
|
Cash from Financing Activities
|
0.00B | -0.00B | -0.00B | 0.02B | 0.01B | 0.05B | 0.01B |
|
Non-Current Debt
|
| | | 0.01B | | | 5,000.00B |
|
Net Debt Issuances and Repayments
|
| | | 0.01B | | | 5,000.00B |
|
Exchange Rate Effect
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash
|
0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B |
|
Beginning Cash Balance
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | |
|
Free Cash Flow
|
-0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B |
|
Net Cash Flow
|
0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B |