Icahn Enterprises Growth Metrics (2010-2025) | IEP

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.80%1.22%8.25%3.17%24.67%21.78%30.61%22.42%33.99%31.85%13.90%12.74%5.84%-3.32%0.70%1.72%-13.32%-12.68%-9.24%-8.34%5.91%0.02%-0.81%-4.70%-10.80%-7.27%-5.61%-26.14%-21.88%-19.35%-24.92%4.90%2.02%1.47%-1.86%1.42%16.42%12.93%22.56%11.03%-1.65%-3.61%-1.62%0.61%-5.61%-17.40%-20.94%-25.28%-23.62%-19.02%-19.83%-21.95%-22.84%-17.51%-15.00%
Assets Growth (3y) 14.16%17.57%17.21%12.50%20.92%15.79%14.42%11.97%7.12%3.63%1.35%1.68%-0.95%-5.48%-3.22%-3.86%-6.44%-6.79%-5.28%-13.59%-9.63%-9.22%-11.09%-9.62%-10.75%-8.79%-11.40%-7.72%-2.47%-2.59%-3.34%5.71%5.32%3.37%5.77%4.25%2.62%-3.48%-1.58%-5.85%-10.83%-13.61%-14.57%-16.28%-17.76%-17.98%-18.63%
Assets Growth (5y) 11.28%6.53%8.04%5.83%10.17%6.28%6.17%4.16%3.04%0.64%-0.51%-5.85%-7.50%-8.78%-8.47%-7.19%-8.18%-7.90%-8.94%-7.25%-2.60%-3.04%-3.30%-3.62%-4.03%-3.75%-3.46%-2.57%-2.94%-5.95%-6.82%-2.35%-3.38%-5.88%-5.59%-7.95%-8.63%-9.69%-8.27%
Assets (QoQ) -5.26%11.82%-16.20%14.00%1.32%6.58%1.27%11.36%8.68%-0.11%10.84%9.59%-6.12%-1.13%4.05%0.10%-2.22%-0.12%-11.33%0.83%1.64%0.86%2.45%-4.77%0.80%-3.10%-4.10%-1.01%2.60%-24.17%1.43%2.20%-4.48%5.94%-1.35%1.65%-7.62%9.49%13.24%-1.40%0.26%-0.81%0.30%-3.36%2.32%1.43%-5.89%-15.44%-2.06%-4.13%-3.81%-10.35%-3.03%-6.67%-4.90%-4.15%-0.09%
Capital Expenditures Growth (1y) 76.25%19.47%71.30%125.24%33.33%136.30%41.62%0.43%47.87%16.30%1.08%30.90%43.53%14.56%28.72%20.00%-15.29%-31.29%-42.15%-42.35%-42.60%-226.03%10.00%-99.53%-47.94%95.38%-73.16%6,300.00%-33.66%564.71%4.84%4.69%-5.97%-30.38%-18.46%-7.46%-36.51%-20.00%-11.32%79.03%102.50%50.00%17.02%-10.81%23.46%27.27%5.45%-26.26%-30.00%21.43%17.24%-9.59%-17.14%-13.73%29.41%45.45%41.38%
Capital Expenditures Growth (3y) 51.47%48.63%34.85%43.60%41.44%46.56%22.60%16.41%21.60%-2.90%-9.04%-3.25%-11.30%-44.10%-6.43%-85.14%-36.74%-26.83%-44.52%-44.08%-41.69%-35.32%-32.36%-31.78%-31.26%29.06%-38.78%295.79%-26.56%66.17%-8.82%20.15%6.53%-5.82%-5.42%13.90%16.65%15.16%3.05%5.60%20.51%32.35%13.10%-15.91%-10.54%10.06%16.96%-1.02%-6.40%
Capital Expenditures Growth (5y) 33.40%20.91%12.80%15.42%6.59%-36.43%3.24%-66.36%-11.69%-15.48%-25.98%-22.77%-24.77%-26.61%-25.44%-26.15%-30.87%-33.57%-31.94%-29.89%-34.74%-31.51%-25.87%-12.06%-16.03%16.86%-24.95%150.68%-0.20%47.33%-1.32%2.67%0.88%5.24%0.91%-0.30%-1.64%9.86%10.67%9.14%15.44%
Capital Expenditures (QoQ) 41.25%1.77%-10.43%36.89%-4.26%45.93%17.77%-18.97%69.68%-12.54%-16.49%19.31%33.45%-23.99%8.16%30.82%6.52%-14.59%0.83%-7.65%-13.61%-28.08%0.48%-8.06%-289.69%162.77%-99.57%10,000.00%-116.83%464.71%3.23%4.69%17.91%-17.72%3.08%-5.97%-12.70%-3.64%16.98%-35.48%10.00%6.82%136.17%-27.03%-18.52%-16.67%80.00%1.01%-16.00%-30.95%25.86%-4.11%45.71%-33.33%-2.94%-12.12%51.72%0.00%9.09%-14.58%
Cash & Equivalents Growth (1y) 4.66%-3.98%2,075.70%29.90%20.44%44.63%33.25%-28.24%8.38%6.82%5.00%34.32%-2.06%-8.17%-10.72%-14.18%-35.37%-33.73%-28.54%-34.59%-10.86%-1.91%-11.79%7.57%24.43%1.80%-36.50%-38.06%-63.37%-48.33%128.18%121.12%358.06%210.16%42.85%-13.86%-53.72%-42.99%-55.75%-18.44%18.27%4.46%38.24%11.23%11.80%25.04%0.69%20.74%1.43%18.83%26.27%-5.37%-10.85%-20.62%-11.79%-11.55%-18.67%-22.10%
Cash & Equivalents Growth (3y) 10.96%14.05%212.23%7.78%8.53%12.36%7.70%-6.13%-11.81%-13.38%-12.50%-8.98%-17.37%-15.80%-17.44%-15.48%-10.51%-12.86%-26.30%-24.18%-25.94%-19.80%8.52%13.79%27.80%17.72%27.44%5.67%-8.09%-2.97%12.99%15.82%35.86%22.70%-4.39%-7.89%-15.10%-9.36%-14.91%3.08%10.28%15.78%20.68%8.32%0.36%5.66%3.90%0.35%-9.74%-9.76%
Cash & Equivalents Growth (5y) -2.87%-2.03%80.99%-6.81%-5.93%-1.61%-4.67%-10.26%-5.32%-8.28%-17.80%-12.86%-23.79%-20.68%-4.00%-3.73%3.76%1.18%5.46%-3.65%-2.94%-1.82%-4.17%0.69%2.70%-0.58%4.83%1.37%0.53%3.60%14.96%15.85%23.24%22.38%2.13%-2.24%-11.16%-6.82%-7.26%-1.72%-0.56%-0.82%
Cash & Equivalents (QoQ) -9.23%-95.27%2,394.39%-2.32%-16.72%7.23%48.93%-9.43%0.00%-1.21%-19.79%36.78%-1.44%-2.89%2.61%-0.27%-7.59%-5.58%-1.38%-24.90%-5.25%1.81%-9.72%2.35%4.27%-8.44%10.09%18.38%-14.69%-42.89%7.39%-30.00%20.34%152.23%4.07%45.01%-18.51%16.17%-37.24%-22.09%0.38%-9.83%15.66%12.98%-11.35%19.33%-6.94%13.56%-0.86%-3.91%11.60%-4.60%16.16%2.11%-16.37%-10.13%3.43%13.47%-16.14%-17.36%-0.94%
Cash from Investing Activities Growth (1y) -368.29%-43.90%-72.66%-1,304.67%39.32%-1,604.35%-47.92%86.36%3.00%-93.64%16.62%-266.83%-137.61%44.48%-93.58%-22.34%31.84%-41.40%-105.58%66.96%49.45%66.16%59.85%484.54%65.41%453.93%56.24%-116.85%-6.25%454.92%251.69%65.99%664.71%-101.29%-203.18%-171.64%-111.72%33.33%135.80%171.43%42.22%1,126.67%-67.24%-182.31%-292.31%-128.90%-265.79%-2.80%190.20%-134.83%-19.05%16.36%-164.13%105.26%-57.33%-102.17%44.07%
Cash from Investing Activities Growth (3y) -40.21%-163.72%-28.65%-91.55%-11.83%-162.92%-33.65%15.09%-16.25%-14.98%-49.16%-14.04%6.45%35.71%-16.91%52.61%50.79%54.58%28.78%40.17%42.94%105.25%31.36%39.60%59.73%36.77%11.85%-29.18%11.08%-26.98%36.80%38.55%27.42%-55.50%-50.54%-16.89%-31.34%-25.52%42.07%15.45%59.33%-90.99%-38.32%-39.38%-31.41%-67.07%-72.19%-20.24%31.35%
Cash from Investing Activities Growth (5y) -34.88%-71.48%-53.33%-23.22%13.59%-57.65%-14.53%22.67%22.77%30.75%10.23%0.79%21.35%48.48%25.07%38.34%22.11%34.46%10.78%27.68%34.24%43.61%15.98%19.41%32.46%30.12%15.78%-15.90%-9.77%-16.45%21.17%11.00%27.38%-15.55%-17.49%-6.55%-16.58%17.55%18.29%-0.44%6.01%
Cash from Investing Activities (QoQ) 150.00%-439.02%23.02%-258.88%105.99%-1,143.48%-526.25%84.50%-48.50%-2.60%42.25%-10.24%-196.46%55.82%-154.05%28.59%30.73%-54.03%-60.56%60.22%-43.72%-123.95%74.19%39.14%3.78%-165.73%347.15%-105.47%1,084.38%-132.86%4.83%65.48%5,241.18%-91.02%-121.34%673.13%-111.72%-620.00%43.83%75.27%33.33%486.67%12.07%-120.00%1,284.62%-87.66%-381.58%4.67%12.75%29.21%-74.60%183.64%-327.17%64.11%-22.67%35.87%118.64%-1,172.73%-57.63%82.26%
Cash from Operations Growth (1y) 73.29%10.45%119.02%-27.64%-108.12%7.66%-16.47%-67.78%-133.33%30.13%-1,229.58%-108.45%340.66%-26.37%76.81%1,041.67%63.01%3.93%427.96%12.68%-7.56%-143.70%-167.38%-312.30%-130.91%-590.38%-72.02%93.71%1,167.65%182.45%59.26%-2,888.24%-105.14%-31.08%-376.74%115.42%3,425.00%-379.41%59.87%-20.43%-76.91%122.37%448.46%279.14%65.35%-996.08%-86.20%143.86%128.83%105.03%-194.72%-48.35%-103.32%112.17%27.49%-69.20%127.78%
Cash from Operations Growth (3y) -32.54%15.66%-21.51%-26.40%-23.02%1.04%-61.19%-36.47%123.43%-0.14%104.81%-3.57%77.86%-32.66%19.98%-182.43%-35.10%-72.53%-56.06%-29.08%45.03%35.49%-35.21%-81.61%-29.46%80.93%-49.49%31.80%172.59%-16.66%7.97%78.28%-26.64%-24.48%105.41%35.09%144.95%-96.61%29.92%94.50%-4.40%28.08%23.06%68.40%-28.58%-1.46%-27.95%-27.07%-72.37%
Cash from Operations Growth (5y) 5.21%3.44%27.46%-26.88%-7.22%-19.81%-46.88%-21.18%-21.20%-38.00%-64.26%-16.21%69.44%13.74%18.52%-111.51%-17.67%12.24%-49.15%-7.07%39.14%-46.68%-23.76%-13.31%5.44%34.81%46.17%23.51%55.08%-26.05%18.88%104.66%8.36%-27.94%2.71%20.93%0.72%-9.77%33.25%3.19%-61.87%
Cash from Operations (QoQ) -27.44%-322.39%508.72%-73.73%-53.75%-61.71%1,455.29%-102.95%712.82%-70.29%500.00%-121.36%441.76%-357.88%95.51%708.33%4.57%-181.22%282.26%5.31%-33.33%156.30%-37.38%-13.61%-131.52%-295.19%-97.32%87.42%-603.92%1.53%92.79%2,235.29%-45.64%-148.65%-429.17%96.33%828.57%-436.52%117.12%692.34%-161.22%51.67%133.94%129.95%-40.70%652.94%-63.07%0.28%-421.38%111.60%552.45%-5.90%-92.93%-318.26%455.78%-106.05%551.85%-174.59%251.10%-94.55%
Dividends Paid - Common Growth (1y) -61.90%-27.27%-52.38%0.00%37.50%131.25%820.00%1,570.00%654.55%0.00%364.13%-60.48%22.89%27.03%-88.76%1.52%-26.47%31.91%-60.42%-47.76%-64.00%-64.52%-47.37%-14.29%-22.22%-9.09%180.00%0.00%76.19%-90.00%7.14%-13.33%-8.11%1,350.00%-23.33%1,584.62%-5.88%13.79%-31.25%27.27%427.27%23.81%136.11%28.79%-38.79%50.00%-67.06%110.59%59.15%-8.97%-57.14%-20.67%-30.09%
Dividends Paid - Common Growth (3y) 58.11%18.92%172.94%87.58%133.62%43.22%68.69%88.52%89.62%18.78%-40.89%-40.60%-31.23%-15.91%-71.39%-23.11%-40.95%-24.78%-16.45%-23.50%-20.98%-68.17%16.45%-9.43%7.99%9.65%32.00%144.41%15.07%18.17%-15.91%175.89%6.27%36.41%50.54%21.49%54.61%-42.10%30.43%33.21%72.54%19.13%-30.66%29.10%-12.02%
Dividends Paid - Common Growth (5y) 28.99%23.03%-1.98%28.47%27.54%6.58%0.00%24.57%13.81%-11.58%-21.17%-29.06%-14.92%-44.21%-41.21%-17.00%-19.73%-9.21%-13.68%45.57%-15.66%-11.85%-4.01%13.81%29.20%17.08%40.75%21.06%24.87%23.16%13.92%108.07%-1.37%47.09%27.15%19.61%-12.20%-20.17%19.81%
Dividends Paid - Common (QoQ) 4.76%-4.55%-52.38%-20.00%100.00%-37.50%0.00%10.00%236.36%148.65%81.52%-50.30%-55.42%1,054.05%-84.54%54.55%-53.92%2.13%39.58%11.94%-17.33%-69.35%84.21%-22.86%-18.52%-54.55%200.00%-30.00%-4.76%40.00%7.14%23.33%-94.59%1,400.00%-13.33%30.77%-14.71%-20.69%1,804.35%-92.69%3.13%90.91%-14.29%83.33%75.76%-55.17%63.46%0.00%-16.47%9.86%-64.10%539.29%-36.87%-37.17%-83.10%1,083.33%-44.37%
EBITDA Margin Growth (1y) 4,462.00-4642.001,587.00-2908.00-2254.00483.00-3781.001,462.00-1478.003,022.00-140.00-2235.003,022.00-5990.00-2832.002,056.00-463.00609.00-2216.00-6222.00-3110.003,390.0042,056.00-13593.007,295.002,462.00-36968.0020,324.00-4768.00-5099.00175.00-3813.00-2956.00-259.00-106.00-3587.008,367.00-2199.00-3776.008,274.00-7508.002,095.00-3428.00701.00-305.00-163.005,003.00-5443.00-1354.001,864.00751.001,105.00-934.00-61.00850.00-4525.00650.003,530.00
EBITDA Margin Growth (3y) 730.00-1138.00-2334.00-3681.00-709.00-2486.00-6753.001,284.001,082.00-2360.00-5188.00-6400.00-550.00-1991.0037,009.00-17758.003,723.006,461.002,872.00510.00-582.00753.005,263.002,918.00-428.00-2897.00-36899.0012,924.00644.00-7557.00-3708.00873.00-2096.00-363.00-7311.005,388.00555.00-266.00-2202.003,532.00-9167.003,796.002,326.00-3637.00-2593.001,640.006,605.00-8863.00-1639.005,333.00
EBITDA Margin Growth (5y) 3,290.00-6519.00-7382.00-7846.00-4281.001,513.0033,087.00-18531.005,267.003,493.00-100.00331.001,977.00-4629.00215.00-1247.00-4001.001,102.002,941.00-6891.004,829.00-1705.001,380.007,605.00431.00-3000.00-44104.0021,899.00-7169.00-5625.00-2133.00-3868.00-3755.001,338.00-1556.001,049.00-1734.001,536.00-600.00112.00-9451.007,265.00
EBITDA Margin (QoQ) 5,397.00-3018.002,009.0074.00-3707.003,211.00-2487.00728.00-970.00-1053.002,757.00-2212.003,529.00-4215.00662.003,046.00-5483.00-1057.005,551.00526.00-4412.00-3881.001,544.003,639.002,088.0034,785.00-54104.0024,526.00-2745.00-4645.003,188.00-565.00-3077.00629.00-800.00292.00-380.00782.00-4281.0012,246.00-10946.00-795.007,769.00-3535.00-1344.00-6319.0011,898.00-4541.00-1201.00-1153.001,452.00-452.002,017.00-2266.001,806.00-2491.002,889.00-1354.00-3569.002,683.005,770.00
EBIT Growth (1y) 20.85%-119.39%2.75%-49.20%-104.00%-72.79%-144.02%-56.60%-29.36%27.24%-15.42%-29.35%15.55%-86.77%-8.64%33.01%14.48%23.16%-0.13%-61.83%-37.94%14.01%347.49%-42.28%86.15%57.31%-118.83%73.77%-298.63%-90.25%-10.59%-31.82%-13.23%9.22%5.28%-12.45%93.79%12.15%-2.74%35.90%-1,579.02%-23.12%-58.90%-2.10%-31.86%-30.34%5.94%-63.92%17.81%28.85%23.08%21.15%3.15%6.53%11.53%-26.12%6.19%46.90%
EBIT Growth (3y) -27.83%-40.24%-39.92%-44.58%-30.62%-32.91%-45.18%-10.71%2.24%-1.45%-7.88%-11.93%0.13%-7.27%67.41%-15.54%45.33%34.42%22.43%15.47%8.69%11.28%19.82%21.06%14.50%9.66%-30.01%27.01%34.55%-14.91%-2.48%1.69%-5.70%0.61%-15.64%9.72%-11.21%-12.13%-15.37%-2.37%-163.02%-4.52%-4.76%-9.69%-1.63%4.65%13.82%-17.69%9.28%29.32%
EBIT Growth (5y) -8.57%-31.68%-24.40%-26.79%-21.33%-9.18%57.14%-25.59%29.16%17.45%10.16%12.15%11.27%-0.05%10.93%11.81%5.91%13.40%13.33%2.19%44.31%11.05%12.89%18.73%8.20%4.43%-18.35%23.95%-44.07%-19.48%-9.97%-9.72%-5.06%1.86%-2.27%0.99%-1.83%1.28%-0.88%-1.30%-75.25%10.74%
EBIT Margin Growth (1y) 4,188.00-4994.001,587.00-2908.00-2250.00538.00-3781.001,462.00-1208.003,318.00-140.00-2235.003,022.00-5990.00-2832.002,056.00-463.00609.00-2216.00-6222.00-3110.003,390.0042,056.00-13593.007,295.002,462.00-36968.0020,324.00-4768.00-5099.00175.00-3813.00-2956.00-259.00-106.00-3587.008,367.00-2199.00-3776.008,274.00-7508.002,095.00-3428.00701.00-305.00-163.005,003.00-5443.00-1354.001,864.00751.001,105.00-934.00-61.00850.00-4525.00650.003,530.00
EBIT Margin Growth (3y) 730.00-1138.00-2334.00-3681.00-435.00-2133.00-6753.001,284.001,352.00-2063.00-5188.00-6400.00-550.00-1991.0037,009.00-17758.003,723.006,461.002,872.00510.00-582.00753.005,263.002,918.00-428.00-2897.00-36899.0012,924.00644.00-7557.00-3708.00873.00-2096.00-363.00-7311.005,388.00555.00-266.00-2202.003,532.00-9167.003,796.002,326.00-3637.00-2593.001,640.006,605.00-8863.00-1639.005,333.00
EBIT Margin Growth (5y) 3,290.00-6519.00-7382.00-7846.00-4008.001,865.0033,087.00-18531.005,537.003,789.00-100.00331.001,977.00-4629.00215.00-1247.00-4001.001,102.002,941.00-6891.004,829.00-1705.001,380.007,605.00431.00-3000.00-44104.0021,899.00-7169.00-5625.00-2133.00-3868.00-3755.001,338.00-1556.001,049.00-1734.001,536.00-600.00112.00-9451.007,265.00
EBIT Margin (QoQ) 5,397.00-3018.002,009.00-200.00-3785.003,563.00-2487.00459.00-997.00-756.002,757.00-2212.003,529.00-4215.00662.003,046.00-5483.00-1057.005,551.00526.00-4412.00-3881.001,544.003,639.002,088.0034,785.00-54104.0024,526.00-2745.00-4645.003,188.00-565.00-3077.00629.00-800.00292.00-380.00782.00-4281.0012,246.00-10946.00-795.007,769.00-3535.00-1344.00-6319.0011,898.00-4541.00-1201.00-1153.001,452.00-452.002,017.00-2266.001,806.00-2491.002,889.00-1354.00-3569.002,683.005,770.00
EBIT (QoQ) 48.14%-66.67%14.31%-6.86%-43.75%26.12%-31.45%-46.11%-21.76%-4.34%15.64%-20.70%31.51%-65.52%5.46%21.20%-51.47%3.72%41.71%-0.60%-36.10%-25.45%5.79%14.25%15.15%461.06%-154.16%91.65%-161.57%-59.30%24.56%-26.82%-24.84%7.41%10.09%-8.94%-0.09%3.39%-6.74%93.98%-1,315.38%-12.99%33.41%-57.65%-3.79%-45.83%57.21%-103.60%-2.59%-5.23%25.42%-2.08%11.18%-13.76%23.55%-25.37%14.29%-7.69%-8.99%6.75%51.48%
EBT Growth (1y) 399.51%-105.05%170.12%-88.44%-40.79%635.90%-93.70%1,069.01%-47.22%518.66%-68.29%-78.31%534.21%-149.96%-10,646.15%161.67%-45.73%-42.11%-65.28%-438.22%-135.93%127.56%64.78%91.59%810.64%223.32%48.62%386.57%-76.41%-150.37%65.12%-271.35%-243.40%3.16%18.18%-277.81%275.58%-267.42%421.37%124.78%-100.30%84.31%-355.59%59.58%-9,400.00%3.48%51.40%-138.05%-46.32%129.73%57.82%94.92%-15.59%1.52%32.49%-3,342.11%48.96%702.99%
EBT Growth (3y) 43.19%18.76%-62.22%-33.57%25.61%-154.91%-60.13%87.90%22.02%-85.59%-285.45%-57.67%-47.92%-41.94%-298.71%-40.01%11.49%48.37%33.13%-6.58%-15.54%23.44%60.19%25.53%-33.97%-52.94%47.27%-164.73%-15.94%-55.94%42.88%17.06%-26.15%17.66%-88.71%51.74%20.40%17.75%-58.63%46.81%-34.26%26.93%-36.15%-26.64%-443.64%31.83%48.27%-38.65%4.79%64.15%
EBT Growth (5y) 39.18%-26.11%-62.70%-35.66%-19.00%53.37%-26.39%-31.20%35.92%31.38%-64.38%-14.29%15.70%-18.32%-67.03%-41.41%-19.81%9.19%38.87%-48.73%8.69%-9.81%16.72%19.00%58.20%-23.81%-3.79%56.33%-16.77%-17.83%-2.64%-24.36%-25.05%16.65%-6.62%50.78%3.13%16.74%-2.60%23.44%-17.59%18.81%
EBT Margin Growth (1y) 2,927.00-2892.001,061.00-1735.00-1090.00622.00-1952.001,286.00-438.001,778.00-69.00-1185.001,482.00-3658.00-3470.00683.00-577.00-1050.00-3341.00-5534.00-1852.002,984.004,775.003,926.004,377.001,885.00357.001,851.00-2685.00-3865.001,142.00-4148.00-3334.00-143.0064.00-10505.005,845.00-6704.002,464.0015,186.00-3672.007,445.00-6168.00581.00-741.00213.002,690.00-3758.00-803.00871.00716.001,279.00-479.0021.00225.00-3190.00994.001,734.00
EBT Margin Growth (3y) 1,399.00-492.00-961.00-1634.00-46.00-1258.00-5491.00784.00467.00-2931.00-6880.00-6036.00-947.00-1724.00-2036.00-924.001,947.003,819.001,791.00243.00-161.001,004.006,274.001,629.00-1643.00-2123.001,563.00-12802.00-175.00-10712.003,669.00533.00-1161.00598.00-3641.005,263.001,432.00954.00-1015.0012,010.00-5216.008,530.00-2762.00-1897.00-2023.001,106.003,631.00-5668.00-288.002,626.00
EBT Margin Growth (5y) 2,304.00-5200.00-7772.00-6485.00-2475.00676.00-4057.00-824.002,991.001,939.00-1747.00-259.00744.00-3704.00-537.00-3222.00-4072.00-189.002,997.00-14410.002,350.00-5843.008,802.006,310.00530.00-1382.00-2142.002,965.00-4587.00-3054.00191.00-2643.00-2705.001,683.00-235.002,784.00150.001,846.00-74.0010,099.00-4700.0010,285.00
EBT Margin (QoQ) 3,724.00-1745.001,008.00-60.00-2095.002,207.00-1788.00585.00-382.00-367.001,450.00-1139.001,834.00-2214.00334.001,528.00-3307.00-2025.004,487.00268.00-3780.00-4317.002,295.003,950.001,057.00-2525.001,446.004,400.00-1435.00-4054.002,939.00-136.00-2615.00953.00-2351.00678.00577.001,160.00-12919.0017,027.00-11973.0010,328.00-197.00-1830.00-856.00-3286.006,553.00-3152.0099.00-809.00105.00-198.001,773.00-964.00668.00-1956.002,273.00-760.00-2747.002,228.003,013.00
EBT (QoQ) 480.30%-68.78%154.77%-0.98%-106.41%1,769.23%-89.09%407.04%-41.94%-80.38%1,924.39%-77.11%580.53%-98.99%1,284.62%569.44%-153.61%-112.23%134.35%38.85%-240.37%-146.84%29.70%85.25%207.66%-415.42%83.21%1,346.27%-51.02%-150.12%193.66%2.60%-204.57%65.29%-360.14%14.13%29.38%70.68%-2,024.79%139.90%-247.78%125.65%63.83%-100.49%-7,566.67%-317.83%202.29%-128.99%22.11%-110.36%19.91%-11.50%115.83%-398.48%90.36%-2,436.84%113.90%-298.51%-391.73%62.39%318.70%
Enterprise Value Growth (1y) 153.15%170.77%-61.99%125.18%53.10%17.69%16.86%401.93%37.49%89.75%93.64%5.34%70.90%29.67%1.99%27.92%17.59%10.19%-1.76%-9.44%-25.87%-15.61%1.56%0.07%-5.83%1.58%26.50%34.98%57.47%29.59%-26.17%-45.16%-71.63%-157.59%-200.80%-178.09%-206.18%42.99%35.06%18.44%-55.09%-47.21%5.80%-11.23%14.74%11.27%-0.69%-20.74%-1.43%-18.83%-26.27%5.37%10.85%20.62%11.79%11.55%18.67%22.10%
Enterprise Value Growth (3y) 46.10%52.98%-4.90%49.35%53.23%42.53%32.15%89.11%40.33%39.44%24.73%6.86%14.21%6.43%0.59%5.05%-6.37%-1.88%8.07%6.95%3.21%3.57%-1.74%-9.52%-25.07%-40.24%-43.28%-37.12%-35.26%-34.36%-35.42%-32.94%-35.13%-35.42%-37.80%-39.39%-50.43%9.36%14.91%-3.08%-10.28%-15.78%-6.20%-8.32%8.31%5.76%-3.90%-0.35%9.74%9.76%
Enterprise Value Growth (5y) 33.55%33.61%-2.93%28.78%25.68%21.91%18.16%43.71%14.04%18.37%20.04%10.51%17.18%9.68%-1.01%-3.01%-18.18%-22.02%-24.07%-20.34%-18.44%-18.78%-21.25%-19.84%-21.91%-21.39%-20.83%-20.35%-21.31%-20.64%-19.71%-19.81%-19.18%-20.20%-22.73%-22.95%-26.74%6.82%7.26%1.72%0.56%0.82%
Enterprise Value (QoQ) 9.23%303.63%-157.97%149.61%20.85%9.38%-61.60%201.64%-7.10%8.60%64.94%-17.37%28.20%10.83%-10.28%34.06%-2.73%-12.82%12.53%23.23%-8.86%-22.27%3.73%0.87%3.76%-6.45%2.21%-5.07%11.92%16.50%9.06%10.74%-7.89%-33.63%-19.00%-42.70%-286.95%-16.17%37.24%22.09%-0.38%-32.33%21.19%-48.15%4.73%15.32%6.94%-13.56%0.86%3.91%-11.60%4.60%-16.16%-2.11%16.37%10.13%-3.43%-13.47%16.14%17.36%0.94%
EPS (Basic) Growth (1y) 344.58%-112.70%211.51%-82.26%-24.99%271.15%-98.31%428.00%-80.33%452.45%3,942.91%-109.38%745.83%-170.22%-298.87%633.33%-58.62%-17.24%-122.32%-585.16%-129.76%96.47%83.17%98.07%2,002.00%3,041.67%232.69%716.67%-82.54%-81.87%325.36%-372.97%-249.99%-137.13%-109.25%-213.86%154.62%-1,221.42%202.60%110.36%-138.97%82.48%-334.18%64.38%22.64%32.73%56.76%-169.44%-75.61%97.30%65.00%88.00%0.00%600.00%15.70%-777.78%58.33%880.00%
EPS (Basic) Growth (3y) 33.16%6.28%28.67%-27.81%7.67%-87.95%-49.78%38.21%-11.70%-87.08%-465.40%-64.18%-44.89%-26.60%-40.00%20.63%32.81%47.63%35.66%-16.69%-0.40%29.83%43.42%31.23%-70.76%-25.57%19.47%-275.23%-47.71%-42.43%-26.09%-3.89%-32.37%-41.94%-30.50%36.35%45.19%-15.91%-1.28%50.91%-36.25%85.29%-33.03%-28.81%-10.75%27.87%49.66%-39.79%9.89%49.25%
EPS (Basic) Growth (5y) 26.69%-24.48%-62.75%-33.70%-16.58%22.77%-20.20%-17.58%31.27%36.40%109.04%-21.98%28.17%-31.13%33.24%-53.12%-21.18%39.37%27.86%-47.38%-4.14%1.58%15.89%16.06%-1.17%-35.59%-4.64%61.54%-15.36%-16.05%-19.22%-24.69%-19.47%-15.05%-15.25%46.32%21.98%17.19%21.06%34.07%-17.30%16.61%
EPS (Basic) (QoQ) 358.65%-72.96%193.75%19.04%-113.43%763.43%-83.27%403.25%-69.36%-93.44%5,122.40%-81.25%760.42%-52.01%-112.11%1,791.67%-171.43%-35.90%132.48%31.25%-302.38%-157.70%29.13%91.95%76.00%-1,128.71%91.86%8,025.00%-62.88%-44.57%-62.18%124.32%-61.45%1,200.35%-124.27%-23.26%90.46%-224.04%-723.38%121.45%-330.88%125.16%-16.83%-180.67%-3.77%-236.36%158.38%-137.96%9.76%-116.22%6.25%4.00%98.61%-2,700.00%67.86%-700.00%106.94%-572.10%-234.67%62.03%263.33%
EPS (Weighted Average and Diluted) Growth (1y) 331.39%-112.73%198.19%-81.41%-22.95%281.58%-98.21%420.83%-79.75%446.67%3,906.49%-109.60%745.83%-170.73%-300.67%629.17%-58.62%-17.24%-122.32%-588.98%-129.76%96.47%83.17%98.07%2,002.00%3,041.67%232.69%716.67%-82.54%-81.87%325.36%-373.10%-249.99%-137.13%-109.25%-213.54%-1,221.42%202.60%110.24%82.48%-334.18%63.33%22.64%32.73%56.76%-170.75%-75.61%97.30%65.00%88.00%0.00%600.00%15.70%-777.78%58.33%880.00%
EPS (Weighted Average and Diluted) Growth (3y) 33.16%8.11%28.78%-27.91%9.69%-91.48%-50.92%38.31%-10.84%-86.94%-465.40%-64.90%-44.89%-26.60%-40.11%20.63%32.81%47.63%35.66%-16.48%-0.40%29.83%43.42%31.22%-70.76%-25.57%19.47%-275.16%-42.43%-26.09%-4.28%-32.37%-41.94%-30.50%36.16%45.19%-15.91%-1.28%50.90%85.29%-33.03%-28.84%-10.75%27.87%49.66%-40.02%9.89%49.25%
EPS (Weighted Average and Diluted) Growth (5y) 26.69%-24.97%-63.06%-34.52%-16.68%21.90%-20.47%-17.61%32.03%36.31%109.04%-21.61%28.17%-31.03%33.48%-53.13%-21.18%39.37%27.86%-47.53%1.58%15.89%16.05%-1.17%-35.59%-4.64%61.05%-15.36%-16.05%-19.22%-24.69%-19.47%-15.05%-15.25%46.33%21.98%17.19%21.06%34.06%16.61%
EPS (Weighted Average and Diluted) (QoQ) 344.05%-71.66%180.84%19.12%-113.43%763.84%-82.49%393.75%-68.35%-93.46%5,000.00%-80.80%754.17%-52.10%-112.22%1,791.67%-171.43%-35.90%132.22%32.28%-302.38%-157.70%29.13%91.95%76.00%-1,128.71%91.86%8,025.00%-62.88%-44.57%-62.18%124.32%-61.45%1,200.35%-124.28%-23.20%90.46%-224.04%-722.92%125.16%-17.85%-181.67%-3.77%-236.36%157.30%-138.68%9.76%-116.22%6.25%4.00%98.61%-2,700.00%67.86%-700.00%106.94%-572.10%-234.67%62.03%263.33%
FCF Margin Growth (1y) 690.00-87.001,415.00-2928.00-1890.00-460.0023.00-2145.00-137.0063.00-1785.00-948.00244.00-369.00955.00480.00446.00331.002,344.00447.00227.00826.00-3827.00-2258.00-874.00-3489.00122.001,529.004,227.004,655.001,043.00-5812.00-4110.00-484.00-6132.006,786.0010,808.00-7699.005,900.00-384.00-9015.007,168.006,324.001,353.00481.00-8229.00-3806.004,563.003,378.007,462.00-2042.00-2682.00-5574.00561.00-57.00-2732.00155.00
FCF Margin Growth (3y) -1337.00-484.00-346.00-6022.00-1783.00-766.00-807.00-2613.00554.0025.001,515.00-20.00917.00788.00-527.00-1331.00-201.00-2332.00-1361.00-282.003,579.001,993.00-2662.00-6541.00-757.00682.00-4967.002,504.0010,925.00-3528.00811.00590.00-2317.00-1014.006,091.007,755.002,274.00-8759.008,417.005,531.00-5156.006,401.00476.003,234.00-1715.00-207.00-5905.00-851.00-2041.00
FCF Margin Growth (5y) -646.00-522.002,953.00-5094.00-1110.00391.00-2289.00-4424.00-93.00-2638.00-2191.00-749.004,270.001,954.00638.00-5613.00-84.001,839.00-6450.00693.0010,278.00-6190.00-2895.00-139.001,036.00152.007,256.003,472.002,391.00-4588.003,328.006,506.001,542.00-1782.00243.009,636.0078.00-737.006,318.00117.00-10575.00
FCF Margin (QoQ) -337.00-2186.007,313.00-4099.00-1114.00-684.002,969.00-3061.00316.00-201.00801.00-1053.00516.00-2049.001,638.00140.00-97.00-725.001,163.00105.00-213.001,289.00-734.00-115.00387.00-3364.00834.001,269.00-2228.00246.002,242.003,967.00-1800.00-3366.00-4613.005,669.001,826.00-9013.008,305.009,690.00-16681.004,585.002,021.001,059.00-497.003,740.00-2950.00188.00-9207.008,163.005,419.00-997.00-5124.00-1341.004,779.00-3889.001,011.00-1959.002,104.00-1001.00
FCF Payout Ratio Growth (1y) -77.86%-26.44%-138.95%58.17%-305.34%-351.48%-395.38%9,331.61%-364.18%-33.33%10.94%-122.37%-151.93%61.11%77.80%-1,182.10%796.59%-378.80%154.33%108.25%-94.97%107.26%-132.79%-118.05%-152.11%-134.24%-133.76%-606.09%135.00%113.66%-133.41%93.74%-889.19%2,007.22%81.02%15,592.62%106.15%-133.93%258.92%897.31%201.18%-109.88%2,027.28%-52.56%-75.98%27,434.62%-121.38%321.69%-2,312.54%-92.41%49.37%266.51%-16.87%
FCF Payout Ratio Growth (3y) -60.18%-64.69%-119.27%-228.25%-196.30%-48.94%0.70%-548.30%337.01%-35.40%28.21%-38.16%42.32%28.77%65.93%42.42%43.27%50.82%25.32%52.80%-79.07%26.06%-55.90%-27.65%-50.94%-0.47%-1.17%313.16%29.46%0.78%20.30%284.85%30.59%105.05%38.63%-31.37%201.69%-72.73%37.44%501.18%-162.10%26.99%-62.64%94.27%-101.74%
FCF Payout Ratio Growth (5y) 105.93%-45.82%26.75%103.95%53.10%-14.64%29.48%-43.23%-16.38%42.72%39.31%-18.14%16.66%14.94%26.41%39.00%12.80%18.56%28.68%24.74%-66.14%52.46%-20.50%21.67%26.50%37.58%30.85%5.11%67.74%17.05%4.72%333.96%-0.65%72.43%-28.70%40.83%-22.47%-20.71%-133.31%
FCF Payout Ratio (QoQ) 134.52%-114.95%115.52%306.84%679.31%-148.55%110.28%-628.19%-854.43%4.37%295.63%-126.00%-174.16%36.12%50.86%-192.78%57.68%63.54%-2,738.19%259.07%-129.09%104.14%330.90%-3.00%-58.02%-118.69%-137.19%-180.00%72.42%-27.62%-616.46%113.88%-89.23%-2,279.89%80.77%-1,648.35%128.75%-119.63%15,797.11%-99.31%-258.69%252.53%-91.31%460.52%75.47%-111.56%1,970.73%-87.50%-11.16%13,057.75%-101.46%346.59%-566.14%145.11%-109.77%1,884.92%-248.63%
Free Cash Flow Growth (1y) 72.08%-1.14%80.07%-36.77%-166.96%-191.95%-85.71%-82.29%-62.56%25.00%-421.15%-276.68%51.22%-226.67%49.35%92.08%110.56%72.45%172.86%733.33%615.79%588.89%-260.50%-574.85%-249.26%-365.53%-19.78%85.84%603.45%173.18%54.10%-1,283.48%-111.64%-31.19%-303.97%110.87%1,631.09%-435.41%58.06%-56.07%-80.85%115.96%411.87%702.63%75.07%-1,353.44%-88.90%171.48%154.83%100.55%-254.11%-50.06%-107.19%1,100.00%15.36%-78.36%40.18%
Free Cash Flow Growth (3y) -57.04%-38.93%-24.48%-30.02%-36.28%-62.02%-69.87%-26.51%27.73%12.28%57.72%-3.95%33.30%85.66%16.02%-33.54%-4.09%-52.93%-11.89%-62.10%277.48%125.72%-42.32%-124.43%-42.19%10.17%-30.48%30.32%122.23%-19.09%8.04%38.57%-30.10%-28.31%93.84%33.58%92.51%-105.76%28.97%112.33%-5.10%26.22%18.90%121.60%-32.40%-6.20%-28.96%-33.55%-28.25%
Free Cash Flow Growth (5y) -37.36%-21.19%22.08%-37.01%-16.70%24.86%-41.80%-22.38%2.21%-54.36%-29.89%-21.02%36.68%60.20%20.10%-36.08%7.94%30.61%-21.03%53.08%149.09%-85.43%-28.44%-14.97%20.74%-6.47%37.44%22.43%38.03%-27.58%17.81%74.97%8.78%-52.05%2.01%20.30%1.21%-15.07%28.31%0.68%-15.29%
Free Cash Flow (QoQ) -55.33%-738.64%406.76%-80.34%-74.34%-228.74%1,073.21%-120.83%64.76%-160.00%192.79%-291.19%83.74%-1,706.67%68.54%47.21%-8.89%-180.10%95.08%170.37%-384.21%840.74%-57.25%-20.47%94.12%-343.18%-26.48%75.00%-245.32%-9.70%85.05%988.70%-49.80%-168.81%-350.71%92.52%396.64%-503.97%112.13%953.18%-164.98%49.49%112.71%359.21%-45.85%886.77%-67.29%0.16%-487.73%108.74%700.00%-5.98%-99.17%-2,553.85%359.25%-113.54%239.29%-273.08%166.30%-137.43%
Gross Margin Growth (1y) 2,023.00-2102.001,083.00-1338.00-1240.00-113.00-2171.00342.00-690.001,570.00-286.00-1050.001,540.00-2628.00-909.001,373.00114.00589.00352.00-1875.00-1257.001,771.0017,020.00-6707.003,176.00865.00-16078.008,848.00-2340.00-2396.00367.00-1600.00-1136.0097.00-162.00-1470.004,037.00-735.00-1489.003,410.00-3836.00521.00-2019.00120.00-336.00-346.002,313.00-1994.00-245.00993.00232.00134.00-706.00-82.00428.00-2009.00372.001,796.00
Gross Margin Growth (3y) 94.00-646.00-1374.00-2047.00-389.00-1172.00-3366.00665.00964.00-469.00-843.00-1551.00397.00-267.0016,464.00-7208.002,032.003,226.001,295.00266.00-421.00240.001,309.00541.00-300.00-1434.00-15874.005,778.00561.00-3034.00-1285.00340.00-935.00-117.00-3670.002,060.00-135.00-560.00-1195.001,537.00-4417.001,168.00526.00-1740.00-1287.00564.002,973.00-3869.00-579.002,706.00
Gross Margin Growth (5y) 1,748.00-2684.00-1930.00-2548.00-1532.001,189.0014,007.00-7916.002,883.002,167.00100.00590.001,233.00-1798.00752.0040.00-1443.00927.001,499.00-2804.002,480.00-398.00-342.002,481.00-99.00-1648.00-19381.009,308.00-3611.00-2859.00-990.00-1533.00-1516.00529.00-1125.00200.00-1086.00350.00-534.00-339.00-4751.002,881.00
Gross Margin (QoQ) 2,435.00-1273.001,001.00-140.00-1690.001,913.00-1421.00-41.00-564.00-146.001,092.00-1072.001,695.00-2001.00328.001,517.00-2473.00-282.002,610.00258.00-1997.00-519.00383.00876.001,031.0014,730.00-23344.0010,758.00-1280.00-2213.001,582.00-429.00-1336.00550.00-384.0034.00-103.00290.00-1692.005,541.00-4875.00-463.003,207.00-1705.00-518.00-3003.005,346.00-2161.00-528.00-344.001,039.00-412.00710.00-1105.00941.00-1252.001,333.00-594.00-1497.001,129.002,757.00
Gross Profit Growth (1y) 249.69%-58.77%81.64%-43.02%-11.03%73.93%-41.58%124.66%-22.32%139.07%-6.05%-42.55%162.07%-82.58%-72.46%63.44%-19.10%46.31%47.83%-69.34%-45.66%206.65%2,504.41%-408.24%153.33%-11.11%-93.85%176.03%-56.41%-67.23%36.47%-59.84%-53.92%-6.32%-13.61%-87.50%242.92%-60.24%-82.88%2,390.00%-62.52%134.55%-506.82%24.90%5.42%-2.33%168.44%-67.97%-39.87%67.46%7.76%-3.82%-56.42%-10.90%38.26%-102.92%53.99%84.40%
Gross Profit Growth (3y) 34.20%19.69%-0.10%-9.73%21.89%-10.19%-46.73%28.25%18.09%-15.22%-27.41%-33.97%4.83%-7.89%119.70%-52.47%3.65%58.58%33.32%-10.43%-15.66%-3.70%29.81%-2.00%-20.16%-35.14%-58.29%26.79%-11.68%-50.40%-41.34%7.72%-16.02%-4.40%-37.54%57.24%10.66%-3.06%-21.89%115.16%-38.06%56.55%44.22%-27.27%-34.87%13.38%44.54%-26.18%-26.10%40.12%
Gross Profit Growth (5y) 38.65%-15.26%-16.50%-18.09%-4.46%26.58%42.23%-31.91%17.78%10.68%-9.32%-7.57%4.93%-25.62%-2.29%-13.95%-25.88%4.13%22.81%-48.54%-1.06%-19.76%-20.20%23.98%-8.14%-23.95%-15.44%26.09%-22.91%-22.50%-10.89%-12.94%-17.79%7.40%-15.00%3.67%-18.70%6.33%-6.62%-17.92%-30.73%44.51%
Gross Profit (QoQ) 250.31%-40.97%72.09%-1.73%-58.69%160.04%-46.01%53.42%-19.25%-12.65%107.59%-46.95%148.53%-65.67%26.95%141.98%-83.48%-45.72%653.26%19.77%-70.12%-45.16%56.25%112.24%68.63%365.75%-118.49%274.43%-40.83%-67.75%128.44%0.00%-55.52%34.31%-32.77%14.75%-9.59%23.86%-90.27%3,048.00%-89.52%-46.67%1,314.77%-52.61%-34.41%-192.51%534.36%-60.00%-39.23%-35.19%103.27%-24.90%69.25%-58.29%81.44%-65.97%246.01%-35.28%-103.84%1,892.86%314.34%
Interest Coverage Ratio Growth (1y) 33.46%-100.59%38.54%-39.00%-78.70%-31.47%-111.57%-26.36%-22.70%28.79%-57.24%-10.33%41.70%-16.52%40.98%57.82%41.30%41.33%15.50%-81.30%-95.98%-14.66%2,859.04%-53.77%84.20%42.22%-103.91%60.21%-492.92%-149.61%-8.09%-39.40%10.76%25.83%22.23%8.60%94.61%21.40%2.67%43.79%-1,749.05%-33.25%-75.30%-48.58%-37.97%-48.15%-1.24%-54.69%8.75%33.18%13.47%17.67%-2.90%-6.41%12.21%-34.00%6.92%43.42%
Interest Coverage Ratio Growth (3y) -13.42%-23.37%-26.92%-24.67%-8.53%-2.94%-25.22%16.22%25.12%21.33%7.78%5.51%12.47%7.80%150.72%-5.55%43.35%27.02%3.03%-3.52%-22.46%-18.26%-5.27%5.16%5.79%-2.27%-26.68%20.26%34.17%-13.32%6.47%10.53%3.83%8.07%-9.89%8.61%-11.21%-15.77%-19.99%-8.91%-185.54%-9.68%-15.37%-23.69%-9.01%-1.75%8.38%-19.50%4.39%26.18%
Interest Coverage Ratio Growth (5y) 12.97%-5.12%-0.39%-8.18%-8.02%6.00%116.69%-10.39%33.50%20.25%3.28%12.39%8.87%-2.49%10.27%8.19%0.77%6.37%5.18%-7.17%38.45%0.73%2.46%15.21%3.58%-2.30%-15.51%15.79%-48.73%-23.50%-7.75%-10.48%-2.29%5.12%-3.06%0.56%-5.25%-1.99%-5.58%-7.35%-86.06%4.50%
Interest Coverage Ratio (QoQ) 48.68%-55.34%19.03%-3.08%-54.71%52.41%-83.13%-32.52%-13.82%23.41%-9.37%-28.69%33.94%-69.12%23.26%32.00%-32.04%14.34%45.16%5.36%-31.97%-23.37%-17.66%-2.31%22.79%3,068.68%-106.56%89.49%-182.30%-100.96%33.29%-56.67%-18.85%12.98%13.97%-0.29%1.22%8.75%-1.12%94.09%-1,340.22%-12.99%41.60%-94.57%-3.79%-48.65%50.50%-80.68%-11.45%-1.58%24.37%-6.58%18.39%-31.54%28.04%-33.21%15.60%-8.52%-9.84%7.47%48.70%
Net Cash Flow Growth (1y) -52.47%-79.66%471.75%-252.94%78.80%-156.25%-151.84%483.75%34.12%-9.88%113.51%-101.63%-360.71%-66.29%-169.51%-4,673.33%62.02%140.54%-257.89%107.26%187.76%-551.67%275.98%301.92%-345.35%-87.08%-288.30%-268.90%559.24%859.37%63.61%1.42%-180.50%-72.31%-586.99%-39.66%328.33%-217.73%86.92%179.63%-87.09%159.44%789.14%81.91%134.35%-410.32%-86.67%-100.43%90.35%92.87%-549.75%21,100.00%-190.45%406.06%60.02%-162.86%51.62%
Net Cash Flow Growth (3y) 40.29%-28.58%31.24%39.58%13.67%-44.67%-27.01%-43.96%-4.86%39.94%30.47%-61.64%52.34%-44.94%63.59%151.63%6.48%-50.75%-128.05%21.00%128.23%300.35%-6.44%-105.61%-122.87%81.04%-88.59%-62.93%118.56%-35.27%31.11%45.75%-38.08%-42.13%101.58%59.04%39.09%-60.98%28.47%81.66%-16.79%49.15%-60.46%17.64%-82.06%-12.20%-30.84%-36.84%-41.50%
Net Cash Flow Growth (5y) 17.92%-38.96%8.32%22.55%17.23%-31.16%-21.06%23.48%-19.94%-44.31%-2.18%-18.97%80.77%114.36%-37.97%-87.54%-24.77%55.88%-96.97%7.46%82.37%-87.08%-1.61%49.40%21.74%36.58%33.51%27.49%35.42%-35.49%18.13%61.46%1.15%-15.36%-29.99%30.68%-3.54%-13.88%26.40%4.01%-17.63%
Net Cash Flow (QoQ) 369.20%-144.49%78.41%-489.71%135.91%713.19%-120.50%64.58%4.71%-649.38%251.73%-106.08%-58.93%192.13%-118.29%-1,620.00%42.64%61.49%-1,156.14%86.31%161.22%-440.00%125.49%65.38%-415.12%232.47%-41.78%-200.96%-140.28%-33.33%47.78%374.50%297.32%-106.39%-41.46%-124.14%236.67%-258.54%71.24%466.46%-170.47%82.39%275.11%-40.57%224.35%104.16%-53.78%-23.44%-529.50%108.77%-101.48%34,300.00%-116.08%-453.33%169.00%-247.30%154.42%-172.28%-8.49%-13.38%
Net Income Growth (1y) 363.06%-106.80%167.73%-83.05%-21.06%290.38%-84.97%602.97%-79.83%1,148.48%300.99%-89.15%1,107.53%-150.73%-372.10%448.05%-51.83%-49.92%-95.10%-481.28%-152.68%125.32%70.74%102.98%130.88%-83.61%109.38%-6.25%89.77%351.28%2,232.20%-114.37%-100.58%3,700.00%4,775.00%125.98%-107.18%-365.78%47.75%-362.90%-1.90%44.06%-140.45%-45.99%86.05%54.50%92.74%-15.99%366.67%56.52%-2,130.77%58.64%413.75%
Net Income Growth (3y) 34.24%17.34%17.29%-49.45%24.35%-129.31%-53.83%61.06%5.48%-125.68%-185.57%-62.19%-71.73%-42.25%-52.59%-14.58%-57.21%27.28%27.11%-52.58%-32.42%29.81%38.21%56.17%76.66%-268.51%114.13%85.07%136.99%-33.35%-47.34%-39.63%-128.68%-311.14%46.25%-35.45%-38.84%-26.90%-98.65%33.50%51.99%-38.48%11.19%57.56%
Net Income Growth (5y) 34.72%-26.42%-60.24%-36.27%-20.00%45.75%-24.04%-13.82%-28.19%-17.00%-10.19%-42.40%12.42%-32.28%27.71%-15.11%62.66%-49.49%9.82%16.80%18.86%26.29%-23.62%-9.58%79.12%-39.39%-49.68%-62.77%-58.35%-35.15%-16.76%-16.91%-82.51%-68.91%24.12%-17.43%
Net Income (QoQ) 444.59%-67.19%137.45%-2.01%-108.90%1,392.31%-84.97%356.44%-78.52%2.02%602.97%-86.90%1,229.03%-67.23%-80.99%1,358.44%-155.83%-75.76%138.29%28.20%-273.75%-128.72%25.16%82.29%183.51%-364.29%107.63%83.33%-55.68%51.28%-23.73%271.11%5.39%681.82%-28,725.00%137.47%60.16%-110.35%-240.32%-371.09%189.03%-132.43%25.09%-158.60%35.61%-17.04%92.84%-743.33%89.72%-1,769.23%116.46%-237.50%-427.27%65.34%304.48%
Net Income towards Common Stockholders Growth (1y) 350.44%-113.01%218.75%-79.57%-12.01%302.63%-98.04%464.58%-78.71%501.30%4,260.00%-110.33%803.77%-175.16%-315.14%664.29%-56.58%-24.14%-135.39%-618.99%-132.69%96.30%81.70%97.80%2,338.24%3,762.50%255.94%816.67%-80.55%-80.20%375.56%-399.22%-264.86%-141.38%-110.28%-251.30%160.04%-1,358.33%192.86%111.73%-145.73%79.29%-438.46%99.37%6.72%16.55%48.35%-183.60%-111.20%95.04%45.60%90.19%-84.09%1,433.33%19.12%-2,130.77%58.64%413.75%
Net Income towards Common Stockholders Growth (3y) 35.16%16.61%39.68%-28.45%19.17%-109.22%-56.58%48.76%-5.82%-96.70%-506.23%-71.29%-48.62%-26.71%-43.04%13.69%47.01%54.44%38.76%-6.54%12.48%31.40%49.73%22.21%-92.89%-44.22%8.65%-322.34%-42.26%-47.28%-23.14%7.22%-34.86%-48.12%-32.44%41.30%36.49%-36.10%-17.53%41.97%-42.62%79.53%-43.44%-29.34%-53.64%36.65%38.97%-56.45%-17.16%75.41%
Net Income towards Common Stockholders Growth (5y) 30.88%-28.32%-73.67%-40.57%-17.51%15.89%-22.80%-18.89%43.63%50.07%129.02%-13.80%41.06%-24.18%47.03%-69.00%-24.73%32.71%19.97%-60.29%7.09%-10.13%16.32%17.02%-14.53%-55.40%-19.10%81.34%-15.80%-17.15%-22.81%-32.31%-23.66%-15.46%-15.89%41.70%0.08%29.67%6.51%15.62%-21.85%20.94%
Net Income towards Common Stockholders (QoQ) 358.41%-72.60%193.75%20.43%-113.43%771.05%-81.18%418.75%-69.08%-93.51%5,320.00%-80.44%773.58%-52.92%-112.84%1,810.71%-172.65%-34.77%133.69%31.65%-307.69%-155.56%25.72%91.71%76.47%-1,162.50%91.09%8,555.56%-61.50%-46.25%-59.05%129.46%-60.81%1,191.38%-125.77%-26.42%90.16%-220.83%-780.52%121.61%-338.91%120.43%11.19%-184.28%-8.21%-233.79%165.50%-139.43%3.20%-106.61%-6.00%0.38%97.73%-2,166.67%80.88%-1,769.23%116.46%-237.50%-427.27%65.34%304.48%
Net Margin Growth (1y) 1,453.00-1189.00474.00-588.00-316.00326.00-790.00329.00-471.00632.00436.00-561.00637.00-1566.00-1625.00406.00-334.00-398.00-2128.00-2661.00-574.001,129.002,797.002,235.003,653.001,753.001,778.00508.00-2632.00-1308.004,077.00-2111.00-2750.00-605.00-5934.00-5612.002,967.00-3775.001,355.007,760.00-1530.003,423.00-2858.00305.00119.00190.001,308.00-1735.00-654.00336.00268.00856.00-1066.00307.0084.00-2792.001,201.001,222.00
Net Margin Growth (3y) 666.00-231.00120.00-820.00-150.00-608.00-1980.00174.00-167.00-1332.00-3317.00-2816.00-270.00-835.00-956.00-20.002,746.002,484.002,447.0082.00447.001,573.008,652.00633.00-1729.00-161.00-79.00-7215.00-2415.00-5689.00-502.0037.00-1313.00-958.00-7437.002,453.001,556.00-162.00-195.006,329.00-2065.003,948.00-1282.00-575.00-1601.00832.001,661.00-3672.00-519.001,864.00
Net Margin Growth (5y) 969.00-2195.00-3633.00-3075.00-1057.00123.00-1311.00-252.002,912.001,550.001,257.00-72.00751.00-390.004,899.00-1622.00-2637.00570.00590.00-7641.00664.00-2807.004,073.002,781.00-292.00-513.00-1582.00850.00-3826.00-2076.00-2051.00-1393.00-1848.00-432.00-5861.001,573.00-164.00480.00158.004,393.00-1930.005,477.00
Net Margin (QoQ) 1,586.00-706.00436.00137.00-1056.00958.00-626.00409.00-414.00-159.00493.00-391.00689.00-355.00-504.00807.00-1515.00-414.001,528.0067.00-1579.00-2144.00994.002,155.00124.00-476.00433.003,572.00-1776.00-451.00-837.00432.00-453.004,934.00-7024.00-207.001,692.00-394.00-6703.008,372.00-5050.004,735.00-297.00-918.00-97.00-1545.002,865.00-1104.00-26.00-427.00-179.00-23.00964.00-494.00409.00-1945.002,336.00-717.00-2467.002,049.002,357.00
Operating Income Growth (1y) 20.85%-119.39%2.75%-49.20%-104.00%-72.79%-144.02%-56.60%-29.36%27.24%-15.42%-29.35%15.55%-86.77%-8.64%33.01%14.48%23.16%-0.13%-61.83%-37.94%14.01%347.49%-42.28%86.15%57.31%-118.83%73.77%-298.63%-90.25%-10.59%-31.82%-13.23%9.22%5.28%-12.45%93.79%12.15%-2.74%35.90%-1,579.02%-23.12%-58.90%-2.10%-31.86%-30.34%5.94%-63.92%17.81%28.85%23.08%21.15%3.15%6.53%11.53%-26.12%6.19%46.90%
Operating Income Growth (3y) -27.83%-40.24%-39.92%-44.58%-30.62%-32.91%-45.18%-10.71%2.24%-1.45%-7.88%-11.93%0.13%-7.27%67.41%-15.54%45.33%34.42%22.43%15.47%8.69%11.28%19.82%21.06%14.50%9.66%-30.01%27.01%34.55%-14.91%-2.48%1.69%-5.70%0.61%-15.64%9.72%-11.21%-12.13%-15.37%-2.37%-163.02%-4.52%-4.76%-9.69%-1.63%4.65%13.82%-17.69%9.28%29.32%
Operating Income Growth (5y) -8.57%-31.68%-24.40%-26.79%-21.33%-9.18%57.14%-25.59%29.16%17.45%10.16%12.15%11.27%-0.05%10.93%11.81%5.91%13.40%13.33%2.19%44.31%11.05%12.89%18.73%8.20%4.43%-18.35%23.95%-44.07%-19.48%-9.97%-9.72%-5.06%1.86%-2.27%0.99%-1.83%1.28%-0.88%-1.30%-75.25%10.74%
Operating Income (QoQ) 48.14%-66.67%14.31%-6.86%-43.75%26.12%-31.45%-46.11%-21.76%-4.34%15.64%-20.70%31.51%-65.52%5.46%21.20%-51.47%3.72%41.71%-0.60%-36.10%-25.45%5.79%14.25%15.15%461.06%-154.16%91.65%-161.57%-59.30%24.56%-26.82%-24.84%7.41%10.09%-8.94%-0.09%3.39%-6.74%93.98%-1,315.38%-12.99%33.41%-57.65%-3.79%-45.83%57.21%-103.60%-2.59%-5.23%25.42%-2.08%11.18%-13.76%23.55%-25.37%14.29%-7.69%-8.99%6.75%51.48%
Operating Margin Growth (1y) 4,188.00-4994.001,587.00-2908.00-2250.00538.00-3781.001,462.00-1208.003,318.00-140.00-2235.003,022.00-5990.00-2832.002,056.00-463.00609.00-2216.00-6222.00-3110.003,390.0042,056.00-13593.007,295.002,462.00-36968.0020,324.00-4768.00-5099.00175.00-3813.00-2956.00-259.00-106.00-3587.008,367.00-2199.00-3776.008,274.00-7508.002,095.00-3428.00701.00-305.00-163.005,003.00-5443.00-1354.001,864.00751.001,105.00-934.00-61.00850.00-4525.00650.003,530.00
Operating Margin Growth (3y) 730.00-1138.00-2334.00-3681.00-435.00-2133.00-6753.001,284.001,352.00-2063.00-5188.00-6400.00-550.00-1991.0037,009.00-17758.003,723.006,461.002,872.00510.00-582.00753.005,263.002,918.00-428.00-2897.00-36899.0012,924.00644.00-7557.00-3708.00873.00-2096.00-363.00-7311.005,388.00555.00-266.00-2202.003,532.00-9167.003,796.002,326.00-3637.00-2593.001,640.006,605.00-8863.00-1639.005,333.00
Operating Margin Growth (5y) 3,290.00-6519.00-7382.00-7846.00-4008.001,865.0033,087.00-18531.005,537.003,789.00-100.00331.001,977.00-4629.00215.00-1247.00-4001.001,102.002,941.00-6891.004,829.00-1705.001,380.007,605.00431.00-3000.00-44104.0021,899.00-7169.00-5625.00-2133.00-3868.00-3755.001,338.00-1556.001,049.00-1734.001,536.00-600.00112.00-9451.007,265.00
Operating Margin (QoQ) 5,397.00-3018.002,009.00-200.00-3785.003,563.00-2487.00459.00-997.00-756.002,757.00-2212.003,529.00-4215.00662.003,046.00-5483.00-1057.005,551.00526.00-4412.00-3881.001,544.003,639.002,088.0034,785.00-54104.0024,526.00-2745.00-4645.003,188.00-565.00-3077.00629.00-800.00292.00-380.00782.00-4281.0012,246.00-10946.00-795.007,769.00-3535.00-1344.00-6319.0011,898.00-4541.00-1201.00-1153.001,452.00-452.002,017.00-2266.001,806.00-2491.002,889.00-1354.00-3569.002,683.005,770.00
Profit After Tax Growth (1y) 363.06%-106.80%153.39%-81.71%-19.69%298.08%-87.26%551.38%-80.17%1,100.00%400.00%-89.15%1,107.53%-150.73%-372.10%448.05%-51.83%-49.92%-95.10%-481.28%-152.68%125.32%73.77%87.07%705.26%248.32%152.84%298.08%-66.55%-140.29%292.62%-261.17%-203.47%-11.68%-113.42%-247.29%244.72%-275.34%338.22%125.98%-115.74%84.93%-325.67%47.75%-111.03%-1.90%32.94%-140.45%-45.99%86.05%63.78%89.39%-15.99%366.67%46.34%-1,426.32%58.64%413.75%
Profit After Tax Growth (3y) 34.24%17.34%17.29%-49.45%24.35%-129.31%-55.12%57.02%4.88%-123.25%-205.61%-62.19%-71.73%-42.25%-50.26%-67.52%15.38%49.21%31.43%-0.80%2.17%29.17%36.52%25.55%-27.95%-52.80%34.71%-122.98%-20.58%-54.51%7.87%13.29%-30.76%14.20%-39.61%49.37%21.66%16.78%-53.33%46.25%-35.45%72.22%-36.59%-27.31%-52.89%33.50%49.30%-38.48%11.19%57.56%
Profit After Tax Growth (5y) 34.72%-26.42%-60.24%-36.27%-20.00%45.75%-23.62%-31.34%29.75%51.76%29.76%-10.31%44.06%-17.82%23.64%-60.42%-20.41%9.87%32.28%-49.49%9.82%-8.29%16.80%18.86%13.75%-23.62%-8.40%44.29%-16.72%-17.71%-31.28%-23.47%-22.21%38.24%-16.82%43.57%4.03%17.23%6.87%24.12%-17.43%18.06%
Profit After Tax (QoQ) 444.59%-67.19%137.45%-2.01%-108.90%1,323.08%-82.86%330.28%-78.04%-21.36%776.54%-86.90%1,229.03%-67.23%-80.99%1,358.44%-155.83%-75.76%138.29%28.20%-273.75%-128.72%25.16%82.29%183.51%-336.97%63.12%929.33%-51.94%-64.05%38.26%40.05%-157.89%450.30%-156.75%10.09%37.52%57.91%-1,368.79%137.47%-262.04%126.71%60.16%-122.70%-55.15%-300.00%204.86%-132.43%25.09%-163.26%36.75%-17.04%92.84%-583.33%81.46%-1,178.95%116.46%-237.50%-427.27%65.34%304.48%
Property, Plant & Equipment (Net) Growth (1y) 1.45%73.84%78.93%118.57%81.97%6.56%6.92%5.43%24.33%28.77%30.22%9.10%12.62%13.25%11.63%8.20%14.90%18.37%16.43%6.16%-4.12%-16.01%-15.86%-48.77%-3.98%-34.93%-35.84%-9.60%-51.90%-25.96%-25.68%-4.99%-5.68%-5.96%-6.42%-5.07%-4.19%-2.73%-2.40%-3.38%-3.88%-4.53%-3.27%-1.15%-1.99%-2.08%-2.96%-1.71%-1.15%-1.26%-1.83%-3.17%-2.94%-3.15%-3.18%
Property, Plant & Equipment (Net) Growth (3y) 32.72%33.61%35.56%35.98%36.58%15.83%15.84%7.57%17.18%19.96%19.17%7.81%7.45%4.03%3.03%-16.20%1.89%-13.51%-14.34%-21.07%-23.78%-26.03%-26.25%-23.94%-24.19%-23.20%-23.59%-6.58%-24.25%-12.18%-12.12%-4.49%-4.59%-4.42%-4.04%-3.22%-3.36%-3.12%-2.87%-2.09%-2.35%-2.63%-2.69%-2.02%-2.03%-2.17%-2.66%
Property, Plant & Equipment (Net) Growth (5y) 22.51%26.17%26.49%23.63%22.93%9.09%8.77%-7.51%8.17%-1.16%-1.79%-10.31%-10.54%-11.51%-12.21%-12.76%-13.65%-14.74%-15.26%-15.01%-16.74%-18.03%-18.19%-16.60%-16.69%-15.90%-15.88%-4.88%-16.35%-8.74%-8.62%-3.28%-3.39%-3.33%-3.39%-2.91%-2.84%-2.76%-2.73%
Property, Plant & Equipment (Net) (QoQ) -1.20%-0.85%3.02%72.25%1.69%21.12%-14.23%0.87%2.04%19.43%1.15%4.47%3.19%0.06%4.41%5.05%1.71%-3.01%10.88%8.23%0.03%-11.57%0.14%-5.19%0.22%-46.15%87.68%-35.75%-1.18%-24.13%-0.13%-1.11%-0.82%-3.01%-0.85%-1.40%-1.31%-1.61%0.07%0.09%-0.97%-2.60%-0.44%-0.59%0.35%-0.47%-1.29%-0.68%-0.56%0.81%-0.73%-0.79%-1.13%-0.57%-0.49%-0.99%-1.16%
Return on Assets Growth (1y) 0.00-5.000.00-2.001.005.000.004.00-4.00-9.00-6.00-10.00-6.00-4.00-12.00-13.00-9.00-1.0010.0015.0010.008.003.002.003.006.007.005.004.00-7.00-17.00-12.00-12.00-4.0016.009.009.002.00-8.00-5.00-5.002.00-4.00-4.00-4.00-4.002.002.002.002.00-3.00-1.001.00
Return on Assets Growth (3y) -3.00-9.00-6.00-7.00-8.00-9.00-17.00-19.00-19.00-15.00-7.00-8.00-4.002.001.003.004.0012.0019.0022.0017.007.00-8.00-5.00-5.00-5.006.002.001.00-9.00-9.00-9.00-8.000.004.000.000.00-1.00-10.00-7.00-6.00-1.00-6.00-3.00-1.00
Return on Assets Growth (5y) -18.00-14.00-8.00-6.00-7.00-2.00-5.00-3.00-6.00-1.002.00-1.003.001.00-9.00-4.00-3.001.0019.0019.0014.004.000.00-1.00-1.00-1.00-6.00-7.00-8.00-11.00-11.00-11.00-10.00-3.003.001.003.00
Return on Assets (QoQ) 2.00-2.000.000.00-2.002.00-2.003.001.00-2.002.00-5.00-4.001.00-2.00-1.00-3.00-6.00-3.004.005.005.001.00-1.002.000.000.000.005.001.00-1.00-1.00-6.00-9.004.000.002.0011.00-4.00-1.00-5.001.00-1.000.002.00-5.00-1.000.001.001.00-1.000.001.00-4.002.002.00
Return on Equity Growth (1y) -5.00-16.00-3.00-4.004.0011.001.0012.00-11.00-23.00-15.00-26.00-15.00-15.00-43.00-52.00-35.00-8.0037.0056.0040.0029.0010.005.008.0012.0012.0011.008.00-14.00-37.00-28.00-27.00-11.0042.0024.0022.005.00-24.00-15.00-13.005.00-12.00-14.00-14.00-15.003.005.006.005.00-14.00-8.00-1.00
Return on Equity Growth (3y) -11.00-28.00-17.00-19.00-22.00-27.00-58.00-67.00-61.00-46.00-21.00-23.00-11.006.003.008.0012.0033.0059.0072.0056.0027.00-15.00-12.00-11.00-14.0018.007.003.00-21.00-18.00-19.00-18.00-1.007.00-5.00-5.00-5.00-32.00-24.00-20.00-5.00-22.00-17.00-8.00
Return on Equity Growth (5y) -62.00-51.00-23.00-16.00-18.00-6.00-11.00-6.00-14.00-5.000.00-7.005.004.00-22.00-9.00-7.007.0064.0068.0051.0020.004.00-3.00-2.00-4.00-18.00-22.00-23.00-31.00-26.00-28.00-25.00-11.00-3.00-8.001.00
Return on Equity (QoQ) 5.00-8.00-3.001.00-6.005.00-4.009.001.00-5.007.00-14.00-11.003.00-4.00-3.00-11.00-26.00-13.0015.0017.0020.005.00-2.006.000.001.001.0010.000.00-1.00-1.00-12.00-23.008.000.003.0031.00-10.00-2.00-14.003.00-2.000.004.00-14.00-4.000.003.004.00-2.001.002.00-15.004.009.00
Return on Invested Capital Growth (1y) -13.00-27.00-18.000.00-2.005.00-3.00-2.00-23.0010.0033.008.0031.00-4.00-37.00-26.00-22.0060.0063.0084.0088.00-64.00-25.00-56.00520.0024.00-14.00-1.00-586.00-11.00-3.008.0011.0012.0020.00-7.00-7.00-29.00-79.00-31.00-40.001,368.0027.00-5.00-4.00-1387.00-15.00-16.002.0010.0017.0022.007.00
Return on Invested Capital Growth (3y) -38.00-12.0013.006.006.0011.00-6.00-19.00-14.0066.0060.0067.0098.00-7.001.002.00587.0020.0024.0027.0023.00-51.00-42.00-49.00-55.0025.003.000.00-582.00-28.00-61.00-30.00-36.001,351.00-32.00-43.00-51.00-48.00-67.00-51.00-42.00-9.0028.002.005.00
Return on Invested Capital Growth (5y) -29.0044.0039.0065.0073.008.0032.009.00595.0026.0021.0010.0032.005.00-16.0010.0012.0021.0041.0028.0027.00-68.00-100.00-87.00-102.001,364.00-48.00-35.00-626.00-47.00-50.00-50.00-38.00-26.00-30.00-36.00-42.00
Return on Invested Capital (QoQ) -1.00-3.00-10.000.00-14.006.008.00-1.00-7.00-2.008.00-23.0025.0022.00-16.000.00-9.00-11.00-5.004.0072.00-8.0016.008.00-80.0031.00-15.00584.00-576.00-7.00-2.00-1.00-1.001.009.002.000.009.00-18.002.00-22.00-41.0029.00-7.001,386.00-1382.00-2.00-6.003.00-10.00-2.0011.0011.00-3.003.00-4.00
Return on Sales Growth (1y) 29.00-29.0011.00-16.00-8.004.00-19.0010.00-9.0019.006.00-12.0016.00-35.00-36.008.00-7.00-12.00-37.00-55.00-17.0030.0049.0047.009.00-4.0018.00-1.003.005.0047.0014.00-6.007.00-49.00-139.0033.00-29.0020.00142.00-34.008.00-63.004.00-5.002.0026.00-35.00-8.005.008.0012.00-5.004.005.00-28.0012.0012.00
Return on Sales Growth (3y) 13.00-6.00-2.00-18.00-1.00-12.00-49.006.000.00-27.00-67.00-59.00-9.00-17.00-24.000.00-16.0015.0030.00-8.00-6.0032.00113.0061.006.008.0016.00-126.0030.00-17.0018.0016.00-7.00-14.00-92.006.00-7.00-20.00-17.00111.00-48.0015.00-30.00-19.00-18.0011.0039.00-51.00-1.0021.00
Return on Sales Growth (5y) 22.00-52.00-75.00-65.00-25.007.00-37.00-2.00-9.00-1.000.00-12.003.00-15.0041.0014.00-19.0027.0027.00-133.0021.009.0084.0063.004.00-13.00-27.0020.00-10.00-7.00-20.00-14.00-20.00-7.00-59.00-16.00-20.00-10.00-4.0095.00-40.0031.00
Return on Sales (QoQ) 38.00-17.009.00-1.00-21.0023.00-17.007.00-9.000.0011.00-11.0019.00-13.00-7.0016.00-31.00-14.0037.001.00-36.00-39.0019.0039.0011.00-21.0018.000.00-1.001.00-1.003.001.0043.00-34.00-16.0014.00-14.00-124.00156.00-48.0036.00-2.00-20.00-6.00-35.0065.00-29.001.00-11.004.00-3.0015.00-9.009.00-19.0023.00-7.00-25.0020.0024.00
Revenue Growth (1y) 53.49%-13.52%30.23%-11.34%35.58%84.85%34.98%96.74%9.62%27.79%13.54%-7.06%36.60%-21.04%-18.27%-9.60%-21.87%-18.37%-16.12%-21.35%-12.72%31.69%18.92%-32.98%0.07%-30.48%-37.51%25.44%-21.36%-17.35%12.89%-22.90%-24.39%-11.76%-6.46%-19.13%4.68%-28.99%-28.88%81.94%10.30%50.62%24.20%20.95%27.04%28.11%38.06%-32.62%-29.29%-11.57%-17.27%-10.44%-11.66%-7.28%-3.25%-18.95%-0.08%-2.36%
Revenue Growth (3y) 31.64%26.89%25.91%17.47%26.62%23.10%7.80%18.24%5.37%-6.26%-8.01%-12.90%-2.34%-5.31%-6.58%-21.89%-11.96%-9.25%-14.58%-12.88%-11.77%-8.87%-5.69%-13.45%-15.89%-20.26%-12.94%-7.86%-14.62%-19.69%-9.10%4.29%-4.43%-1.91%-6.17%21.18%13.62%11.07%6.83%14.03%-0.31%19.50%12.36%-9.96%-7.42%1.65%3.38%-21.21%-14.54%-7.15%
Revenue Growth (5y) 19.48%5.66%6.47%2.88%6.72%14.93%4.55%-2.72%0.43%-5.49%-10.37%-11.09%-6.02%-13.37%-10.47%-14.35%-16.51%-11.43%-8.02%-16.24%-11.48%-13.86%-11.01%-0.94%-7.24%-11.52%-10.23%11.47%-2.70%-0.01%5.19%-1.56%-4.75%1.35%-1.15%1.44%-1.74%2.36%-0.49%1.48%-2.65%9.09%
Revenue (QoQ) 38.01%-13.59%26.10%2.08%-22.25%30.13%-14.16%56.10%6.01%-4.98%25.12%-13.02%23.58%-15.58%2.42%27.84%-28.56%-12.62%13.28%10.49%-25.36%-10.22%6.23%22.60%12.62%-18.92%-40.13%83.05%-21.76%-27.13%20.19%14.75%-17.76%-0.46%-17.92%12.52%-4.02%5.52%-29.03%45.65%-34.88%5.67%81.55%-11.70%-11.08%-12.87%76.80%-7.26%-10.33%-6.11%-13.70%-2.68%12.15%-12.16%-6.58%-4.01%17.71%-8.35%-21.74%18.33%15.03%
Shareholder's Equity Growth (1y) -0.76%25.46%32.37%24.71%28.20%18.74%30.01%35.58%17.95%27.84%8.90%-6.91%-1.21%-8.73%-11.43%-19.02%-33.19%-36.04%-28.39%-20.09%0.69%22.47%27.28%41.80%37.21%18.21%10.16%14.18%-0.88%-8.05%-9.63%-15.70%-19.18%-10.32%-20.41%-15.39%1.75%-2.34%12.78%0.92%1.84%1.33%-1.40%2.30%-12.93%-29.25%-32.83%-36.46%-33.79%-25.06%-27.17%-23.91%-33.48%-36.45%-29.17%
Shareholder's Equity Growth (3y) 18.83%23.95%23.29%16.33%14.31%11.48%7.83%0.73%-8.01%-9.29%-11.61%-15.55%-12.73%-10.58%-6.89%-2.83%-2.63%-2.53%0.14%8.96%11.05%10.01%8.21%10.92%3.20%-0.85%-7.46%-6.61%-6.59%-6.96%-6.74%-10.38%-5.74%-3.90%-3.99%-4.41%-3.37%-11.20%-9.27%-13.11%-16.27%-18.71%-21.57%-20.92%-27.35%-30.41%-29.76%
Shareholder's Equity Growth (5y) 4.81%2.14%3.52%0.37%0.10%1.65%2.71%2.98%1.47%1.56%-0.64%-0.50%-2.00%-4.92%-4.28%-2.45%-5.86%-5.25%-6.30%-1.59%2.41%3.12%2.61%3.11%2.64%-0.72%-2.50%-3.41%-6.29%-10.40%-11.68%-14.09%-13.55%-14.00%-15.41%-15.84%-16.85%-19.72%-17.36%
Shareholder's Equity (QoQ) -4.28%6.34%8.31%13.81%0.99%0.18%11.34%5.41%10.57%4.48%-3.14%14.24%-5.81%-10.68%2.78%5.55%-8.60%-18.34%-15.20%1.06%2.33%-8.88%6.86%22.91%6.34%1.52%3.40%5.90%-0.90%5.22%-10.23%-1.77%-2.60%-1.85%-13.94%9.00%-13.56%4.34%3.50%4.62%-0.18%-6.64%4.44%4.10%-2.86%-3.13%-11.11%-15.41%-7.78%-8.37%-7.38%-4.25%-10.38%-4.27%-19.02%-8.52%-0.12%
Tax Rate Growth (1y) 1,331.00-3424.0092.00-4519.00-3200.008,596.00-14312.005,671.007,911.00-4822.00-286904.004,276.00-4425.00-147.00303,501.00-4682.001,047.00-534.00-1450.00-1141.00-3855.00833.001,606.002,041.002,146.00-373.0011,175.00-1498.00-424.001,673.00-19726.00-534.00264.00-1242.00-3908.00815.001,432.00-201.0010,395.00-448.00-197957.00376.00-397.00721.00196,596.00-511.00-1562.00-569.0022.0014,230.00-937.00-4112.00-35.00-16486.004,572.004,816.001,912.004,301.00
Tax Rate Growth (3y) 6,041.00350.00-301124.005,429.00286.003,627.002,285.005,266.004,533.00-5503.0015,146.00-1546.00-7233.00152.00303,656.00-3782.00-663.00-74.0011,331.00-598.00-2134.002,133.00-6945.009.001,986.0059.00-12460.00-1216.001,272.00230.00-13239.00-167.00-196261.00-1067.006,090.001,088.0071.00-336.008,436.00-296.00-1338.0014,095.00-2896.00-3960.00196,584.00-2766.002,073.00135.001,899.002,045.00
Tax Rate Growth (5y) 2,664.00-330.00927.00-394.00-2522.003,926.002,440.006,166.002,824.00-5043.0027,927.00-1003.00-5511.001,452.00295,105.00-5813.00-822.00358.00-12304.00-316.00-438.00690.00-459.00376.00-194539.00233.00-2461.00-943.00-88.0095.00-15198.00-15.00358.0012,652.003,591.00-3593.0059.00-2592.0012,071.00407.00539.001,910.00
Tax Rate (QoQ) 1,027.00-506.00708.00102.00-3728.003,011.00-3903.001,420.008,069.00-19897.0016,080.003,659.00-4664.00-301979.00307,261.00-5042.00-386.001,668.00-922.00687.00-1967.00752.00-612.00-2027.002,721.001,525.00-177.00-1922.00202.0013,073.00-12850.00-849.002,299.00-8327.006,342.00-50.00793.00-10994.0011,066.00566.00-840.00-397.00223.00-196943.00197,493.00-1169.001,340.00-1067.00385.00-2221.002,334.00-476.0014,593.00-17388.00-842.003,601.00-1857.003,670.00-598.00698.00531.00