|
Cash & Equivalents (Quarter)
|
2.49B | 2.26B | 2.96B | 2.67B | 2.61B | 2.17B | 2.28B | 3.47B | 3.21B | 3.14B | | 1.68B | | | | 2.32B | 2.16B | 2.45B | 2.43B | 2.34B | 2.61B | 2.49B | 2.89B | 2.95B | 2.47B | 2.22B | 2.29B | 2.60B | 2.18B | 1.80B | 1.79B | 1.45B |
|
Cash & Current Investments (Quarter)
|
2.49B | 2.26B | 2.96B | 2.67B | 2.61B | 2.17B | 2.28B | 3.47B | 3.21B | 3.14B | | 1.68B | | | | 2.32B | 2.16B | 2.45B | 2.43B | 2.34B | 2.61B | 2.49B | 2.89B | 2.95B | 2.47B | 2.22B | 2.29B | 2.60B | 2.18B | 1.80B | 1.79B | 1.45B |
|
Receivables - Net (Quarter)
|
| | 1.28B | | 1.48B | 1.45B | 1.42B | 1.60B | 1.86B | 1.97B | | 0.50B | | | | 0.55B | 0.60B | 0.73B | 0.61B | 0.61B | 0.53B | 0.49B | 0.52B | 0.48B | 0.45B | 0.49B | 0.48B | 0.48B | 0.50B | 0.42B | 0.42B | 0.39B |
|
Receivables - Other (Quarter)
|
| | 0.05B | | 0.35B | 0.09B | 0.03B | 0.19B | 0.13B | 0.28B | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 1.33B | | 1.83B | 1.53B | 1.45B | 1.79B | 1.99B | 2.25B | | 0.50B | | | | 0.55B | 0.60B | 0.73B | 0.61B | 0.61B | 0.53B | 0.49B | 0.52B | 0.48B | 0.45B | 0.49B | 0.48B | 0.48B | 0.50B | 0.42B | 0.42B | 0.39B |
|
Raw Materials (Quarter)
|
| | | | | | 0.25B | | 0.53B | 0.53B | | | | | | | | | | 0.34B | | | | 0.37B | 0.34B | 0.31B | 0.27B | 0.29B | 0.36B | 0.31B | 0.29B | 0.27B |
|
Work In Process (Quarter)
|
| | | | | | 0.20B | | 0.24B | 0.25B | | | | | | | | | | 0.10B | | | | 0.10B | 0.11B | 0.11B | 0.10B | 0.09B | 0.15B | 0.09B | 0.09B | 0.10B |
|
Finished Goods (Quarter)
|
| | | | | | 0.89B | | 1.10B | 1.15B | | | | | | | | | | 1.09B | | | | 0.58B | 0.58B | 0.56B | 0.51B | 0.51B | 0.48B | 0.50B | 0.51B | 0.48B |
|
Inventory (Quarter)
|
| | 1.16B | | 1.38B | 1.40B | 1.34B | 1.39B | 1.86B | 1.93B | | 1.58B | | | | 1.48B | 1.72B | 1.79B | 1.67B | 1.53B | 1.10B | 1.01B | 1.08B | 1.05B | 1.04B | 0.97B | 0.88B | 0.90B | 1.00B | 0.91B | 0.89B | 0.84B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.46B | | 3.58B | 3.54B | 3.50B | 3.61B | 6.22B | 6.33B | | 4.23B | | | | 4.08B | 4.07B | 4.04B | 4.06B | 4.04B | 3.99B | 3.96B | 3.94B | 3.97B | 0.24B | 3.91B | 3.87B | 3.84B | 3.82B | 3.79B | 3.74B | 3.67B |
|
Long-Term Investments (Quarter)
|
| | 7.47B | | 7.82B | 8.31B | 8.94B | 5.88B | 5.39B | 4.91B | | 8.91B | | | | 9.15B | 7.40B | 5.81B | 4.88B | 6.81B | | | | | 3.31B | 2.31B | 2.58B | 2.31B | 2.07B | 1.97B | 2.04B | 2.25B |
|
Goodwill (Quarter)
|
| | 1.13B | | 1.13B | 1.14B | 1.13B | 1.13B | 0.72B | 2.04B | 0.37B | 0.38B | 0.25B | | | 0.38B | 0.29B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.29B | 0.29B | 0.29B | 0.29B | 0.38B | 0.38B | 0.29B | 0.29B |
|
Intangibles (Quarter)
|
| | 1.00B | | 0.97B | 0.96B | 0.90B | 0.89B | 1.21B | 1.16B | | 0.66B | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.50B | 0.08B | 0.08B | 0.08B | 0.08B | 0.42B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
| | 2.13B | | 2.10B | 2.10B | 2.03B | 2.02B | 1.93B | 3.20B | 0.37B | 0.95B | 0.25B | | | 0.89B | 0.87B | 0.85B | 0.83B | 0.82B | 0.81B | 0.79B | 0.78B | 0.75B | 0.74B | 0.72B | 0.71B | 0.70B | 0.68B | 0.67B | 0.66B | 0.64B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.13B | | 0.18B | 0.17B | 0.18B | 0.19B | 0.16B | 0.17B | 0.16B | 0.18B | 0.18B | 0.14B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | 0.65B | | 3.76B | 2.73B | 0.61B | 2.25B | 0.74B | 1.89B | | 1.61B | | | | 1.02B | 3.80B | 4.22B | 1.00B | 2.55B | 2.48B | 2.60B | 1.00B | 3.00B | 2.56B | 0.99B | 0.99B | 0.98B | 2.69B | 1.14B | 1.06B | 1.04B |
|
Assets (Quarter)
|
| | 21.34B | | 23.73B | 22.48B | 25.14B | 21.07B | 24.01B | 24.33B | | 24.99B | | | | 27.75B | 27.83B | 26.89B | 27.52B | 27.91B | 26.27B | 22.21B | 21.76B | 20.86B | 20.06B | 17.99B | 17.44B | 16.28B | 15.48B | 14.84B | 14.83B | 14.21B |
|
Accounts Payables (Quarter)
|
| | 0.84B | | 0.99B | 0.94B | 0.97B | 1.01B | 1.38B | 1.35B | | 5.15B | | | | 0.81B | 6.17B | 5.54B | 5.14B | 0.87B | 5.03B | 0.00B | 0.82B | 4.11B | 4.19B | 3.85B | 3.49B | 0.80B | 0.87B | 0.69B | 3.29B | 0.69B |
|
Payables (Quarter)
|
| | 0.84B | | 0.99B | 0.94B | 0.97B | 1.01B | 1.38B | 1.35B | | 5.15B | | | | 0.81B | 6.17B | 5.54B | 5.14B | 0.87B | 5.03B | 0.00B | 0.82B | 4.11B | 4.19B | 3.85B | 3.49B | 0.80B | 0.87B | 0.69B | 3.29B | 0.69B |
|
Accumulated Expenses (Quarter)
|
| | 2.28B | | 2.03B | 1.92B | 1.32B | 1.90B | 1.55B | 1.72B | | 1.59B | | | | 1.78B | 2.52B | 2.06B | 2.02B | 1.98B | 2.65B | 1.88B | 1.93B | 1.60B | 2.04B | 1.56B | 1.66B | 1.55B | 1.95B | 1.70B | 1.29B | 1.19B |
|
Pension (Quarter)
|
| | 1.27B | | 1.28B | 1.23B | 1.34B | 1.33B | 1.30B | 1.28B | | 0.08B | | | | 0.06B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.02B |
|
Minority Interest (Quarter)
|
| | 4.71B | | 3.93B | 3.77B | 4.08B | 4.14B | 5.17B | 5.02B | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.56B | | 1.32B | 1.31B | | 0.57B | | | | 0.39B | 0.45B | 0.37B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.40B | 0.39B | 0.34B | 0.37B | 0.33B | 0.28B | 0.23B | 0.32B | 0.31B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.64B | | | | 0.79B | 0.73B | 0.82B | 0.71B | 0.69B | 0.61B | 0.91B | 0.81B | 0.98B | 0.70B | 0.95B | 3.74B | 0.76B | 0.91B | 1.06B | 0.99B | 0.59B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 15.09B | | | | 17.62B | 17.34B | 15.91B | 16.94B | 17.66B | 17.16B | 14.12B | 14.31B | 13.81B | 13.74B | 11.65B | 8.88B | 10.90B | 10.83B | 10.35B | 10.42B | 10.19B |
|
Total Liabilities (Quarter)
|
| | 13.44B | | 15.99B | 15.08B | 17.30B | 12.54B | 14.31B | 14.53B | -10.94B | 15.73B | -9.58B | -10.03B | -10.01B | 18.40B | 18.07B | 16.74B | 17.65B | 18.36B | 17.77B | 15.03B | 15.13B | 14.79B | 14.44B | 12.60B | 12.62B | 11.66B | 11.74B | 11.42B | 11.41B | 10.79B |
|
Common Equity (Quarter)
|
| | 3.18B | | 7.73B | 3.63B | 7.83B | 8.53B | 4.54B | 9.80B | 10.94B | 9.26B | 9.58B | 10.03B | 10.01B | 9.34B | 9.76B | 10.16B | 9.87B | 9.56B | 8.50B | 7.19B | 6.63B | 6.07B | 5.62B | 5.39B | 4.83B | 2.47B | 3.74B | 3.42B | 1.95B | 1.94B |
|
Shareholder's Equity (Quarter)
|
| | 7.89B | | 7.73B | 7.40B | 3.75B | 4.39B | 9.70B | 4.78B | 10.94B | 9.26B | 9.58B | 10.03B | 10.01B | 9.34B | 9.76B | 10.16B | 9.87B | 9.56B | 8.50B | 7.19B | 6.63B | 6.07B | 5.62B | 5.39B | 4.83B | 2.47B | 3.74B | 3.42B | 3.42B | 3.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 21.34B | | 23.73B | 22.48B | 25.14B | 21.07B | 24.01B | 24.33B | | 24.99B | | | | 27.75B | 27.83B | 26.89B | 27.52B | 27.91B | 26.27B | 22.21B | 21.76B | 20.86B | 20.06B | 17.99B | 17.44B | 16.28B | 15.48B | 14.84B | 14.83B | 14.21B |
|
Treasury Shares (Quarter)
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | -0.28B | | -0.27B | -0.27B | -0.27B | -0.26B | -0.26B | -0.24B | | -0.85B | | | | -0.75B | -0.76B | -0.75B | -0.74B | -0.75B | -0.76B | -0.76B | -0.76B | -0.76B | -0.77B | -0.77B | -0.77B | -0.78B | -0.79B | -0.79B | -0.79B | -0.79B |