Ieh Growth Metrics (2010-2025) | IEHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.65%8.01%11.28%11.80%7.52%19.34%16.70%15.56%14.89%14.49%12.76%17.07%34.41%15.54%25.99%29.35%3.71%10.95%8.07%11.65%33.32%18.62%13.34%4.63%-0.54%-10.07%-12.21%-15.54%-18.59%-16.65%-15.10%-16.59%-7.83%-0.45%3.97%6.87%1.07%-1.28%-3.38%-4.30%
Assets Growth (3y) 13.73%13.96%15.05%14.40%15.84%15.40%16.10%16.83%14.64%14.76%20.22%19.14%18.33%21.06%17.73%22.95%14.99%15.56%14.75%11.20%5.78%2.45%-0.45%2.58%-3.84%-5.47%-9.67%-9.30%-9.30%-8.15%-9.03%-8.81%-6.43%-5.17%-5.16%
Assets Growth (5y) 14.47%14.09%16.05%18.84%19.75%19.75%16.07%17.37%18.15%19.07%19.66%16.69%8.51%2.65%2.84%1.26%0.63%-0.36%-1.04%-2.54%0.11%-2.66%-3.23%-5.49%
Assets (QoQ) 9.79%-3.00%3.43%4.10%3.43%-0.07%3.90%0.12%6.42%2.35%7.36%-1.18%5.81%2.00%23.43%-3.82%3.67%9.21%6.10%4.88%6.44%-12.44%13.51%2.15%9.96%4.56%1.00%-2.40%1.51%-0.61%-8.67%-4.72%-2.34%-4.20%-6.49%-2.94%-4.06%5.86%1.00%1.36%-1.38%0.12%-1.35%-0.81%-2.32%
Capital Expenditures Growth (1y) 2.66%3.41%-29.31%282.70%12.38%26.93%65.11%-66.34%58.76%16.25%-19.95%37.17%55.34%25.54%44.53%-17.36%-28.15%8.62%-0.69%133.39%91.34%-8.92%28.19%-20.20%-55.78%4.06%-4.89%-64.01%-44.88%108.58%112.38%537.97%353.12%-72.78%-32.98%60.34%-1.23%311.83%-33.31%-77.71%-86.73%25.64%1,894.96%286.75%67.45%-1.16%-96.79%-86.82%-50.45%-80.63%-50.76%283.27%124.46%7.28%153.55%46.31%-72.78%-38.90%485.03%
Capital Expenditures Growth (3y) 22.35%15.12%-2.24%20.90%40.46%22.81%24.08%-27.47%21.01%16.60%4.74%38.30%28.77%7.49%22.54%15.45%-15.29%0.97%6.59%-12.49%-22.45%25.51%37.32%22.36%3.37%-16.09%10.62%54.41%35.12%32.72%-1.72%31.63%-15.93%12.09%107.37%11.40%-39.67%72.29%-24.70%-51.57%-52.06%-37.81%-31.94%25.00%23.04%-41.00%-65.78%-9.59%-32.85%-49.74%94.02%
Capital Expenditures Growth (5y) 15.37%15.78%6.05%27.79%30.67%12.88%19.45%-6.60%8.43%8.48%6.98%-5.35%-12.24%21.94%30.03%28.72%8.71%-10.19%11.50%46.97%15.85%17.25%2.97%-8.12%-32.05%25.04%78.28%25.99%-11.32%23.76%-9.48%3.05%-13.19%-23.06%-32.42%-6.93%-24.57%1.23%-11.82%-8.62%-41.71%-30.89%36.14%
Capital Expenditures (QoQ) 8.33%-10.80%-14.11%23.70%9.12%-39.02%364.94%-63.68%23.25%-20.68%-5.21%71.30%-9.75%-45.38%62.43%94.00%-27.06%-37.11%-7.14%68.67%10.27%-42.50%118.23%38.28%-47.51%-19.07%35.84%-23.38%23.53%-26.03%-48.60%17.36%367.43%-24.68%54.41%-16.64%-71.92%85.47%269.40%-48.65%17.06%-69.96%23.48%-69.43%1,007.93%376.94%-76.06%-86.76%553.94%-84.51%-1.71%-50.22%155.65%-60.64%665.09%-70.85%22.19%-6.97%341.49%-94.58%174.28%790.69%
Cash & Equivalents Growth (1y) 26.18%40.41%316.84%89.33%15.77%-0.70%19.31%-16.88%55.48%1.88%-30.96%16.21%126.47%212.76%281.33%403.20%177.42%60.58%15.56%9.60%79.74%76.17%55.85%79.22%29.74%26.41%2.75%-8.86%-23.72%-32.79%-41.41%-34.17%-39.46%-39.09%-35.73%-26.42%2.99%43.50%83.02%71.66%43.49%8.80%0.02%
Cash & Equivalents Growth (3y) 20.58%122.65%38.72%33.22%61.56%-11.27%-10.66%-4.51%9.28%-6.50%10.61%48.53%47.37%59.23%85.75%124.35%106.83%90.08%114.61%86.33%52.92%22.77%21.42%21.16%14.39%-2.10%2.45%-15.70%-19.71%-27.13%-23.86%-21.94%-16.25%-11.67%-5.96%-3.64%-1.66%5.57%
Cash & Equivalents Growth (5y) 32.07%22.51%62.03%27.61%38.83%41.94%32.50%34.97%34.33%41.89%35.14%46.50%56.10%41.95%51.31%59.95%62.05%49.70%32.83%42.77%24.47%7.92%-6.97%-2.81%2.09%5.52%1.99%6.31%-2.41%-4.17%-6.67%
Cash & Equivalents (QoQ) 5.85%243.18%17.78%55.25%40.87%-17.01%4.32%-5.08%20.84%-0.29%-27.32%77.56%-20.82%-15.28%27.40%42.26%-24.31%65.10%75.95%73.44%-0.12%-8.98%1.85%24.81%-5.27%49.27%-0.18%10.42%8.93%8.06%-2.74%-10.25%-3.38%-9.56%-14.30%-21.76%8.56%-16.84%-13.77%-17.45%24.29%16.40%20.16%5.28%16.58%-2.70%-8.89%-3.21%
Cash from Investing Activities Growth (1y) -2.66%-3.41%29.31%-282.70%-12.38%-26.93%-65.11%66.34%-58.76%-16.25%19.95%-37.17%-55.34%-25.54%-44.53%17.36%28.15%-8.62%0.69%-133.39%-91.34%8.92%-28.19%20.20%55.78%-4.06%4.89%64.01%44.88%-108.58%-112.38%-537.97%-353.12%72.78%32.98%-60.34%1.23%-311.83%33.31%77.71%86.73%-25.64%-1,894.96%-286.75%-67.45%1.16%96.79%86.82%50.45%80.63%50.76%-283.27%-124.46%-7.28%-153.55%-46.31%72.78%38.90%-485.03%
Cash from Investing Activities Growth (3y) -22.35%-15.12%2.24%-20.90%-40.46%-22.81%-24.08%27.47%-21.01%-16.60%-4.74%-38.30%-28.77%-7.49%-22.54%-15.45%15.29%-0.97%-6.59%12.49%22.45%-25.51%-37.32%-22.36%-3.37%16.09%-10.62%-54.41%-35.12%-32.72%1.72%-31.63%15.93%-12.09%-107.37%-11.40%39.67%-72.29%24.70%51.57%52.06%37.81%31.94%-25.00%-23.04%41.00%65.78%9.59%32.85%49.74%-94.02%
Cash from Investing Activities Growth (5y) -15.37%-15.78%-6.05%-27.79%-30.67%-12.88%-19.45%6.60%-8.43%-8.48%-6.98%5.35%12.24%-21.94%-30.03%-28.72%-8.71%10.19%-11.50%-46.97%-15.85%-17.25%-2.97%8.12%32.05%-25.04%-78.28%-25.99%11.32%-23.76%9.48%-3.05%13.19%23.06%32.42%6.93%24.57%-1.23%11.82%8.62%41.71%30.89%-36.14%
Cash from Investing Activities (QoQ) -8.33%10.80%14.11%-23.70%-9.12%39.02%-364.94%63.68%-23.25%20.68%5.21%-71.30%9.75%45.38%-62.43%-94.00%27.06%37.11%7.14%-68.67%-10.27%42.50%-118.23%-38.28%47.51%19.07%-35.84%23.38%-23.53%26.03%48.60%-17.36%-367.43%24.68%-54.41%16.64%71.92%-85.47%-269.40%48.65%-17.06%69.96%-23.48%69.43%-1,007.93%-376.94%76.06%86.76%-553.94%84.51%1.71%50.22%-155.65%60.64%-665.09%70.85%-22.19%6.97%-341.49%94.58%-174.28%-790.69%
Cash from Operations Growth (1y) 195.89%142.78%-130.01%35.18%-67.64%279.20%227.27%-196.81%-81.34%214.16%509.35%450.54%-588.99%-68.81%-108.63%26.42%195.66%49.85%2,113.13%-378.22%-498.24%20.51%-104.19%94.71%164.65%1.81%696.51%294.58%220.12%238.37%1,669.09%-43.73%-104.22%-92.18%-59.29%726.77%-200.03%-3,654.67%-781.69%6,166.23%-19.17%30.19%48.44%98.29%177.77%271.93%149.03%24.76%-139.60%-162.49%-107.43%
Cash from Operations Growth (3y) -43.68%92.16%32.51%106.02%-31.91%54.88%12.51%147.46%-4.43%13.66%119.61%-131.02%-174.25%-17.42%-27.50%-29.78%64.64%22.51%91.61%-34.10%102.00%60.72%64.16%27.20%55.63%-35.41%255.59%122.74%5.86%-26.34%-53.19%-31.52%-204.10%-115.14%-54.91%26.37%-2.49%261.04%19.89%433.76%28.40%9.14%73.42%
Cash from Operations Growth (5y) -3.52%34.38%32.25%-88.37%-25.59%46.33%10.79%-14.11%17.58%12.49%21.51%26.73%107.59%14.18%50.38%-27.26%19.76%-13.42%107.27%5.89%34.83%-15.52%66.57%21.34%-42.13%-32.64%-70.40%56.50%-27.84%-19.48%-18.74%101.34%94.82%57.04%-15.37%37.93%
Cash from Operations (QoQ) -245.48%180.87%-118.78%1,439.45%-78.97%-156.73%59.44%768.76%146.44%-80.96%-194.59%142.04%4,049.08%-63.07%-45.58%-158.65%364.64%-110.22%896.72%-55.62%314.58%37.34%-210.11%36.48%225.46%-104.78%-38.85%876.81%97.56%-72.01%-54.71%1,178.00%108.82%46.36%-98.56%-195.86%487.02%661.82%-70.75%-102.92%1,005.45%-103.86%-9,701.01%-9.51%-64.39%134.38%-292.53%35.85%-21.42%232.22%-24.49%41.81%-65.37%236.41%-123.97%-123.78%95.88%
EBITDA Margin Growth (1y) -427.00-483.00-849.00-272.00-321.00-214.00-361.00753.00-555.0027.00-149.001,320.00252.00506.00-365.00-847.00-477.002,617.00299.00663.00140.00-1628.00-7335.00237.00-5721.00-1436.006,946.00-683.001,657.00-244.00-2459.00-2046.00214.00-5621.00-3032.00-1059.00-1428.002,292.001,257.00-359.002,071.003,320.002,565.001,717.00766.00-1666.00-383.00-785.00
EBITDA Margin Growth (3y) -1252.00-1183.00-85.00283.00551.00-82.00694.00238.00-81.00-198.00-631.0027.00-947.001,117.001,480.00690.00562.001,735.00-446.00-90.00217.00-3924.00-3308.00-2848.00-2491.00-3850.00-7301.001,454.00-3788.00443.00-3573.00-4234.00-3464.00858.00-9.00789.00299.001,409.003,946.003,438.00574.00
EBITDA Margin Growth (5y) -6.00-778.00-1408.00-444.00630.00-182.001,397.00176.001,036.001,510.00358.00-7009.00-47.00-4463.00-1584.00301.00117.00-2329.00-6311.00-5582.00-2888.00-5138.00-6637.00-4624.00-3909.00-3207.00-1689.005,276.00-2429.003,280.00-1919.00-2053.00-2531.00
EBITDA Margin (QoQ) 166.00-509.00-198.0058.00-201.0067.00-246.00165.00-347.00-1143.00234.00589.00170.00327.00-833.00843.00-701.00-155.00-464.00828.00-647.001,231.001,205.00-1490.00-283.00708.00-563.00-7198.007,289.00-5250.003,722.001,184.00-339.00-2910.001,821.00-1031.0074.00-651.00-4013.001,558.002,047.00-1019.00-294.00522.00431.001,411.00955.00-233.00-416.00459.00-1477.001,050.00-817.00
EBIT Growth (1y) -15.99%-34.75%-38.46%-9.75%-27.04%-11.02%-24.65%121.98%-18.71%11.34%-9.69%203.48%26.35%68.49%6.38%-37.86%-21.91%462.79%18.27%58.45%-0.45%-57.46%-381.75%48.11%-239.97%-57.29%145.11%-20.61%55.73%-47.86%-119.98%-121.19%46.87%-774.95%-314.13%-207.59%-122.71%36.39%25.49%-13.05%75.12%124.95%115.46%86.58%159.01%-326.83%-160.27%-456.13%
EBIT Growth (3y) -22.14%-19.78%4.55%13.52%29.96%1.96%28.74%28.72%15.31%3.18%-6.27%16.32%-13.36%49.07%40.12%20.50%18.37%61.64%0.74%14.55%23.05%-37.80%-54.42%-31.11%-31.02%-32.56%-51.87%28.00%-36.04%19.39%-61.83%-37.80%-39.88%33.47%2.32%35.30%22.43%32.51%28.86%58.90%5.50%
EBIT Growth (5y) 10.10%-2.30%-12.62%0.84%25.84%9.92%36.04%10.95%25.62%33.03%14.54%-48.59%8.83%-45.92%-12.95%17.33%14.29%-35.79%-41.13%-26.53%-26.30%-22.25%-19.20%-22.72%-23.44%-16.89%-24.92%15.36%-15.76%15.74%-26.72%-15.52%-20.59%
EBIT Margin Growth (1y) -423.00-501.00-849.00-165.00-391.00-272.00-361.00935.00-374.0027.00-149.001,320.00252.00506.00-365.00-847.00-477.002,461.00172.00522.00140.00-1784.00-7503.0095.00-5721.00-1123.007,241.00-400.001,657.00-244.00-2459.00-2046.00214.00-5621.00-3032.00-1059.00-1428.002,292.001,257.00-359.002,071.003,320.002,565.001,717.00766.00-1666.00-383.00-785.00
EBIT Margin Growth (3y) -1147.00-1183.0022.00395.00674.00-82.00694.00421.00100.00-198.00-631.0027.00-947.001,117.001,323.00563.00422.001,735.00-446.00-90.00217.00-3924.00-3151.00-2721.00-2351.00-3850.00-6988.001,750.00-3505.00443.00-3573.00-4234.00-3464.00858.00-9.00789.00299.001,409.003,946.003,438.00574.00
EBIT Margin Growth (5y) 106.00-673.00-1408.00-444.00812.000.001,397.0049.00895.001,510.0046.00-7305.00-329.00-4463.00-1584.00301.00117.00-2329.00-6311.00-5582.00-2888.00-5138.00-6480.00-4496.00-3769.00-3207.00-1376.005,572.00-2147.003,280.00-1919.00-2053.00-2531.00
EBIT Margin (QoQ) 271.00-617.00-202.0048.00-78.0067.00-428.00166.00-166.00-1143.00234.00589.00170.00327.00-833.00843.00-701.00-155.00-464.00828.00-647.001,231.001,049.00-1461.00-296.00849.00-875.00-7181.007,302.00-4967.003,722.001,184.00-339.00-2910.001,821.00-1031.0074.00-651.00-4013.001,558.002,047.00-1019.00-294.00522.00431.001,411.00955.00-233.00-416.00459.00-1477.001,050.00-817.00
EBIT (QoQ) 13.27%-27.81%-15.22%-5.87%6.82%5.87%-31.46%14.79%-9.53%-57.96%23.91%59.78%8.52%41.26%-48.41%113.07%-31.49%-17.48%-35.18%107.38%-41.62%162.71%76.93%-56.42%-21.78%65.06%-24.39%-388.63%141.12%-255.99%123.07%204.89%-27.63%-186.99%127.16%-216.82%23.24%-118.10%-245.09%28.32%42.98%-57.92%1.44%16.03%13.50%65.24%198.84%-47.99%-175.11%252.80%-479.98%86.18%-593.09%
EBT Growth (1y) -16.00%-34.76%-38.67%-9.75%-27.01%-10.99%-24.61%121.94%-18.70%11.34%-9.68%203.43%26.37%68.48%6.38%-37.86%-21.91%460.34%17.95%53.25%-0.44%-57.49%-382.41%51.93%-240.79%-55.78%144.97%-18.34%56.32%296.93%-117.23%-119.66%48.09%-185.91%-363.04%-217.40%-123.06%37.26%23.85%-10.45%77.83%129.85%122.39%93.34%244.89%-266.66%-110.90%-971.20%
EBT Growth (3y) -22.14%-19.85%4.55%13.52%29.97%1.98%28.74%28.71%15.30%3.18%-6.22%16.32%-13.33%49.07%39.98%20.40%17.09%61.64%1.74%14.42%23.89%-37.72%-9.30%-30.43%-30.92%-32.37%-51.94%28.95%-35.89%20.33%-60.56%-37.64%-39.06%36.45%-45.61%40.77%38.43%39.53%32.17%73.51%7.65%
EBT Growth (5y) 10.10%-2.30%-12.67%0.87%25.83%9.94%36.05%10.89%24.80%33.04%14.45%-48.59%8.68%-46.04%-12.41%17.25%14.78%-35.67%-41.09%-26.15%-26.08%-22.06%-19.16%-22.61%-23.34%-16.63%-22.35%15.56%-15.30%16.68%-25.10%-15.04%-20.03%
EBT Margin Growth (1y) -423.00-501.00-857.00-165.00-390.00-272.00-360.00935.00-374.0027.00-149.001,320.00253.00506.00-365.00-847.00-477.002,449.00166.00461.00141.00-1781.00-7498.00141.00-5742.00-1094.007,235.00-353.001,686.003,006.00-2375.00-2055.00238.00-8893.00-2971.00-1051.00-1389.002,331.001,159.00-308.002,064.003,365.002,623.001,728.001,015.00-1591.00-374.00-795.00
EBT Margin Growth (3y) -1147.00-1191.0023.00396.00675.00-81.00694.00421.00100.00-198.00-630.0027.00-946.001,118.001,313.00558.00362.001,736.00-425.00-97.00250.00-3916.00131.00-2638.00-2266.00-3818.00-6981.001,889.00-3458.00535.00-3556.00-4187.00-3413.00913.00-3197.00811.00369.001,690.004,105.003,409.00624.00
EBT Margin Growth (5y) 106.00-673.00-1415.00-442.00813.001.001,397.0043.00835.001,511.0039.00-7306.00-343.00-4484.00-1561.00295.00150.00-2320.00-6312.00-5443.00-2855.00-5066.00-6431.00-4450.00-3625.00-3143.00-1285.005,672.00-2039.003,614.00-1782.00-1937.00-2481.00
EBT Margin (QoQ) 278.00-624.00-203.0048.00-78.0068.00-428.00166.00-166.00-1143.00234.00589.00170.00327.00-833.00842.00-701.00-155.00-464.00827.00-646.001,231.001,037.00-1456.00-351.00910.00-884.00-7174.007,289.00-4974.003,765.001,155.00-299.00-2935.005,084.00-4226.0021.00-642.00-4046.001,696.001,942.00-980.00-327.00524.00475.001,392.00974.00-217.00-421.00679.00-1631.001,000.00-843.00
EBT (QoQ) 13.62%-28.04%-15.23%-5.87%6.82%5.88%-31.44%14.79%-9.53%-57.95%23.91%59.75%8.52%41.26%-48.40%112.99%-31.48%-17.48%-35.16%107.11%-41.57%162.56%76.35%-56.40%-24.09%70.58%-24.71%-389.68%140.84%-258.07%123.65%194.57%-25.83%-184.54%314.91%-112.78%15.38%-123.25%-255.66%31.09%41.99%-56.89%-0.04%16.36%15.86%68.51%234.68%-37.26%-125.01%785.53%-254.92%95.90%-2,358.16%
Enterprise Value Growth (1y) -26.18%-40.41%-316.84%-89.33%-15.77%0.70%-19.31%16.88%-55.48%-1.88%30.96%-16.21%-126.47%-212.76%-281.33%-403.20%-177.42%-60.58%-15.56%-9.60%-79.74%-76.17%-55.85%-79.22%-29.74%-26.41%-2.75%8.86%23.72%32.79%41.41%34.17%39.46%39.09%35.73%26.42%-2.99%-43.50%-83.02%-71.66%-43.49%-8.80%-0.02%
Enterprise Value Growth (3y) -20.58%-122.65%-38.72%-33.22%-61.56%11.27%10.66%4.51%-9.28%6.50%-10.61%-48.53%-47.37%-59.23%-85.75%-124.35%-106.83%-90.08%-114.61%-86.33%-52.92%-22.77%-21.42%-21.16%-14.39%2.10%-2.45%15.70%19.71%27.13%23.86%21.94%16.25%11.67%5.96%3.64%1.66%-5.57%
Enterprise Value Growth (5y) -32.07%-22.51%-62.03%-27.61%-38.83%-41.94%-32.50%-34.97%-34.33%-41.89%-35.14%-46.50%-56.10%-41.95%-51.31%-59.95%-62.05%-49.70%-32.83%-42.77%-24.47%-7.92%6.97%2.81%-2.09%-5.52%-1.99%-6.31%2.41%4.17%6.67%
Enterprise Value (QoQ) -5.85%-243.18%-17.78%-55.25%-40.87%17.01%-4.32%5.08%-20.84%0.29%27.32%-77.56%20.82%15.28%-27.40%-42.26%24.31%-65.10%-75.95%-73.44%0.12%8.98%-1.85%-24.81%5.27%-49.27%0.18%-10.42%-8.93%-8.06%2.74%10.25%3.38%9.56%14.30%21.76%-8.56%16.84%13.77%17.45%-24.29%-16.40%-20.16%-5.28%-16.58%2.70%8.89%3.21%
EPS (Basic) Growth (1y) -11.76%-29.41%-65.52%-8.78%-20.10%-7.70%-31.69%138.95%-27.78%63.10%-14.29%225.00%58.93%90.70%-67.33%-29.24%-9.64%650.72%62.95%61.90%-5.17%-60.04%-227.65%20.59%-46.27%-48.72%213.46%7.32%-237.04%395.00%-116.95%-120.45%48.65%-224.24%-510.00%-288.89%-189.47%54.47%24.59%-11.43%132.73%130.36%121.74%92.31%0.00%-258.82%-110.00%-800.00%
EPS (Basic) Growth (3y) -22.22%-27.30%4.26%17.84%29.40%20.98%33.31%-12.54%18.43%32.80%-8.55%11.57%-6.87%44.11%44.39%90.63%22.72%46.44%15.44%33.14%27.96%-39.22%0.48%-30.95%-31.32%-33.48%-72.73%-5.47%-41.84%-59.23%-68.69%-40.60%-42.38%35.48%-44.42%44.22%30.66%43.38%39.68%74.60%8.29%
EPS (Basic) Growth (5y) 13.78%1.59%-11.21%-1.02%23.26%13.65%50.64%14.17%33.56%35.16%18.07%-37.35%9.54%8.80%-9.21%58.60%19.05%-33.95%-62.87%-34.73%-29.67%-24.89%-20.81%-25.63%-25.77%-18.56%-15.30%17.00%-15.70%-7.79%-27.35%-15.06%-21.19%
EPS (Basic) (QoQ) 70.59%-48.28%-26.67%9.09%-16.67%36.83%-35.77%26.03%-38.33%-61.90%39.27%52.58%5.88%44.44%-31.89%83.08%-81.86%212.86%-13.03%92.31%-16.00%152.34%84.17%-58.26%-16.54%47.79%-22.39%-233.33%178.85%-34.15%-25.93%195.00%-25.42%-184.09%367.57%-110.10%10.00%-111.11%-547.37%50.41%42.62%-57.14%-1.82%17.86%15.22%146.15%-5.56%-41.18%-130.00%700.00%-250.00%96.30%-2,600.00%
EPS (Weighted Average and Diluted) Growth (1y) 629.60%63.54%65.00%-7.60%-60.99%-232.49%6.06%-39.98%-48.65%209.62%20.00%-224.14%400.00%-117.54%-121.43%50.00%-229.47%-510.00%-288.89%-205.56%54.47%24.59%-11.43%132.73%128.57%121.74%92.31%-5.56%-268.75%-110.00%-800.00%
EPS (Weighted Average and Diluted) Growth (3y) 13.48%33.42%28.06%-39.05%0.05%-31.13%-31.48%-33.37%-74.62%-5.47%-44.22%-57.36%-70.40%-41.06%-43.07%35.72%-44.78%44.22%30.66%43.33%39.68%74.60%8.29%
EPS (Weighted Average and Diluted) Growth (5y) -62.87%-35.35%-30.26%-25.00%-20.97%-25.97%-26.05%-17.92%-15.44%17.00%-15.84%-10.13%-27.89%-15.07%-21.45%
EPS (Weighted Average and Diluted) (QoQ) 84.62%-16.67%161.43%81.40%-58.62%-15.92%46.41%-23.42%-240.54%167.31%-17.14%-34.48%200.00%-26.32%-185.71%363.89%-110.53%10.00%-100.00%-583.33%50.41%42.62%-57.14%-1.82%17.86%15.22%146.15%-11.11%-37.50%-130.00%666.67%-258.82%96.30%-2,600.00%
FCF Margin Growth (1y) 780.00-601.00-392.00-832.00704.00285.00249.001,596.00921.00704.00-1844.00-1144.00171.00740.00178.001,514.00-2558.00613.001,895.004,499.00-435.00-1411.00-2560.00-3362.00227.0087.00-429.00-1384.0039.002,032.00-312.00-2469.00-693.00-4694.00-3280.00-1260.002,068.00-30.001,922.001,682.00489.004,420.003,949.002,784.00304.00-2117.00-3370.00-1244.00
FCF Margin Growth (3y) 605.00560.00-1771.00456.0062.001,123.00-199.00-71.001,291.00-1683.001,150.00262.00376.00-467.001,023.001,979.003,361.001,656.00-711.00-1095.00-247.00-169.00709.00-3301.00-7215.00-427.00-2574.00-4021.00-5114.001,413.00-2691.00-1671.00-2048.001,863.00-304.002,590.003,205.002,861.002,273.002,500.003,221.00
FCF Margin Growth (5y) -252.00975.00-1827.00211.0014.00153.00408.00313.003,731.00-730.00351.00-403.001,514.00-674.00-301.00-1010.00-1385.001,922.00-3373.00-4687.00-3976.001,205.00-4015.00-4660.00-6794.002,129.001,816.001,849.00-648.002,206.00-389.00-1092.00-508.00
FCF Margin (QoQ) -529.001,248.00-960.00-360.00-320.00808.00576.00-779.00-356.00-1454.00-574.00-1083.001,266.00-754.00742.00-514.00704.00583.00-3331.00379.00-640.00-102.00975.001,661.001,965.00-5036.00-1.00512.001,163.00-1447.00-141.00-4.00208.00-23.001,853.00-2349.00-1949.001,752.00-2148.00-935.0071.005,080.00-4246.001,016.00-169.003,888.00-315.00545.00-1334.001,408.00-2736.00-708.00792.00
Free Cash Flow Growth (1y) 339.47%107.55%-184.27%-160.51%-81.53%1,111.62%95.10%41.17%-229.30%282.57%7,549.65%198.15%-246.53%-78.72%-133.70%58.09%98.29%75.41%630.58%-571.63%-13,899.05%31.81%-121.58%80.77%128.31%1.21%156.88%115.55%358.24%273.76%3,700.19%-1,089.16%-132.90%-95.13%-61.21%45.70%14.70%-450.19%-108.40%23.70%536.03%-36.83%-1,557.39%-297.31%-208.17%-298.01%-42.70%248.44%-15.89%41.69%48.50%82.30%171.68%250.78%141.20%20.84%-143.82%-169.16%-201.79%
Free Cash Flow Growth (3y) -45.02%76.52%45.45%51.89%-41.41%114.45%-7.16%42.81%-27.58%12.61%413.23%-94.15%-102.44%-21.06%-33.62%-50.86%38.87%32.76%38.41%-47.95%468.40%70.84%67.09%33.38%24.71%-43.10%118.17%5.83%-48.67%-38.16%-47.95%-82.70%6.96%-30.71%-36.44%-18.08%-59.05%-176.21%-58.57%86.62%-76.15%-46.98%-130.08%133.63%-3.50%76.51%32.05%74.02%28.60%15.28%40.00%
Free Cash Flow Growth (5y) -15.58%27.02%40.64%-62.17%-31.83%86.90%-7.10%3.71%24.88%13.75%78.95%17.28%66.42%13.23%52.84%-33.28%-0.43%-15.69%63.27%-22.49%-119.51%-23.30%-16.57%34.29%29.11%-23.58%-63.48%-20.42%-51.82%-40.48%-99.11%89.08%-28.72%-20.51%-19.11%45.20%39.81%75.75%-15.86%64.14%-11.42%-27.06%-38.57%
Free Cash Flow (QoQ) -434.10%139.89%-175.17%538.69%-94.26%-545.13%-132.39%131.11%276.54%-101.80%-2,688.95%31.63%1,214.12%-64.93%-63.26%-341.38%168.41%-155.53%272.39%-102.61%7,116.54%67.98%-253.24%22.49%166.06%-127.51%-36.50%214.14%136.14%-84.54%-62.68%3,263.87%92.61%57.17%-109.71%-11.87%128.52%1,151.90%-113.60%-75.74%-17.06%69.96%-23.48%1,104.29%-136.74%-263.81%70.40%-173.43%-35.17%-30.44%130.79%-313.47%31.99%-15.20%209.00%-16.06%43.05%-68.52%219.68%-130.44%-125.76%53.66%
Gross Margin Growth (1y) -299.00-146.00-706.0053.00-292.00-261.00-304.00787.00-196.00474.00-122.00866.0018.00138.00-447.00-717.00-340.001,458.00-146.00355.0081.00-1109.00-3407.0084.00-1940.00-570.003,434.00679.00-1855.00-340.00-2381.00-2242.001,306.00-4780.00-1559.00-159.00-784.002,997.001,943.00-791.00963.002,174.00453.001,054.00793.00-1321.00-72.00-925.00
Gross Margin Growth (3y) -603.00-536.00237.00372.00409.00188.00322.00217.00-47.00151.00-365.00262.00-679.00673.00954.00564.00393.001,095.00-221.00-118.001,118.00-3715.00-2018.00-2354.00-1479.00-2490.00-5690.00-506.00-1723.00-1333.00-2123.00-1997.00-3193.001,485.00391.00837.00103.00972.003,851.002,324.00-663.00
Gross Margin Growth (5y) 77.00-454.00-859.00-182.00927.00-10.001,165.00-6.00542.00772.00-17.00-3290.00-240.00-1186.00-724.00591.001,156.00-2701.00-5341.00-4058.00-1284.00-3193.00-3801.00-1970.00-2430.00-2310.00-518.001,890.00-1460.00422.00-1269.00-1616.00-3064.00
Gross Margin (QoQ) 207.00-519.00-23.00188.00-352.00240.00-368.00220.00-396.00-763.00275.00254.00113.00225.00-574.00374.00-473.00-45.00-197.00740.00-716.00779.00655.00-863.00-215.00504.00-535.00-3161.003,275.00-1520.00836.00843.00520.00-4054.002,351.00-1199.00659.00-506.00-3735.002,023.002,059.00-1130.0046.00968.00-676.00624.001,257.00-753.00-75.00363.00-856.00496.00-928.00
Gross Profit Growth (1y) -4.37%-17.96%-21.76%1.04%-11.33%-0.86%-10.96%55.54%5.75%26.59%-5.89%64.84%5.08%36.47%15.02%-19.28%4.31%161.60%4.96%26.52%-3.71%-35.90%-86.17%44.17%-32.23%-7.92%952.76%17.75%-83.62%-29.97%-73.18%-65.87%187.04%-147.46%-101.59%-11.18%-47.66%152.17%5,879.10%-44.22%172.37%404.20%88.86%162.44%46.75%-48.91%-6.53%-38.22%
Gross Profit Growth (3y) -4.90%-4.10%6.47%9.08%20.00%5.80%17.69%18.96%12.05%11.54%4.51%18.43%-2.80%31.01%29.82%14.87%12.91%27.56%15.58%15.18%29.02%-52.54%-25.51%-26.91%-16.63%-31.70%-32.11%-26.93%-29.06%-37.33%-44.24%-37.32%-44.70%59.95%7.67%20.14%9.14%27.90%49.54%370.29%-3.29%
Gross Profit Growth (5y) 9.51%2.73%-0.68%6.40%19.45%9.87%24.50%10.41%13.88%17.87%13.87%-24.76%10.87%7.97%5.25%17.15%19.56%-25.44%-20.24%-14.94%-8.22%-30.63%-36.61%-18.55%-22.09%-14.60%-4.25%37.39%-12.17%-0.33%-14.89%-15.35%-22.80%
Gross Profit (QoQ) 6.05%-15.60%-4.96%-3.56%1.14%8.99%-16.59%7.82%-9.16%-26.69%8.74%15.51%2.20%28.40%-30.68%50.03%-13.86%-9.89%-10.41%48.71%-29.01%69.76%45.98%-40.33%-14.43%29.20%-2.83%-87.13%791.99%-39.27%32.03%47.19%-0.23%-91.55%464.41%-43.62%26.97%-28.95%-193.31%98.11%7,198.66%-58.13%-7.00%109.06%-31.48%104.45%72.16%-21.69%-4.79%14.32%-40.07%43.27%-37.07%
Interest Coverage Ratio Growth (1y) -20.81%7.44%-3.21%-2.19%68.52%26.14%-30.74%178.40%6.65%140.26%0.55%160.03%16.46%31.57%-14.52%95.67%-73.79%368.88%80.64%-67.24%237.19%-68.70%-175.41%250.95%-146.33%
Interest Coverage Ratio Growth (3y) 13.07%17.22%36.72%67.72%51.81%24.68%50.92%33.75%75.73%-9.81%-30.28%-4.27%-26.08%-13.56%6.50%22.85%-59.26%102.52%
Interest Coverage Ratio Growth (5y) 21.64%49.04%-13.24%-2.40%19.69%2.30%12.56%9.77%-19.21%20.46%-13.03%-26.15%-14.22%-24.65%
Interest Coverage Ratio (QoQ) 20.64%18.85%-54.25%63.80%8.68%20.11%-21.19%22.61%-40.33%-53.03%34.42%88.60%-15.56%21.46%-39.79%113.07%-45.14%178.04%-91.93%118.57%-44.07%-3.75%298.53%-15.80%-89.86%890.70%-63.00%-302.86%147.20%-230.79%
Net Cash Flow Growth (1y) 256.51%283.82%-136.76%-62.74%-97.15%-20.54%248.37%-110.73%-882.84%1,144.97%36.32%143.86%-246.53%-78.72%-117.40%58.09%98.29%75.41%1,369.82%-571.63%-8,111.84%31.81%-113.26%80.77%55.33%-39.74%530.43%-158.12%595.13%527.73%402.15%98.04%-169.39%-93.26%-41.27%-4,786.44%406.34%-467.87%-105.55%74.16%-42.44%5.89%-1,557.39%-297.31%-208.17%-298.01%-42.70%248.44%-15.89%41.69%48.50%82.30%171.68%250.78%141.20%20.84%-128.28%-163.30%-166.17%
Net Cash Flow Growth (3y) -40.85%236.11%89.35%51.89%-40.48%28.16%29.40%51.27%-35.07%66.87%44.41%-48.43%-69.46%-21.06%-31.87%-50.86%14.39%11.69%109.90%-63.12%468.40%70.84%42.05%78.67%-15.35%-36.59%144.93%-35.11%132.24%-52.64%-29.34%37.27%6.96%-30.71%-36.44%-268.80%-24.02%-150.82%-49.07%52.17%-39.62%-29.75%-130.08%133.63%-3.50%76.51%32.05%74.02%38.30%17.75%48.03%
Net Cash Flow Growth (5y) -15.41%69.93%65.93%-62.17%-25.27%37.23%9.94%-5.79%-80.23%29.84%11.44%-10.17%66.42%13.23%44.65%-15.69%-16.60%-10.03%87.82%-33.47%229.45%-26.48%-15.92%34.29%36.31%-23.58%-63.48%-20.42%-45.64%-50.92%-42.48%28.15%-28.72%-20.51%-19.11%167.80%29.09%64.69%-22.56%39.89%-16.50%-15.83%-27.13%
Net Cash Flow (QoQ) -76.69%-466.26%11.19%570.25%-74.91%-325.93%38.96%108.22%600.56%321.85%-186.70%69.45%1,214.12%-53.81%-72.10%-341.38%168.41%-137.77%353.48%-102.61%7,116.54%173.42%-194.15%54.54%212.62%-127.51%-36.50%-5.64%251.92%96.48%-181.86%302.64%92.61%57.17%-100.32%-7,091.14%118.71%1,269.41%-126.52%550.83%-122.47%79.34%-23.48%1,104.29%-136.74%-263.81%70.40%-173.43%-35.17%-30.44%130.79%-313.47%31.99%-15.20%209.00%-16.06%43.05%-68.52%219.68%-119.64%-220.19%67.09%
Net Income Growth (1y) -11.96%-29.30%-67.57%-9.36%-21.33%-9.33%-27.22%138.26%-25.30%63.10%-12.87%211.90%58.93%92.82%-67.77%-28.71%-5.74%639.24%67.59%66.11%-4.43%-59.74%-368.94%23.22%-295.41%-47.86%154.89%6.57%61.42%394.18%-127.35%-131.21%54.97%-223.90%-278.31%-159.32%-232.26%54.68%23.85%-10.45%77.83%129.85%122.39%93.34%244.89%-266.66%-110.90%-971.20%
Net Income Growth (3y) -21.76%-27.25%3.66%17.77%28.31%23.56%33.31%-12.54%18.43%34.69%-7.58%10.35%-7.20%44.11%44.64%91.18%23.02%44.77%15.77%35.25%29.69%-39.60%1.23%-33.96%-34.07%-32.75%-73.17%17.19%-41.99%16.74%-68.39%-40.74%-42.50%30.78%-44.87%38.30%42.45%45.30%39.14%73.51%7.65%
Net Income Growth (5y) 13.59%1.26%-10.42%-0.61%22.78%13.24%50.64%14.43%32.86%35.37%18.62%-51.79%10.34%-49.98%-8.68%59.48%19.58%-33.79%-62.99%-35.45%-30.37%-25.21%-20.89%-25.90%-25.98%-17.61%-15.46%15.96%-15.59%16.92%-27.58%-15.09%-21.40%
Net Income (QoQ) 67.50%-47.84%-26.00%9.35%-23.16%45.77%-35.77%26.03%-38.33%-60.49%34.66%50.91%8.52%41.44%-31.38%83.08%-81.86%212.86%-9.27%84.76%-15.89%156.97%85.13%-58.11%-16.64%47.84%-22.02%-379.81%138.20%-334.45%120.81%194.57%-25.84%-184.87%366.54%-116.30%15.38%-22.45%-633.47%50.23%41.99%-56.89%-0.04%16.36%15.86%68.51%234.68%-37.26%-125.01%785.53%-254.92%95.90%-2,358.16%
Net Income towards Common Stockholders Growth (1y) -11.96%-29.30%-67.57%-9.36%-21.33%-9.33%-27.22%138.26%-25.30%63.10%-12.87%211.90%58.93%92.82%-67.77%-28.71%-5.74%639.24%67.59%66.11%-4.43%-59.74%-368.94%23.22%-295.41%-47.86%154.89%6.57%61.42%394.18%-127.35%-131.21%54.97%-223.90%-278.31%-159.32%-232.26%54.68%23.85%-10.45%77.83%129.85%122.39%93.34%244.89%-266.66%-110.90%-971.20%
Net Income towards Common Stockholders Growth (3y) -21.76%-27.25%3.66%17.77%28.31%23.56%33.31%-12.54%18.43%34.69%-7.58%10.35%-7.20%44.11%44.64%91.18%23.02%44.77%15.77%35.25%29.69%-39.60%1.23%-33.96%-34.07%-32.75%-73.17%17.19%-41.99%16.74%-68.39%-40.74%-42.50%30.78%-44.87%38.30%42.45%45.30%39.14%73.51%7.65%
Net Income towards Common Stockholders Growth (5y) 13.59%1.26%-10.42%-0.61%22.78%13.24%50.64%14.43%32.86%35.37%18.62%-51.79%10.34%-49.98%-8.68%59.48%19.58%-33.79%-62.99%-35.45%-30.37%-25.21%-20.89%-25.90%-25.98%-17.61%-15.46%15.96%-15.59%16.92%-27.58%-15.09%-21.40%
Net Income towards Common Stockholders (QoQ) 67.50%-47.84%-26.00%9.35%-23.16%45.77%-35.77%26.03%-38.33%-60.49%34.66%50.91%8.52%41.44%-31.38%83.08%-81.86%212.86%-9.27%84.76%-15.89%156.97%85.13%-58.11%-16.64%47.84%-22.02%-379.81%138.20%-334.45%120.81%194.57%-25.84%-184.87%366.54%-116.30%15.38%-22.45%-633.47%50.23%41.99%-56.89%-0.04%16.36%15.86%68.51%234.68%-37.26%-125.01%785.53%-254.92%95.90%-2,358.16%
Net Margin Growth (1y) -181.00-192.00-1226.00-89.00-146.00-140.00-164.00576.00-263.00233.00-124.00737.00365.00459.00-811.00-347.00-199.001,886.00502.00412.0021.00-1296.00-4804.00-166.00-4365.00-628.004,835.0080.001,614.003,026.00-2047.00-1790.00297.00-10719.00-2864.00-949.00-1749.004,308.001,159.00-308.002,064.003,365.002,623.001,728.001,015.00-1591.00-374.00-795.00
Net Margin Growth (3y) -595.00-1158.00-13.00306.00334.00433.00534.00-359.00128.00399.00-372.00-145.00-350.00632.001,056.001,168.00409.00852.00-38.00532.00326.00-2730.001,101.00-2016.00-1876.00-2454.00-8321.00-76.00-2659.00161.00-3386.00-3752.00-3047.00612.00-3047.00918.00471.001,329.006,082.003,409.00624.00
Net Margin Growth (5y) 265.00-204.00-992.00-296.00307.00125.001,230.00233.00800.001,018.00218.00-4447.00-103.00-3712.00-869.001,199.00323.00-1899.00-7732.00-4379.00-2412.00-4183.00-5310.00-3722.00-3133.00-2139.00-649.003,706.00-1239.003,240.00-1612.00-1502.00-2114.00
Net Margin (QoQ) 744.00-862.00-226.00152.00-291.00276.00-283.00158.00-315.00-681.00181.00283.0093.00180.00-192.00377.00-1177.00645.00-44.00320.00-24.00790.00801.00-1064.00-115.00399.00-516.00-4572.004,524.00-3800.003,220.00891.00-231.00-2266.004,632.00-4182.0026.00-180.00-6384.003,673.001,942.00-980.00-327.00524.00475.001,392.00974.00-217.00-421.00679.00-1631.001,000.00-843.00
Operating Income Growth (1y) -15.99%-34.75%-38.46%-9.75%-27.04%-11.02%-24.65%121.98%-18.71%11.34%-9.69%203.48%26.35%68.49%6.38%-37.86%-21.91%462.79%18.27%58.45%-0.45%-57.46%-381.75%48.11%-239.97%-57.29%145.11%-20.61%55.73%-47.86%-119.98%-121.19%46.87%-774.95%-314.13%-207.59%-122.71%36.39%25.49%-13.05%75.12%124.95%115.46%86.58%159.01%-326.83%-160.27%-456.13%
Operating Income Growth (3y) -22.14%-19.78%4.55%13.52%29.96%1.96%28.74%28.72%15.31%3.18%-6.27%16.32%-13.36%49.07%40.12%20.50%18.37%61.64%0.74%14.55%23.05%-37.80%-54.42%-31.11%-31.02%-32.56%-51.87%28.00%-36.04%19.39%-61.83%-37.80%-39.88%33.47%2.32%35.30%22.43%32.51%28.86%58.90%5.50%
Operating Income Growth (5y) 10.10%-2.30%-12.62%0.84%25.84%9.92%36.04%10.95%25.62%33.03%14.54%-48.59%8.83%-45.92%-12.95%17.33%14.29%-35.79%-41.13%-26.53%-26.30%-22.25%-19.20%-22.72%-23.44%-16.89%-24.92%15.36%-15.76%15.74%-26.72%-15.52%-20.59%
Operating Income (QoQ) 13.27%-27.81%-15.22%-5.87%6.82%5.87%-31.46%14.79%-9.53%-57.96%23.91%59.78%8.52%41.26%-48.41%113.07%-31.49%-17.48%-35.18%107.38%-41.62%162.71%76.93%-56.42%-21.78%65.06%-24.39%-388.63%141.12%-255.99%123.07%204.89%-27.63%-186.99%127.16%-216.82%23.24%-118.10%-245.09%28.32%42.98%-57.92%1.44%16.03%13.50%65.24%198.84%-47.99%-175.11%252.80%-479.98%86.18%-593.09%
Operating Margin Growth (1y) -423.00-501.00-849.00-165.00-391.00-272.00-361.00935.00-374.0027.00-149.001,320.00252.00506.00-365.00-847.00-477.002,461.00172.00522.00140.00-1784.00-7503.0095.00-5721.00-1123.007,241.00-400.001,657.00-244.00-2459.00-2046.00214.00-5621.00-3032.00-1059.00-1428.002,292.001,257.00-359.002,071.003,320.002,565.001,717.00766.00-1666.00-383.00-785.00
Operating Margin Growth (3y) -1147.00-1183.0022.00395.00674.00-82.00694.00421.00100.00-198.00-631.0027.00-947.001,117.001,323.00563.00422.001,735.00-446.00-90.00217.00-3924.00-3151.00-2721.00-2351.00-3850.00-6988.001,750.00-3505.00443.00-3573.00-4234.00-3464.00858.00-9.00789.00299.001,409.003,946.003,438.00574.00
Operating Margin Growth (5y) 106.00-673.00-1408.00-444.00812.000.001,397.0049.00895.001,510.0046.00-7305.00-329.00-4463.00-1584.00301.00117.00-2329.00-6311.00-5582.00-2888.00-5138.00-6480.00-4496.00-3769.00-3207.00-1376.005,572.00-2147.003,280.00-1919.00-2053.00-2531.00
Operating Margin (QoQ) 271.00-617.00-202.0048.00-78.0067.00-428.00166.00-166.00-1143.00234.00589.00170.00327.00-833.00843.00-701.00-155.00-464.00828.00-647.001,231.001,049.00-1461.00-296.00849.00-875.00-7181.007,302.00-4967.003,722.001,184.00-339.00-2910.001,821.00-1031.0074.00-651.00-4013.001,558.002,047.00-1019.00-294.00522.00431.001,411.00955.00-233.00-416.00459.00-1477.001,050.00-817.00
Profit After Tax Growth (1y) -11.96%-29.30%-67.57%-9.36%-21.33%-9.33%-27.22%138.26%-25.30%63.10%-12.87%211.90%58.93%92.82%-67.77%-28.71%-5.74%639.24%67.59%66.11%-4.43%-59.74%-228.53%23.22%-43.78%-47.86%214.85%6.57%-234.08%394.18%-117.34%-119.79%47.88%-223.90%-496.69%-309.01%-187.05%54.68%23.85%-10.45%132.36%129.85%122.39%93.34%-0.99%-266.66%-110.90%-971.20%
Profit After Tax Growth (3y) -21.76%-27.25%3.66%17.77%28.31%23.56%33.31%-12.54%18.43%34.69%-7.58%10.35%-7.20%44.11%44.64%91.18%23.02%44.77%15.77%35.25%29.69%-39.60%1.23%-31.15%-31.23%-33.75%-73.17%-5.92%-41.99%-58.82%-68.39%-40.74%-42.50%35.43%-44.87%44.50%33.00%42.93%39.14%73.51%7.65%
Profit After Tax Growth (5y) 13.59%1.26%-10.42%-0.61%22.78%13.24%50.64%14.43%32.86%35.37%18.62%-37.39%10.34%9.97%-8.68%59.48%19.58%-33.79%-62.99%-35.45%-30.37%-25.21%-20.89%-25.90%-25.98%-18.26%-15.46%17.11%-15.59%-8.46%-27.58%-15.09%-21.40%
Profit After Tax (QoQ) 67.50%-47.84%-26.00%9.35%-23.16%45.77%-35.77%26.03%-38.33%-60.49%34.66%50.91%8.52%41.44%-31.38%83.08%-81.86%212.86%-9.27%84.76%-15.89%156.97%85.13%-58.11%-16.64%47.84%-22.02%-233.73%179.92%-32.54%-27.68%194.57%-25.84%-184.87%366.54%-110.34%15.38%-123.55%-533.67%50.23%41.99%-56.89%-0.04%16.36%15.86%145.96%-7.72%-37.26%-125.01%783.72%-255.33%95.90%-2,358.16%
Property, Plant & Equipment (Net) Growth (1y) 13.92%12.02%11.49%11.85%3.61%5.26%7.30%4.47%5.64%10.38%8.14%2.33%23.93%30.39%12.35%2.06%0.56%3.93%12.62%12.68%-1.18%-10.54%-5.16%58.96%71.12%73.25%64.61%-2.45%-11.23%-11.64%-17.39%-17.86%-13.57%-12.57%-12.09%-10.46%-6.36%-8.12%-9.39%1.64%
Property, Plant & Equipment (Net) Growth (3y) 7.50%9.05%9.02%5.38%6.13%6.71%6.97%7.63%8.60%6.90%4.60%6.52%7.95%11.10%8.44%7.19%6.63%6.26%22.27%19.36%17.22%20.69%20.44%14.50%11.05%8.85%8.40%9.50%10.20%6.13%-10.48%-10.44%-10.80%-13.02%-9.24%
Property, Plant & Equipment (Net) Growth (5y) 8.03%6.91%6.65%10.19%7.24%6.28%8.77%9.17%8.87%7.66%6.39%16.61%13.34%13.16%10.29%7.93%5.46%4.47%5.01%5.14%3.97%1.93%0.54%3.00%
Property, Plant & Equipment (Net) (QoQ) 1.92%2.32%0.28%8.94%0.22%1.83%0.60%0.91%0.21%-1.62%2.37%3.51%1.33%2.80%-4.07%9.31%5.46%12.08%0.92%-5.81%-4.20%10.43%4.31%2.06%-4.16%-3.15%-5.57%8.19%60.65%4.26%-4.39%2.80%-4.80%-5.13%-4.84%-3.89%-5.34%-0.17%-3.73%-3.37%-3.58%4.40%-5.54%-4.70%8.15%
Return on Assets Growth (1y) -6.00-9.00-8.00-3.00-1.00-3.00-7.00-20.00-21.00-31.00-26.001.000.0016.0022.004.000.00-2.00-22.00-22.00-20.00-25.00-6.00-1.000.008.0010.0015.0019.0018.007.001.00-5.00
Return on Assets Growth (3y) -6.001.004.002.001.002.005.007.0010.009.00-10.00-15.00-20.00-17.00-26.00-17.00-20.00-12.00-6.00-19.00-20.00-20.00-18.00-8.00-1.000.0011.0015.0015.00
Return on Assets Growth (5y) -12.00-24.00-28.00-12.00-10.00-6.00-38.00-38.00-40.00-35.00-21.00-3.00-1.0014.0012.00-3.00-5.00
Return on Assets (QoQ) 3.00-1.00-6.00-1.00-1.00-1.00-1.001.002.00-3.00-2.00-1.000.001.00-2.00-6.00-13.001.00-12.00-2.0014.000.004.005.00-5.00-4.001.00-15.00-4.00-2.00-4.004.000.00-1.004.007.005.003.003.00-4.00-1.00-2.00
Return on Capital Employed Growth (1y) -18.00-13.00-11.00-8.00-2.00-3.00-16.00-34.00-34.00-48.00-42.004.000.0021.0023.00-5.00-8.00-10.00-17.00-15.00-13.00-18.00-9.00-4.00-2.005.0010.0015.0020.0018.007.000.00-6.00
Return on Capital Employed Growth (3y) -7.00-2.003.005.002.003.0012.007.0012.0012.00-35.00-35.00-42.00-38.00-36.00-16.00-21.00-8.00-2.00-24.00-23.00-24.00-15.00-4.005.005.008.0012.0012.00
Return on Capital Employed Growth (5y) -24.00-40.00-46.00-23.00-22.00-16.00-60.00-54.00-57.00-52.00-34.00-5.00-3.0015.0014.00-8.00-9.00
Return on Capital Employed (QoQ) -7.00-4.00-5.00-2.00-3.00-1.00-2.000.003.00-1.00-3.00-2.00-6.002.00-2.00-10.00-24.002.00-16.00-4.0022.00-1.004.00-1.00-6.00-5.002.00-8.00-5.00-3.00-3.002.000.00-1.004.008.005.003.002.00-4.00-1.00-3.00
Return on Equity Growth (1y) -7.00-11.00-9.00-4.00-2.00-3.0014.006.00-8.00-23.00-23.00-35.00-30.001.000.0018.0026.005.000.00-3.00-27.00-25.00-24.00-30.00-7.00-2.000.009.0012.0018.0023.0021.009.001.00-5.00
Return on Equity Growth (3y) -6.001.004.002.001.002.00-3.002.007.0010.0012.0011.00-9.00-11.00-12.00-18.00-23.00-20.00-30.00-20.00-23.00-15.00-8.00-22.00-24.00-24.00-22.00-9.00-1.000.0013.0017.0017.00
Return on Equity Growth (5y) 0.007.00-13.00-27.00-31.00-13.00-11.00-6.00-33.00-44.00-46.00-45.00-47.00-41.00-25.00-4.00-1.0016.0013.00-4.00-6.00
Return on Equity (QoQ) 3.00-2.00-7.00-1.00-1.00-1.00-1.001.002.00-3.00-2.00-1.006.007.000.000.00-1.00-7.00-15.001.00-13.00-2.0015.000.005.006.00-6.00-4.002.00-18.00-5.00-3.00-5.005.001.00-1.005.008.006.004.003.00-5.00-1.00-3.00
Return on Invested Capital Growth (1y) -13.00-11.00-9.00-4.00-2.00-3.0011.006.00-8.00-23.00-23.00-35.00-30.001.000.0018.0020.00-2.00-7.00-10.00-21.00-19.00-17.00-24.00
Return on Invested Capital Growth (3y) -6.001.004.002.001.002.000.002.007.0010.0012.0011.00-12.00-11.00-18.00-24.00-30.00-27.00-31.00-21.00-24.00-15.00
Return on Invested Capital Growth (5y) 3.007.00-13.00-27.00-31.00-13.00-11.00-6.00-36.00-44.00
Return on Invested Capital (QoQ) -3.00-2.00-7.00-1.00-1.00-1.00-1.001.002.00-3.00-2.00-1.003.007.000.001.00-2.00-7.00-15.000.00-13.00-2.0015.000.005.000.00-6.00-5.002.00-11.00-5.00-3.00-5.00
Return on Sales Growth (1y) -2.00-2.00-12.00-1.00-1.00-1.00-2.00-3.006.00-3.002.004.00-1.007.004.005.00-8.00-3.00-2.00-8.006.000.00-1.000.000.0019.005.004.000.00-13.00-48.00-2.00-44.00-6.0048.001.0016.0030.00-20.00-18.003.00-107.00-29.00-9.00-17.0043.0012.00-3.0021.0034.0026.0017.0010.00-16.00-4.00-8.00
Return on Sales Growth (3y) -6.00-6.00-12.000.003.003.004.005.00-4.001.004.000.00-3.003.00-4.00-1.00-3.006.0011.0012.004.009.005.00-43.003.000.005.003.00-27.0011.00-20.00-19.00-25.00-83.00-1.00-27.002.00-34.00-38.00-30.006.00-30.009.005.0013.0061.0034.006.00
Return on Sales Growth (5y) 3.00-2.00-10.00-3.001.00-1.00-3.003.001.0012.0019.002.008.0010.002.00-44.00-1.00-37.00-9.0012.003.00-19.0029.00-15.00-14.00-77.00-44.00-24.00-42.00-53.00-37.00-31.00-21.00-6.0037.00-12.0032.00-16.00-15.00-21.00
Return on Sales (QoQ) 7.00-9.00-2.002.00-3.003.00-3.002.00-3.002.006.00-7.002.003.001.002.00-2.004.00-12.006.000.00-2.002.000.003.000.008.008.00-11.00-1.004.00-5.00-46.0045.00-38.0032.009.00-2.00-23.0046.00-42.000.00-2.00-64.0037.0019.00-10.00-3.005.005.0014.0010.00-2.00-4.007.00-16.0010.00-8.00
Revenue Growth (1y) 4.01%-14.61%-4.63%-0.52%-2.95%6.93%-1.67%24.00%12.41%8.89%-2.83%29.01%4.54%31.49%30.57%-1.57%15.89%81.12%8.91%14.24%-5.58%-16.32%14.45%40.93%26.88%9.22%26.31%-0.32%-1.14%-21.23%-31.21%-30.76%-36.82%-37.35%-36.09%-4.18%-1.59%14.74%14.72%-8.32%30.84%51.82%52.59%41.31%2.80%-11.21%-3.59%3.88%
Revenue Growth (3y) 0.87%0.70%4.11%5.35%15.74%3.83%14.26%16.30%12.59%9.67%8.25%15.80%3.45%23.37%20.45%9.00%8.71%15.23%18.29%16.33%17.08%5.80%-10.37%-0.18%-0.92%-7.46%-18.62%-17.80%-12.88%-14.98%-17.27%-20.40%-15.27%-6.65%2.96%3.81%7.47%9.80%15.65%19.06%10.41%
Revenue Growth (5y) 9.07%5.44%4.35%7.55%13.35%9.93%16.41%10.44%10.28%13.14%13.97%14.12%12.25%17.61%9.82%13.37%12.53%13.93%-3.96%-7.09%1.26%-5.94%-12.34%-6.12%-3.10%0.40%-1.25%-0.56%-3.05%-3.73%-5.26%-5.79%-2.24%
Revenue (QoQ) 0.46%-2.76%-4.32%-8.64%12.19%1.44%-6.66%0.66%3.17%-8.75%-0.06%7.48%-0.87%21.15%-19.02%35.18%-1.56%-8.66%-4.66%21.34%-13.63%37.38%25.80%-27.04%-9.40%13.55%11.49%-0.21%11.56%2.23%-4.03%15.41%-11.96%1.39%-23.53%0.79%-11.40%-7.48%-24.18%2.82%32.85%-4.99%-11.59%2.80%6.17%35.60%2.58%3.32%-1.68%-1.35%-11.40%12.20%5.94%
Share-based Compensation Growth (1y) -87.28%0.00%657.90%202.43%202.43%-68.18%1,128.38%2,995.33%3,115.10%-76.88%290.95%-23.83%-26.67%-67.70%-94.26%-70.63%-3.47%20.68%111.99%
Share-based Compensation Growth (3y) 131.25%-58.10%613.99%314.67%314.67%-71.25%40.24%90.60%-21.90%-32.77%-51.35%-44.61%-14.41%34.24%
Share-based Compensation Growth (5y) 115.35%-53.24%40.78%31.99%71.38%-11.49%-0.51%
Share-based Compensation (QoQ) 12,618.18%-99.90%0.00%0.00%99,900.00%-99.24%-60.10%0.00%10,421.52%-70.74%0.55%3.87%-24.33%394.67%-80.41%0.00%-66.67%-12.05%0.18%-51.74%87.45%-71.09%269.03%
Shareholder's Equity Growth (1y) 16.72%15.41%14.10%13.22%12.08%16.85%17.95%17.30%14.92%14.21%10.85%13.40%75.06%74.89%30.44%19.92%21.05%24.35%13.50%12.23%12.50%13.14%14.73%21.22%13.55%5.19%6.28%-11.49%-15.61%-17.90%-21.10%-17.14%-16.54%-16.74%-10.35%-3.51%2.13%6.11%6.03%2.53%1.29%-1.99%
Shareholder's Equity Growth (3y) 15.19%14.78%15.35%15.60%16.40%15.85%15.93%16.33%14.30%2.09%1.65%12.81%15.23%16.67%16.92%17.92%18.85%33.59%35.00%19.31%17.72%15.64%13.96%11.44%6.38%2.54%-0.77%-1.28%-3.85%-7.18%-10.41%-9.07%-10.89%-10.40%-10.15%-9.14%-6.41%-4.78%-4.69%
Shareholder's Equity Growth (5y) 15.54%14.36%7.12%7.33%14.63%17.18%17.66%17.96%16.28%15.54%16.68%17.60%16.38%15.41%17.97%16.27%7.33%3.65%1.72%0.23%-0.42%-0.76%-1.68%-2.90%-1.77%-2.54%-3.72%-5.65%
Shareholder's Equity (QoQ) 5.27%3.71%3.91%2.89%4.09%2.53%3.11%1.86%5.46%3.55%6.28%1.07%3.32%2.91%4.10%41.55%13.25%4.91%3.99%5.57%4.12%5.90%6.83%-3.64%2.95%6.16%7.44%-2.29%8.77%-0.56%-0.47%-1.28%-9.42%-5.18%-3.17%-5.13%-4.88%-4.49%-3.41%2.15%2.38%1.10%0.35%2.08%-1.01%-0.12%-2.89%
Tax Rate Growth (1y) -258.00-440.003,647.00-24.00-381.00-106.00142.00-388.00470.00-1837.00200.00-149.00-1492.00-790.003,811.00-805.00-1508.00-1671.00-1964.00-564.00264.00365.00316.001,376.00-2449.00-1171.00-1394.00-1802.001,022.00-1889.00-4530.00-4530.001,026.00-4246.00
Tax Rate Growth (3y) -76.001,951.00143.00-570.00215.00-3187.00-623.003,623.00-484.00-4837.00235.00799.00-1245.00703.00-647.00-4976.00-1003.002,475.00-2477.00-3042.00-990.00-1163.00-2695.00-5607.00-4956.00-401.00-7306.00
Tax Rate Growth (5y) -904.00-1030.00-1048.00402.00611.00-923.00-2625.00-965.00-1957.00-525.00-1071.00-849.00-432.00-1482.00-1453.00-6054.00-1429.001,048.00-8612.00
Tax Rate (QoQ) -2490.002,129.00713.00-792.001,597.00-1542.00356.00-517.001,845.00341.00-462.00320.000.00-7.00-1805.001,022.004,601.00-4624.00-2508.00565.00-2051.00143.00-327.00271.00-651.00971.00-226.00223.00409.00-2854.001,052.000.001.00-30.00-1860.00-2641.000.005,526.00-7131.00
Total Debt Growth (1y) 931.01%319.05%79.30%
Total Debt Growth (5y) -47.44%-34.90%
Total Debt (QoQ) -38.96%146.03%133.71%0.00%0.00%0.00%191.51%