|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.91M | 15.03M | 14.62M | 13.12M | 12.68M | 11.46M | 9.82M | 7.69M | 8.34M | 6.94M | 5.98M | 3.50M | 3.50M | 7.15M | | | 10.54M | 10.26M | 9.34M | 9.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.91M | 15.03M | 14.62M | 13.12M | 12.68M | 11.46M | 9.82M | 7.69M | 8.34M | 6.94M | 5.98M | 3.50M | 3.50M | 7.15M | | | 10.54M | 10.26M | 9.34M | 9.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 3.69M | 3.07M | 3.39M | 3.04M | 2.39M | 2.30M | 3.98M | 2.99M | 2.95M | 3.09M | 3.24M | 3.91M | 3.68M | 3.55M | 3.54M | 3.21M | 3.59M | 4.24M | 4.15M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65M | 3.69M | 3.07M | 3.39M | 3.04M | 2.39M | 2.30M | 3.98M | 2.99M | 2.95M | 3.09M | 3.24M | 3.91M | 3.68M | 3.55M | 3.54M | 3.21M | 3.59M | 4.24M | 4.15M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 7.22M | 7.16M | 7.44M | 7.88M | | | | 8.33M | 8.23M | 8.38M | 8.44M | 7.81M | 7.36M | 7.10M | 6.80M | 6.44M | 6.91M | 6.85M | 6.64M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 2.08M | 1.29M | 1.51M | 1.51M | | | | 1.05M | 1.30M | 1.29M | 1.47M | 1.37M | 1.64M | 1.83M | 1.51M | 0.99M | 1.09M | 1.50M | 1.26M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.93M | 1.07M | 0.68M | 0.56M | | | | 0.50M | 0.44M | 0.62M | 0.43M | 0.32M | 0.27M | 0.23M | 0.38M | 0.55M | 0.26M | 0.12M | 0.24M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 10.02M | 9.31M | 9.42M | 9.73M | 9.46M | 9.73M | 9.74M | 9.45M | 9.48M | 9.73M | 9.78M | 8.73M | 8.41M | 8.19M | 7.59M | 7.27M | 7.50M | 7.64M | 7.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.22M | 0.17M | 0.08M | 0.11M | 0.26M | 0.14M | 0.13M | 0.10M | 0.11M | 0.09M | 0.14M | 0.19M | 0.22M | 0.07M | 0.08M | 0.20M | 0.19M | 0.30M | 0.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.53M | 29.58M | 28.59M | 27.62M | 27.65M | 25.62M | 24.03M | 23.59M | 22.60M | 20.97M | 20.39M | 19.59M | 21.17M | 21.65M | 22.22M | 22.04M | 22.03M | 21.93M | 21.95M | 21.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.40M | 2.60M | 4.18M | 4.35M | 4.16M | 4.28M | 4.07M | 3.87M | 3.68M | 3.53M | 3.35M | 3.34M | 3.22M | 3.11M | 3.00M | 3.13M | 2.95M | 2.82M | 3.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 1.15M | 1.15M | 1.15M | 0.81M | | | | 1.14M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.84M | 6.96M | 8.46M | 8.22M | 7.14M | 7.18M | 6.89M | 6.60M | 6.33M | 6.11M | 5.83M | 5.74M | 5.53M | 5.33M | 5.13M | 5.17M | 4.91M | 4.67M | 4.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.07M | 36.43M | 35.55M | 36.09M | 35.87M | 32.76M | 31.21M | 30.48M | 29.20M | 27.30M | 26.50M | 25.42M | 26.91M | 27.18M | 27.55M | 27.17M | 27.20M | 26.83M | 26.62M | 26.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.79M | 0.27M | 0.88M | 0.81M | 0.67M | 0.72M | 0.82M | 1.05M | 0.77M | 0.77M | 0.82M | 0.78M | 0.66M | 0.93M | 0.78M | 0.88M | 1.16M | 0.90M | 0.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.79M | 0.27M | 0.88M | 0.81M | 0.67M | 0.72M | 0.82M | 1.05M | 0.77M | 0.77M | 0.82M | 0.78M | 0.66M | 0.93M | 0.78M | 0.88M | 1.16M | 0.90M | 0.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.63M | 0.04M | 0.06M | 0.05M | 0.05M | 0.04M | 0.72M | 0.06M | 0.05M | 0.05M | 0.42M | 0.04M | 0.35M | 0.47M | 0.54M | 0.03M | 0.37M | 0.14M | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.71M | 0.56M | 0.57M | 0.95M | 0.04M | 0.06M | 1.01M | 0.90M | 0.53M | 0.83M | 0.08M | 0.86M | 0.11M | 0.64M | 0.08M | 0.80M | 0.11M | 0.73M | 0.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.25M | 0.27M | 0.28M | 0.29M | 0.29M | 0.30M | 0.31M | 0.32M | 0.33M | 0.33M | 0.34M | 0.35M | 0.36M | 0.37M | 0.38M | 0.40M | 0.41M | 0.42M | 0.44M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.03M | 0.16M | 0.10M | 0.01M | 0.03M | 0.04M | 0.02M | 0.04M | 0.05M | 0.04M | 0.88M | 1.19M | 0.99M | 0.75M | 0.17M | 0.07M | 0.00M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.76M | 1.13M | 1.89M | 2.14M | 2.01M | 1.99M | 2.18M | 2.29M | 1.67M | 1.99M | 1.75M | 2.88M | 2.72M | 2.94M | 2.58M | 2.25M | 2.22M | 2.14M | 2.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | 0.81M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.12M | 3.05M | 2.98M | 3.19M | 3.12M | 3.05M | 2.67M | 2.59M | 2.83M | 2.75M | 2.33M | 2.24M | 2.14M | 2.05M | 1.95M | 1.84M | 1.73M | 1.62M | 1.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 4.88M | 4.19M | 4.87M | 5.05M | 4.84M | 4.74M | 4.85M | 4.88M | 4.17M | 4.41M | 4.08M | 5.11M | 4.86M | 4.99M | 4.53M | 4.09M | 3.95M | 3.76M | 3.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | | | | | | | | | | | | | | | 0.08M | 0.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 31.54M | 31.37M | 31.22M | 30.82M | 27.92M | 26.47M | 25.63M | 24.32M | 23.13M | 22.09M | 21.34M | 21.80M | 22.32M | 22.56M | 22.64M | 23.11M | 22.88M | 22.85M | 22.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 31.54M | 31.37M | 31.22M | 30.82M | 27.92M | 26.47M | 25.63M | 24.32M | 23.13M | 22.09M | 21.34M | 21.80M | 22.32M | 22.56M | 22.64M | 23.11M | 22.88M | 22.85M | 22.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.07M | 36.43M | 35.55M | 36.09M | 35.87M | 32.76M | 31.21M | 30.48M | 29.20M | 27.30M | 26.50M | 25.42M | 26.91M | 27.18M | 27.55M | 27.17M | 27.20M | 26.83M | 26.62M | 26.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.79M | 24.13M | 23.89M | 23.69M | 23.23M | 20.33M | 18.88M | 18.04M | 16.73M | 15.41M | 14.31M | 13.38M | 13.81M | 14.20M | 14.45M | 14.39M | 14.81M | 14.15M | 14.13M | 13.47M |