|
Revenue (Quarter)
|
1.50M | 1.04M | 0.55M | 6.76M | 0.23M | 1.18M | 0.27M | 0.68M | 1.31M | 0.24M | 1.67M | 0.36M | 0.54M | 0.67M | 1.33M | 0.73M | 1.07M | 0.55M | 0.90M | 0.86M |
|
Cost of Revenue (Quarter)
|
0.02M | 0.03M | 0.35M | 0.05M | 0.12M | 0.88M | 3.03M | 0.05M | 0.10M | 0.04M | -1.44M | 0.10M | 0.10M | 0.06M | -0.25M | 0.29M | 0.29M | 0.27M | 0.00M | |
|
Gross Profit (Quarter)
|
1.17M | 0.51M | 0.20M | 6.71M | 0.11M | 0.31M | -1.82M | 0.49M | 0.06M | -0.04M | 0.40M | 0.26M | 0.35M | 0.41M | 0.86M | 0.44M | 0.77M | 0.28M | 0.62M | 0.51M |
|
Research & Development (Quarter)
|
0.76M | 9.95M | 14.94M | 17.32M | 1.26M | 1.14M | 1.31M | 1.84M | 2.14M | 34.21M | 33.40M | 0.81M | 0.84M | 30.46M | 19.59M | 0.05M | 14.08M | 14.69M | 0.11M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
3.42M | 7.89M | 6.29M | 5.23M | 4.66M | 6.85M | 10.23M | 10.63M | 12.66M | 11.45M | 13.47M | 12.60M | 10.69M | 10.86M | 10.59M | 11.59M | 9.72M | 9.13M | 8.81M | 9.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 124.72M |
|
Operating Expenses (Quarter)
|
4.18M | 17.84M | 21.24M | 22.55M | 5.92M | 7.99M | 11.54M | 12.48M | 14.80M | 45.65M | 46.87M | 13.41M | 11.54M | 41.32M | 30.17M | 11.64M | 23.80M | 23.81M | 8.92M | 10.27M |
|
Operating Income (Quarter)
|
-11.38M | -18.36M | -22.21M | -17.21M | -29.69M | -41.71M | -43.56M | -38.59M | -47.38M | -46.97M | -47.46M | -56.88M | -48.55M | -41.83M | -29.70M | -27.00M | -25.64M | -23.59M | -37.34M | 96.76M |
|
EBIT (Quarter)
|
-11.38M | -18.36M | -22.21M | -17.21M | -29.69M | -41.71M | -43.56M | -38.59M | -47.38M | -46.97M | -47.46M | -56.88M | -48.55M | -41.83M | -29.70M | -27.00M | -25.64M | -23.59M | -37.34M | 96.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | -0.71M | -1.72M | -0.56M | 0.04M | -0.39M | -0.97M | -1.26M | -1.53M | -1.22M | -1.01M | -0.38M | -0.83M |
|
Other Non Operating Income (Quarter)
|
-0.07M | -0.20M | 0.81M | -0.22M | -1.36M | 0.18M | 0.39M | 0.16M | 1.10M | -0.06M | -0.23M | 0.01M | -0.69M | -0.20M | 0.24M | -0.61M | 0.59M | -0.26M | 0.60M | 0.78M |
|
Non Operating Income (Quarter)
|
-0.07M | -0.98M | -0.02M | -0.22M | -1.36M | 0.18M | 0.39M | 0.74M | 1.10M | -0.34M | -0.12M | -0.27M | -0.44M | -0.20M | -1.15M | -0.61M | 0.59M | -1.13M | -0.07M | 0.78M |
|
EBT (Quarter)
|
-12.97M | -20.20M | -28.06M | -16.35M | -55.55M | -44.02M | -43.69M | -38.65M | -44.98M | -83.26M | -49.77M | -60.12M | -51.52M | -47.12M | 18.53M | -34.14M | -28.97M | -21.61M | -40.31M | 93.58M |
|
Tax Provisions (Quarter)
|
0.05M | -0.05M | 0.72M | 1.32M | -0.07M | -0.17M | -0.47M | -0.07M | -0.13M | | -0.38M | -0.03M | | | 0.06M | | | | 0.01M | 12.20M |
|
Profit After Tax (Quarter)
|
-13.02M | -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -32.69M | -60.09M | -46.78M | -43.24M | 2.78M | -34.14M | -28.97M | -21.61M | -131.49M | 41.74M |
|
Equity Income (Quarter)
|
| | | | -1.55M | -1.53M | -0.63M | -0.62M | -0.61M | -34.22M | -0.51M | -3.01M | -1.45M | -4.26M | 0.06M | -4.99M | -2.26M | 4.38M | -2.69M | -3.77M |
|
Income from Non-Controlling Interests (Quarter)
|
-2.29M | -2.50M | -2.49M | -2.22M | -1.11M | -3.19M | -3.66M | -2.53M | -6.58M | -5.34M | -2.27M | -4.58M | -4.83M | -3.89M | 1.43M | -3.63M | -5.12M | -4.09M | -6.59M | 39.65M |
|
Income from Continuing Operations (Quarter)
|
-13.02M | -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M |
|
Consolidated Net Income (Quarter)
|
-13.02M | -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M |
|
Income towards Parent Company (Quarter)
|
-13.02M | -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M |
|
Net Income towards Common Stockholders (Quarter)
|
-10.74M | -17.64M | -26.29M | -15.45M | -54.37M | -40.39M | -39.61M | -36.07M | -38.26M | -77.88M | -47.16M | -55.51M | -46.78M | -43.24M | 16.91M | -30.52M | -28.97M | -21.61M | -40.32M | 81.39M |
|
EPS (Basic) (Quarter)
|
-0.18 | -0.29 | -0.43 | 0.24 | 0.85 | 0.43 | 0.41 | 0.39 | 0.41 | 0.74 | 0.38 | 0.46 | 0.39 | 0.36 | -0.14 | 0.24 | 0.18 | 0.13 | 0.24 | -0.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.18 | -0.28 | -0.43 | 0.24 | 0.85 | 0.43 | 0.41 | 0.39 | 0.41 | 0.74 | 0.38 | 0.46 | 0.39 | 0.36 | -0.14 | 0.24 | 0.18 | 0.13 | 0.24 | -0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
59.91M | 60.70M | 61.50M | 63.93M | 64.24M | 92.89M | 78.53M | 92.96M | 93.12M | 104.87M | 102.49M | 120.25M | 120.29M | 120.33M | 120.38M | 126.66M | 129.65M | 130.75M | 133.58M | 152.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
59.91M | 62.27M | 61.50M | 63.93M | 64.09M | 73.69M | 78.53M | 92.96M | 93.05M | 104.87M | 102.49M | 120.25M | 120.34M | 120.41M | 120.38M | 126.66M | 129.65M | 130.75M | 133.58M | 158.48M |
|
EBITDA (Quarter)
|
-13.23M | -19.94M | -19.56M | -17.57M | -54.53M | -39.67M | -50.10M | -38.65M | -39.09M | -77.77M | -32.39M | -55.76M | -47.02M | -46.99M | 16.05M | -34.13M | -23.53M | -17.68M | -34.50M | 80.35M |
|
Interest Expenses (Quarter)
|
0.03M | 0.47M | 0.95M | | 0.52M | 0.16M | -0.23M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
-0.40% | 0.24% | -2.55% | -8.08% | 0.13% | 0.38% | 1.07% | 0.19% | 0.28% | | 0.77% | 0.04% | | | 0.31% | | | | -0.03% | 13.03% |