|
Revenue (Quarter)
|
| 1.04M | 0.55M | 6.76M | 0.23M | 1.18M | 0.27M | 0.68M | 1.31M | 0.24M | 1.67M | 0.36M | 0.54M | 0.67M | 1.33M | 0.73M | 1.07M | 0.55M | 0.90M | 0.86M | 0.72M |
|
Cost of Revenue (Quarter)
|
| 0.53M | 0.35M | 0.05M | 0.12M | 0.88M | 2.09M | 0.18M | 1.26M | 0.28M | 1.27M | 0.10M | 0.19M | 0.26M | 0.47M | 0.29M | 0.29M | 0.27M | 0.27M | 0.35M | 0.36M |
|
Gross Profit (Quarter)
|
| 0.51M | 0.20M | 6.71M | 0.11M | 0.31M | -1.82M | 0.49M | 0.06M | -0.04M | 0.40M | 0.26M | 0.35M | 0.41M | 0.86M | 0.44M | 0.77M | 0.28M | 0.62M | 0.51M | 0.37M |
|
Research & Development (Quarter)
|
| 0.03M | -20.74M | 17.32M | 23.86M | 1.14M | 101.56M | 0.05M | 0.10M | 1.25M | 0.10M | 43.64M | 0.10M | 30.46M | -108.50M | 0.05M | | | 0.00M | 0.40M | 21.41M |
|
Selling, General & Administrative (Quarter)
|
| 7.89M | 6.29M | 5.23M | 4.66M | 6.85M | 10.23M | 10.63M | 12.66M | 11.45M | 13.47M | 12.60M | 10.69M | 10.86M | 10.59M | 11.59M | 9.72M | 9.13M | 8.81M | 9.86M | 8.27M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 124.72M | 8.00M |
|
Operating Expenses (Quarter)
|
| 7.92M | -14.44M | 22.55M | 28.52M | 7.99M | 111.79M | 10.68M | 12.75M | 12.69M | 13.56M | 56.24M | 10.80M | 41.32M | -97.92M | 11.64M | 9.72M | 9.13M | 8.81M | 10.27M | 22.20M |
|
Operating Income (Quarter)
|
| -18.36M | -22.21M | -17.21M | -29.69M | -41.71M | -43.56M | -38.59M | -47.38M | -46.97M | -47.46M | -56.88M | -48.55M | -41.83M | -29.70M | -27.00M | -25.64M | -23.59M | -37.34M | 96.76M | -21.48M |
|
EBIT (Quarter)
|
| -18.36M | -22.21M | -17.21M | -29.69M | -41.71M | -43.56M | -38.59M | -47.38M | -46.97M | -47.46M | -56.88M | -48.55M | -41.83M | -29.70M | -27.00M | -25.64M | -23.59M | -37.34M | 96.76M | -21.48M |
|
Other Non Operating Income (Quarter)
|
| -0.20M | 0.81M | -0.22M | -1.36M | -0.97M | 0.39M | 0.16M | 1.31M | -0.06M | -0.23M | 0.01M | -0.44M | -0.20M | -1.50M | -0.61M | 0.59M | -0.26M | 0.17M | 0.78M | 0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | -0.71M | -1.72M | -0.56M | 0.04M | -0.39M | -0.97M | -1.26M | -1.53M | -1.22M | -1.01M | -0.38M | -0.83M | 0.24M |
|
EBT (Quarter)
|
| -20.20M | -28.06M | -16.35M | -55.55M | -44.02M | -43.69M | -38.65M | -44.98M | -83.26M | -49.77M | -60.12M | -51.52M | -47.12M | 18.53M | -34.14M | -28.97M | -21.61M | -40.31M | 93.58M | -25.39M |
|
Tax Provisions (Quarter)
|
| -0.05M | 0.72M | 1.32M | -0.07M | -0.17M | -0.47M | -0.07M | -0.13M | | -0.38M | -0.03M | | | 0.06M | | | | 0.01M | 12.20M | -0.05M |
|
Profit After Tax (Quarter)
|
| -20.15M | -28.78M | -17.67M | -55.48M | -39.67M | -32.50M | -38.58M | -44.85M | -83.26M | -48.20M | -60.49M | -46.78M | -43.24M | 2.78M | -30.50M | -28.97M | -21.61M | -112.65M | 41.74M | -25.75M |
|
Income from Non-Controlling Interests (Quarter)
|
| -2.50M | -2.44M | -2.22M | -1.11M | -3.19M | -3.66M | -2.53M | -6.58M | -5.38M | -1.80M | -4.58M | -4.74M | -3.89M | 1.74M | -3.63M | -5.12M | -4.09M | -6.32M | 39.65M | -0.79M |
|
Income from Continuing Operations (Quarter)
|
| -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M | -25.34M |
|
Consolidated Net Income (Quarter)
|
| -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M | -25.34M |
|
Income towards Parent Company (Quarter)
|
| -20.15M | -28.78M | -17.67M | -55.48M | -43.85M | -43.22M | -38.58M | -44.85M | -83.26M | -49.39M | -60.09M | -51.52M | -47.12M | 18.47M | -34.14M | -28.97M | -21.61M | -40.32M | 81.39M | -25.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| -17.64M | -26.29M | -15.45M | -54.37M | -40.39M | -39.61M | -36.07M | -38.26M | -77.88M | -47.16M | -55.51M | -46.78M | -43.24M | 16.91M | -30.52M | -28.97M | -21.61M | -40.32M | 81.39M | -25.34M |
|
EPS (Basic) (Quarter)
|
| -0.28 | -0.43 | -0.24 | -0.85 | -0.43 | -0.50 | -0.39 | -0.41 | -0.74 | -0.46 | -0.46 | -0.39 | -0.36 | 0.14 | -0.24 | -0.22 | -0.16 | -0.30 | 0.53 | -0.16 |
|
EPS (Diluted) (Quarter)
|
| -0.28 | -0.43 | -0.24 | -0.85 | -0.43 | -0.50 | -0.39 | -0.41 | -0.74 | -0.46 | -0.46 | -0.39 | -0.36 | 0.14 | -0.24 | -0.22 | -0.16 | -0.30 | 0.51 | -0.16 |
|
Shares Outstanding (Quarter)
|
| 62.27M | 61.50M | 63.93M | 64.24M | 92.89M | 78.53M | 92.96M | 93.12M | 104.87M | 102.49M | 120.25M | 120.34M | 120.41M | 120.38M | 126.66M | 132.60M | 132.91M | 133.58M | 152.22M | 158.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 62.27M | 61.50M | 63.93M | 64.24M | 92.89M | 78.53M | 92.96M | 93.12M | 104.87M | 102.49M | 120.25M | 120.34M | 120.41M | 120.38M | 126.66M | 132.60M | 132.91M | 133.58M | 158.48M | 158.35M |
|
Shares Outstanding (Entity) (Quarter)
|
| 63.81M | 63.93M | 63.93M | 64.24M | 92.89M | 92.96M | 92.97M | 93.46M | 117.50M | 120.00M | 120.30M | 120.40M | 120.40M | 120.60M | 132.60M | 132.70M | 133.20M | 145.50M | 158.00M | 159.60M |
|
EBITDA (Quarter)
|
| -18.36M | -22.21M | -17.21M | -29.69M | -41.71M | -43.56M | -38.59M | -47.38M | -46.97M | -47.46M | -56.88M | -48.55M | -41.83M | -29.70M | -27.00M | -25.64M | -23.59M | -37.34M | 96.76M | -21.48M |
|
Interest Expenses (Quarter)
|
| 0.47M | 0.92M | | 0.52M | 0.16M | 0.53M | 0.80M | 1.57M | 2.55M | -1.22M | 1.82M | 1.81M | 1.69M | -2.42M | 1.66M | 1.83M | 1.36M | -2.05M | 1.44M | 1.44M |
|
Tax Rate (Quarter)
|
| 0.24% | -2.55% | -8.08% | 0.13% | 0.38% | 1.07% | 0.19% | 0.28% | | 0.77% | 0.04% | | | 0.31% | | | | -0.03% | 13.03% | 0.20% |