Ivanhoe Electric Balance Sheet (2021-2026) | IE

Balance Sheet Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
49.85M223.83M177.67M139.66M107.00M63.80M249.04M205.04M179.36M133.81M81.07M40.97M98.16M88.05M69.48M173.26M289.82M256.88M
Short-term Investments (Quarter)
6.00M4.34M2.43M1.24M3.98M3.01M2.00M1.55M
Cash & Current Investments (Quarter)
49.85M223.83M177.67M139.66M107.00M63.80M249.04M205.04M179.36M133.81M87.07M45.31M100.60M89.29M73.46M176.27M291.82M258.43M
Receivables - Net (Quarter)
1.39M1.14M1.50M1.50M2.21M2.13M2.41M3.33M4.32M2.62M2.77M21.57M11.37M11.43M11.09M0.53M5.90M7.74M
Receivables - Other (Quarter)
1.99M2.32M2.29M2.29M2.60M0.90M1.02M20.81M11.26M11.42M11.01M10.82M11.05M13.04M
Receivables (Quarter)
1.39M1.14M1.50M3.48M2.21M4.45M4.70M5.61M6.92M3.52M3.79M42.38M22.64M22.84M22.11M11.34M16.95M20.78M
Inventory (Quarter)
5.88M6.34M6.14M5.65M5.87M4.63M4.76M5.01M5.31M5.51M
Prepaid Assets (Quarter)
1.15M8.08M7.11M4.23M3.08M5.98M4.58M3.10M2.85M5.07M3.73M2.41M2.29M3.57M3.13M3.39M3.75M3.96M
Current Assets (Quarter)
58.27M239.40M192.42M151.03M118.16M76.54M260.79M216.49M191.85M147.01M104.74M69.29M114.25M104.29M34.87M180.19M301.46M270.13M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.52M3.44M3.67M3.93M4.21M3.99M4.68M6.64M7.82M8.96M7.11M9.67M10.92M10.56M9.94M9.29M7.03M7.49M
Long-Term Investments (Quarter)
7.70M6.84M7.00M6.00M6.12M8.38M41.18M39.13M36.73M35.25M30.44M64.89M59.20M56.75M60.90M58.40M61.05M56.70M
Intangibles (Quarter)
4.34M2.79M1.94M1.25M0.55M0.22M0.17M0.12M
Goodwill & Intangibles (Quarter)
4.34M2.79M1.94M1.25M0.55M0.22M0.17M0.12M
Other Non-Current Assets (Quarter)
5.86M4.66M3.41M8.16M8.87M6.00M3.47M2.43M1.24M3.98M10.03M2.00M31.12M
Non-Current Assets (Quarter)
95.27M70.18M-185.87M109.45M109.21M-64.26M-241.58M-19.47M25.44M75.20M2.50M62.36M296.18M6.64M10.09M292.85M314.69M
Assets (Quarter)
106.72M153.53M26.33M309.57M6.54M260.49M227.37M12.27M19.21M487.23M172.38M172.44M179.94M374.93M176.62M400.47M386.15M483.27M594.31M584.82M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
10.20M20.50M17.26M13.94M12.93M23.85M22.02M19.95M22.29M21.41M14.51M11.12M10.77M11.28M9.48M16.31M11.46M16.22M
Notes Payables (Quarter)
35.08M37.04M12.67M13.82M14.96M16.10M12.41M13.17M13.94M14.69M
Payables (Quarter)
10.20M20.50M17.26M13.94M12.93M58.93M59.07M32.62M36.11M36.37M30.61M23.53M23.94M25.22M24.17M16.31M11.46M16.22M
Accumulated Expenses (Quarter)
2.89M6.67M3.48M2.37M6.46M
Other Accumulated Expenses (Quarter)
4.00M5.00M10.24M
Short term Debt (Quarter)
33.00M33.74M34.46M35.19M
Current Leases (Quarter)
0.34M0.41M0.29M0.71M0.83M0.77M0.62M0.70M0.62M1.14M0.86M0.78M0.80M0.89M0.94M1.08M0.50M0.71M
Current Deferred Revenue (Quarter)
26.56M3.27M2.75M2.78M3.57M2.81M2.80M2.40M2.48M2.69M
Total Current Liabilities (Quarter)
40.58M24.18M20.30M17.43M17.34M62.51M62.48M39.72M39.21M40.20M41.93M33.42M37.18M27.15M8.94M53.88M48.23M53.50M
Non-Current Liabilities
Non-Current Debt (Quarter)
10.30M48.92M36.24M51.21M52.34M24.16M24.16M38.10M24.16M
Convertible Debt (Quarter)
72.16M78.83M24.88M25.40M25.92M26.43M26.94M27.46M28.37M28.98M29.60M30.27M30.94M31.60M32.27M
Minority Interest (Quarter)
5.88M2.70M-0.35M-3.93M-6.39M5.82M0.59M2.03M18.23M13.97M10.18M11.79M8.38M17.44M13.63M7.46M5.40M4.76M
Liabilities from Discontinued Operations (Quarter)
4.66M
Non-Current Deferred Tax Liability (Quarter)
5.38M4.95M4.33M4.01M3.88M4.26M4.40M5.28M4.82M4.48M4.46M4.05M4.26M4.39M4.58M4.75M
Operating Leases (Quarter)
0.06M0.75M0.93M0.40M0.29M0.22M0.64M1.20M1.58M2.04M1.68M1.56M1.46M1.33M1.24M1.08M0.41M0.75M
Other Non-Current Liabilities (Quarter)
0.86M0.37M0.36M0.39M0.04M0.77M0.80M0.56M0.58M0.59M0.59M0.37M0.38M0.40M0.41M
Total Non-Current Liabilities (Quarter)
124.85M54.77M50.95M57.65M58.24M142.25M143.31M110.84M112.56M114.58M0.18M98.66M89.30M0.71M0.19M
Total Liabilities (Quarter)
106.72M125.72M26.33M55.14M51.31M58.04M58.28M143.01M144.11M110.94M111.42M113.15M115.18M94.50M99.04M89.69M92.39M59.70M48.64M54.24M
Shareholder's Equity
Total Debt (Quarter)
10.30M48.92M36.24M51.21M52.34M24.16M24.16M38.10M57.16M33.74M34.46M35.19M
Common Equity (Quarter)
55.52M27.81M11.20M285.86M243.49M202.45M169.08M166.75M388.79M376.28M349.73M303.12M260.25M280.43M315.35M310.78M31.86M423.57M540.28M530.58M
Liabilities and Shareholders Equity (Quarter)
106.72M153.53M26.33M309.57M6.54M260.49M227.37M12.27M19.21M487.23M172.38M172.44M179.94M374.93M176.62M400.47M386.15M483.27M594.31M584.82M
Retained Earnings (Quarter)
-1.50M-1.57M-162.52M-202.13M-1.24M-2.06M-1.94M-401.50M-457.01M-503.80M-547.03M-3.28M-3.26M-2.94M-3.10M-636.00M-594.26M-618.92M
Treasury Shares (Quarter)
0.75M1.25M0.85M1.18M