|
Cash & Equivalents (Quarter)
|
| | 49.85M | | 223.83M | 177.67M | 139.66M | 107.00M | 63.80M | 249.04M | 205.04M | 179.36M | 133.81M | 81.07M | 40.97M | 98.16M | 88.05M | 69.48M | 173.26M | 289.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 6.00M | 4.34M | 2.43M | 1.24M | 3.98M | 3.01M | 2.00M |
|
Cash & Current Investments (Quarter)
|
| | 49.85M | | 223.83M | 177.67M | 139.66M | 107.00M | 63.80M | 249.04M | 205.04M | 179.36M | 133.81M | 87.07M | 45.31M | 100.60M | 89.29M | 73.46M | 176.27M | 291.82M |
|
Receivables - Net (Quarter)
|
| | 1.39M | | 1.14M | 1.50M | 1.50M | 2.21M | 2.13M | 2.41M | 3.33M | 4.32M | 2.62M | 2.77M | 21.57M | 11.37M | 11.43M | 0.08M | 0.01M | 0.16M |
|
Receivables - Other (Quarter)
|
| | | | | | 1.99M | | 2.32M | 2.29M | 2.29M | 2.60M | 0.90M | 1.02M | 20.81M | 11.26M | 11.42M | 11.01M | 10.82M | 11.05M |
|
Receivables (Quarter)
|
| | 1.39M | | 1.14M | 1.50M | 3.48M | 2.21M | 4.45M | 4.70M | 5.61M | 6.92M | 3.52M | 3.79M | 42.38M | 22.64M | 22.84M | 11.09M | 10.83M | 11.20M |
|
Inventory (Quarter)
|
| | 5.88M | | 6.34M | 6.14M | 5.65M | 5.87M | 4.63M | 4.76M | 5.01M | 5.31M | 5.51M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 1.15M | | 8.08M | 7.11M | 4.23M | 3.08M | 5.98M | 4.58M | 3.10M | 2.85M | 5.07M | 3.73M | 2.41M | 2.29M | 3.57M | 3.13M | 3.39M | 3.75M |
|
Current Assets (Quarter)
|
| | 58.27M | | 239.40M | 192.42M | 151.03M | 118.16M | 76.54M | 260.79M | 216.49M | 191.85M | 147.01M | 104.74M | 69.29M | 114.25M | 104.29M | 34.87M | 180.19M | 301.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.52M | | 3.44M | 3.67M | 3.93M | 4.21M | 3.99M | 4.68M | 6.64M | 7.82M | 8.96M | 7.11M | 9.67M | 10.92M | 10.56M | 9.94M | 9.29M | 7.03M |
|
Long-Term Investments (Quarter)
|
| | 7.70M | | 6.84M | 7.00M | 6.00M | 6.12M | 8.38M | 41.18M | 39.13M | 36.73M | 35.25M | 30.44M | 64.89M | 59.20M | 56.75M | 60.90M | 58.40M | 61.05M |
|
Intangibles (Quarter)
|
| | 4.34M | | 2.79M | 1.94M | 1.25M | 0.55M | 0.22M | 0.17M | 0.12M | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 4.34M | | 2.79M | 1.94M | 1.25M | 0.55M | 0.22M | 0.17M | 0.12M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 5.86M | | 4.66M | 3.41M | | 8.16M | 8.87M | | | | | 6.00M | 3.47M | 2.43M | 2.03M | 2.01M | 10.03M | 2.00M |
|
Non-Current Assets (Quarter)
|
| | 95.27M | | -232.14M | 102.39M | 109.45M | 90.28M | -72.28M | 249.10M | | -186.91M | -142.23M | -93.06M | 12.53M | -56.98M | 296.18M | 6.64M | 10.09M | 292.85M |
|
Assets (Quarter)
|
9.24M | 144.86M | 153.53M | 106.79M | 7.26M | 294.80M | 260.49M | 208.44M | 4.25M | 509.89M | 487.23M | 4.94M | 4.78M | 11.68M | 374.93M | 57.28M | 400.47M | 386.15M | 483.27M | 594.31M |
|
Accounts Payables (Quarter)
|
| | 10.20M | | 20.50M | 17.26M | 13.94M | 12.93M | 23.85M | 22.02M | 19.95M | 22.29M | 21.41M | 14.51M | 11.12M | 10.77M | 11.28M | 9.48M | 16.31M | 11.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | 35.08M | 37.04M | 48.92M | 50.06M | 14.96M | 52.34M | 12.41M | 37.33M | 38.10M | 38.85M | | |
|
Payables (Quarter)
|
| | 10.20M | | 20.50M | 17.26M | 13.94M | 12.93M | 58.93M | 59.07M | 68.86M | 72.36M | 36.37M | 66.85M | 23.53M | 48.10M | 49.38M | 48.33M | 16.31M | 11.46M |
|
Accumulated Expenses (Quarter)
|
| | 2.89M | | | | 6.67M | | | | 3.48M | | | | 2.37M | | | | 6.46M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 4.00M | | | | 5.00M | 10.24M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 33.00M | 33.74M | 34.46M |
|
Current Leases (Quarter)
|
| | 0.34M | | 0.41M | 0.29M | 0.71M | 0.83M | 0.77M | 0.62M | 0.70M | 0.62M | 1.14M | 0.86M | 0.78M | 0.80M | 0.89M | 0.94M | 1.08M | 0.50M |
|
Current Deferred Revenue (Quarter)
|
| | 3.48M | | 3.30M | 2.75M | 2.78M | 3.60M | 2.81M | 2.80M | 2.40M | 2.50M | 2.69M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 40.58M | | 24.18M | 20.30M | 17.43M | 17.34M | 62.51M | 62.48M | 39.72M | 39.21M | 40.20M | 41.93M | 33.42M | 37.18M | 27.15M | 8.94M | 53.88M | 48.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 10.30M | | | 36.24M | 36.24M | 36.24M | 36.24M | 24.16M | 24.16M | 24.16M | 24.16M | | |
|
Convertible Debt (Quarter)
|
| 72.16M | 78.83M | | 24.88M | 25.40M | 25.92M | 26.43M | 26.94M | 27.46M | 28.37M | 28.98M | 29.60M | 30.27M | 30.94M | 31.60M | 32.27M | | | |
|
Minority Interest (Quarter)
|
| | 5.88M | | 2.70M | -0.35M | -3.93M | -6.39M | 5.82M | 0.59M | 2.03M | 18.23M | 13.97M | 10.18M | 11.79M | 8.38M | 17.44M | 13.63M | 7.46M | 5.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 4.66M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 5.38M | | 4.95M | 4.33M | 3.89M | 3.88M | 4.26M | 4.40M | 4.84M | 4.82M | 4.48M | 4.46M | 4.62M | 4.26M | 4.39M | 4.58M | 4.75M | |
|
Operating Leases (Quarter)
|
| | 0.06M | | 0.75M | 0.93M | 0.40M | 0.29M | 0.22M | 0.64M | 1.20M | 1.58M | 2.04M | 1.68M | 1.56M | 1.46M | 1.33M | 1.24M | 1.08M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.86M | | 0.37M | 0.36M | 0.39M | 0.04M | 0.77M | 0.80M | 0.56M | 0.58M | 0.59M | 0.59M | 0.37M | 0.38M | 0.40M | 0.41M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 124.85M | | 54.77M | 50.95M | 57.65M | 58.24M | 142.25M | 143.31M | | 110.84M | 112.56M | 114.58M | 0.18M | 98.66M | 89.30M | 0.71M | 0.19M | |
|
Total Liabilities (Quarter)
|
-51.06M | 89.34M | 125.72M | 95.59M | 55.14M | 51.31M | 58.04M | 58.28M | 143.01M | 144.11M | 110.94M | 111.42M | 113.15M | 115.18M | 94.50M | 99.04M | 89.69M | 92.39M | 59.70M | 48.64M |
|
Total Debt (Quarter)
|
| | | | | | | 10.30M | | | 36.24M | 36.24M | 36.24M | 36.24M | 24.16M | 24.16M | 24.16M | 57.16M | 33.74M | 34.46M |
|
Common Equity (Quarter)
|
60.30M | 55.52M | 27.81M | 11.20M | 285.86M | 243.49M | 202.45M | 169.08M | 166.75M | 388.79M | 376.28M | 349.73M | 303.12M | 260.25M | 280.43M | 315.35M | 310.78M | 31.86M | 416.11M | 545.67M |
|
Shareholder's Equity (Quarter)
|
60.30M | 55.52M | 27.81M | 11.20M | 285.86M | 243.49M | 202.45M | 169.08M | 166.75M | 388.79M | 376.28M | 349.73M | 303.12M | 260.25M | 280.43M | 315.35M | 310.78M | 31.86M | 416.11M | 540.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
9.24M | 144.86M | 153.53M | 106.79M | 7.26M | 294.80M | 260.49M | 208.44M | 4.25M | 509.89M | 487.23M | 4.94M | 4.78M | 11.68M | 374.93M | 57.28M | 400.47M | 386.15M | 483.27M | 594.31M |
|
Retained Earnings (Quarter)
|
| | -52.31M | | -1.57M | -162.52M | -202.13M | -1.24M | -2.06M | -1.94M | -2.07M | -457.01M | -503.80M | -2.42M | -530.13M | -560.64M | -584.49M | -3.10M | -636.00M | -4.29M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.75M | | | | 1.25M | | | | 0.85M | | | | 1.18M | |