|
Assets
|
113.00M | 298.27M | 381.35M | 387.97M | 649.32M | 1124.09M |
|
Cash & Equivalents
|
34.07M | 72.04M | 92.05M | 68.63M | 157.02M | 84.38M |
|
Short-term Investments
|
64.89M | 211.55M | 154.72M | 296.20M | 368.10M | 591.94M |
|
Cash & Current Investments
|
98.96M | 283.58M | 246.77M | 364.83M | 525.11M | 676.32M |
|
Receivables - Net
|
| 1.88M | 1.10M | 0.21M | 0.02M | 0.00M |
|
Receivables
|
| 1.88M | 1.10M | 0.21M | 0.02M | 0.00M |
|
Prepaid Assets
|
2.70M | 3.14M | 3.12M | 5.41M | 7.50M | 13.39M |
|
Current Assets
|
101.65M | 288.61M | 251.00M | 370.45M | 532.63M | 689.71M |
|
Property, Plant & Equipment (Net)
|
4.64M | 4.27M | 4.76M | 6.51M | 6.16M | 8.97M |
|
Long-Term Investments
|
1.53M | | 121.29M | 8.32M | 107.49M | 405.83M |
|
Other Non-Current Assets
|
0.11M | 0.11M | 0.29M | 0.11M | 0.76M | 0.81M |
|
Non-Current Assets
|
11.35M | 9.66M | 130.35M | 17.52M | 116.68M | 434.38M |
|
Accounts Payables
|
0.71M | 0.95M | 2.10M | 4.28M | 6.60M | 15.42M |
|
Payables
|
0.71M | 0.95M | 2.10M | 4.28M | 6.60M | 15.42M |
|
Accumulated Expenses
|
5.02M | 8.52M | 12.32M | 17.00M | 18.76M | 30.35M |
|
Other Accumulated Expenses
|
2.79M | 5.26M | 7.86M | 11.15M | 10.68M | 19.96M |
|
Current Leases
|
1.15M | 1.54M | 1.70M | 1.87M | 1.75M | 0.30M |
|
Current Deferred Revenue
|
| 83.77M | 60.23M | 8.57M | | |
|
Total Current Liabilities
|
6.94M | 38.64M | 45.16M | 31.72M | 27.10M | 46.07M |
|
Non-Current Deffered Revenue
|
| 56.16M | 31.19M | 5.18M | | |
|
Operating Leases
|
5.63M | 5.18M | 3.48M | 1.61M | 1.12M | 18.87M |
|
Other Non-Current Liabilities
|
0.03M | 0.01M | | | | |
|
Total Non-Current Liabilities
|
12.57M | 99.98M | | | | |
|
Total Liabilities
|
12.60M | 100.00M | 79.83M | 38.51M | 28.23M | 64.94M |
|
Common Equity
|
100.40M | 198.27M | 301.51M | 349.45M | 621.09M | 1059.15M |
|
Shareholder's Equity
|
100.40M | 198.27M | 301.51M | 349.45M | 621.09M | 1059.15M |
|
Liabilities and Shareholders Equity
|
113.00M | 298.27M | 381.35M | 387.97M | 649.32M | 1124.09M |
|
Retained Earnings
|
-92.49M | -126.99M | -176.75M | -235.40M | -348.36M | -622.84M |
|
Treasury Shares
|
0.02M | 0.01M | | | | |