|
Revenue
|
| | | | | 8.97M | 10.57M | 7.25M | 8.76M | 8.98M | 2.96M | 11.36M | 5.85M | 29.70M | 4.02M | 7.88M | 3.54M | 8.04M | 3.92M | | | | 7.00M | | | 207.83M |
|
Research & Development
|
| | | | | 10.03M | 12.05M | 11.57M | 14.98M | 15.50M | 16.11M | 19.66M | 22.80M | 22.37M | 24.71M | 27.86M | 29.18M | 33.70M | 38.77M | 42.80M | 54.53M | 57.15M | 140.18M | | | 82.99M |
|
Selling, General & Administrative
|
| | | | | 3.94M | 3.80M | 4.82M | 4.83M | 5.19M | 5.22M | 5.92M | 5.55M | 6.67M | 5.75M | 6.30M | 7.08M | 7.86M | 7.07M | 8.21M | 10.39M | 9.74M | 10.96M | | | 16.39M |
|
Operating Expenses
|
| | | | | 13.96M | 15.85M | 16.38M | 19.81M | 20.69M | 21.33M | 25.58M | 28.35M | 29.04M | 30.46M | 34.16M | 36.25M | 41.56M | 45.84M | 51.02M | 64.93M | 66.89M | 151.14M | | | 99.38M |
|
Operating Income
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
EBIT
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
Non Operating Income
|
| | | | | 0.07M | 0.14M | 0.11M | 0.10M | 0.13M | 0.16M | 0.21M | 0.44M | 0.95M | 2.24M | 2.64M | 4.78M | 6.09M | 7.96M | 11.45M | 12.15M | 15.07M | 13.83M | | | 10.79M |
|
EBT
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
Profit After Tax
|
| | | | | -4.93M | -5.13M | -9.02M | -10.95M | -11.58M | -18.21M | -14.01M | -22.06M | 1.61M | -24.20M | -23.64M | -27.93M | -27.44M | -33.95M | -39.57M | -52.77M | -51.82M | -130.31M | | | 119.24M |
|
Income from Continuing Operations
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
Consolidated Net Income
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
Income towards Parent Company
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
Net Income towards Common Stockholders
|
| | | | | -5.00M | -5.28M | -9.13M | -11.05M | -11.71M | -18.37M | -14.22M | -22.50M | 0.66M | -26.44M | -26.28M | -32.71M | -33.53M | -41.92M | -51.02M | -64.93M | -66.89M | -144.14M | | | 108.45M |
|
EPS (Basic)
|
| | | | | -0.17 | -0.14 | -0.28 | -0.33 | -0.31 | -0.49 | -0.36 | -0.57 | 0.04 | -0.54 | -0.49 | -0.50 | -0.46 | -0.52 | -0.53 | -0.68 | -0.60 | -1.55 | | | 1.35 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.29 | -0.31 | -0.49 | -0.36 | -0.57 | 0.04 | -0.54 | -0.49 | -0.50 | -0.46 | -0.52 | -0.53 | -0.68 | -0.60 | -1.55 | | | 1.33 |
|
Shares Outstanding (Weighted Average)
|
19.48M | 20.31M | 20.33M | 20.34M | 20.40M | 29.03M | 29.07M | 32.26M | 32.91M | 38.40M | 38.50M | 38.63M | 38.64M | 39.31M | 48.11M | 48.39M | 57.29M | 57.56M | 64.46M | 74.56M | 75.69M | 84.48M | 86.43M | 87.54M | 87.58M | 87.64M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 35.25M | | | 41.11M | 41.44M | 48.37M | 56.25M | 60.00M | 57.52M | 75.11M | 77.96M | 86.19M | 81.68M | 88.36M | 88.47M | |
|
EBITDA
|
| | | | | -4.95M | -5.16M | -9.03M | -10.95M | -11.63M | -18.87M | -16.11M | -22.88M | 1.24M | -23.07M | -22.17M | -27.70M | -27.01M | -32.64M | -41.06M | -53.27M | -46.57M | -133.34M | | | 119.78M |