|
Gross Margin
|
52.62% | 50.35% | 49.17% | 53.02% | 53.04% | 52.74% | 51.02% | 52.93% | 54.75% | 52.72% | 51.72% | 54.16% | 55.02% | 54.09% | 52.90% | 55.40% | 56.07% | 54.92% | 53.28% | 56.11% | 56.01% | 55.63% | 51.76% | 56.35% | 56.31% | 55.19% | 54.47% | 54.49% | 55.84% | 55.04% | 54.32% | 55.88% | 57.51% | 55.69% | 53.84% | 56.37% | 57.24% | 56.04% | 54.67% | 57.56% | 57.71% | 56.99% | 54.70% | 57.41% | 59.50% | 58.55% | 56.80% | 60.53% | 59.23% | 58.35% | 56.97% | 59.62% | 59.73% | 60.19% | 58.53% | 60.32% | 60.71% | 59.85% | 58.36% | 61.52% | 61.70% | 61.10% | 59.80% | 62.44% | 62.62% | 61.83% |
|
EBT Margin
|
16.09% | 16.91% | 16.24% | 17.92% | 19.29% | 18.27% | 17.78% | 18.17% | 22.32% | 18.48% | 17.80% | 18.49% | 22.46% | 19.82% | 19.74% | 18.31% | 22.13% | 19.06% | 16.93% | 18.81% | 20.70% | 17.78% | 8.48% | 17.50% | 19.74% | 15.95% | 14.96% | 15.88% | 20.77% | 18.18% | 17.41% | 18.34% | 22.51% | 18.71% | 17.72% | 19.41% | 23.64% | 19.99% | 19.48% | 21.66% | 25.18% | 21.94% | 17.92% | 21.84% | 28.83% | 22.71% | 24.61% | 30.87% | 30.47% | 27.02% | 23.95% | 28.87% | 19.88% | 27.82% | 25.73% | 29.74% | 30.30% | 29.26% | 26.58% | 30.65% | 25.81% | 30.64% | 26.87% | 31.06% | 32.66% | 31.19% |
|
EBIT Margin
|
16.26% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
EBITDA Margin
|
16.26% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
Operating Margin
|
16.26% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
Net Margin
|
11.03% | 12.17% | 11.45% | 12.30% | 13.21% | 12.86% | 12.80% | 12.51% | 15.31% | 12.79% | 12.37% | 12.62% | 15.29% | 13.59% | 13.57% | 13.51% | 15.32% | 13.51% | 12.21% | 12.94% | 14.67% | 13.60% | 7.37% | 12.18% | 13.78% | 10.88% | 11.11% | 11.02% | 14.40% | 12.59% | 11.82% | 14.95% | 16.78% | 14.33% | 7.51% | 16.64% | 18.67% | 17.05% | 15.54% | 17.78% | 20.22% | 17.93% | 14.90% | 17.80% | 23.30% | 20.20% | 24.17% | 26.17% | 24.43% | 21.62% | 20.32% | 23.19% | 15.34% | 21.50% | 20.78% | 23.78% | 23.76% | 23.18% | 21.58% | 24.44% | 20.26% | 23.87% | 22.65% | 24.31% | 26.50% | 24.85% |
|
FCF Margin
|
| 11.43% | 16.70% | 4.00% | 16.67% | 16.20% | 13.60% | 5.34% | 14.63% | 20.42% | 14.53% | 1.78% | 14.53% | 17.67% | 17.07% | 0.28% | 15.71% | 18.57% | 13.91% | 6.17% | 17.34% | 19.86% | 2.64% | -9.85% | 13.62% | 13.85% | 16.00% | 1.22% | 20.34% | 19.68% | 19.40% | 1.65% | 18.72% | 19.29% | 19.98% | 2.08% | 15.70% | 14.56% | 18.66% | -0.66% | 16.66% | 15.73% | 18.09% | -3.37% | 28.79% | 24.09% | 28.40% | 13.41% | 25.59% | 17.54% | 22.24% | 9.91% | 4.16% | 17.98% | 14.99% | 16.04% | 18.32% | 26.03% | 24.10% | 17.46% | 21.42% | 19.68% | 24.39% | 20.83% | 13.67% | 33.59% |
|
Inventory Average
|
| | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.19B | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.22B | 0.22B | 0.21B | 0.22B | 0.23B | 0.25B | 0.26B | 0.29B | 0.32B | 0.34B | 0.36B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.38B | 0.39B | 0.39B | 0.39B | 0.39B |
|
Assets Average
|
| | | | | 0.85B | 0.88B | 0.90B | 0.93B | 0.96B | 1.00B | 1.05B | 1.06B | 1.08B | 1.10B | 1.12B | 1.15B | 1.18B | 1.21B | 1.25B | 1.27B | 1.29B | 1.34B | 1.41B | 1.45B | 1.48B | 1.48B | 1.48B | 1.48B | 1.49B | 1.52B | 1.55B | 1.60B | 1.65B | 1.69B | 1.59B | 1.50B | 1.53B | 1.54B | 1.61B | 1.70B | 1.74B | 1.79B | 1.86B | 1.92B | 2.00B | 2.17B | 2.31B | 2.37B | 2.40B | 2.41B | 2.51B | 2.60B | 2.62B | 2.69B | 2.78B | 2.84B | 2.98B | 3.17B | 3.31B | 3.38B | 3.38B | 3.32B | 3.25B | 3.27B | 3.36B |
|
Equity Average
|
| | | | | 0.54B | 0.56B | 0.59B | 0.60B | 0.60B | 0.56B | 0.55B | 0.58B | 0.60B | 0.63B | 0.63B | 0.59B | 0.54B | 0.53B | 0.52B | 0.48B | 0.34B | 0.17B | 0.08B | 0.02B | -0.02B | -0.06B | -0.08B | -0.04B | 0.02B | -0.03B | -0.09B | -0.08B | -0.07B | -0.05B | -0.05B | -0.05B | -0.02B | -0.01B | 0.02B | 0.11B | 0.19B | 0.19B | 0.14B | 0.19B | 0.36B | 0.54B | 0.67B | 0.73B | 0.75B | 0.72B | 0.66B | 0.55B | 0.47B | 0.54B | 0.72B | 0.97B | 1.20B | 1.39B | 1.53B | 1.57B | 1.60B | 1.61B | 1.52B | 1.45B | 1.51B |
|
Invested Capital
|
| | 0.63B | | 0.66B | 0.67B | 0.70B | 0.72B | 0.74B | 0.74B | 0.78B | 0.82B | 0.83B | 0.85B | 0.85B | 0.89B | 0.92B | 0.93B | 0.80B | 0.83B | 0.84B | 0.60B | 0.67B | 0.58B | 0.51B | 0.50B | 0.49B | 0.55B | 0.55B | 0.54B | 0.50B | 0.60B | 0.62B | 0.64B | 0.55B | 0.36B | 0.40B | 0.41B | 0.59B | 0.40B | 0.42B | 0.43B | 0.88B | 0.59B | 0.39B | 0.49B | 1.54B | 0.83B | 0.87B | 0.83B | 1.54B | 1.04B | 1.07B | 1.11B | 1.38B | 1.09B | 1.34B | 1.55B | 2.18B | 1.82B | 1.83B | 1.87B | 2.21B | 1.77B | 2.04B | 2.02B |
|
Asset Utilization Ratio
|
| | | | | 1.29 | 1.25 | 1.25 | 1.25 | 1.25 | 1.22 | 1.19 | 1.19 | 1.19 | 1.18 | 1.17 | 1.15 | 1.14 | 1.14 | 1.13 | 1.13 | 1.16 | 1.11 | 1.07 | 1.05 | 1.05 | 1.09 | 1.11 | 1.14 | 1.16 | 1.17 | 1.17 | 1.16 | 1.15 | 1.16 | 1.28 | 1.42 | 1.42 | 1.44 | 1.40 | 1.35 | 1.35 | 1.34 | 1.32 | 1.29 | 1.29 | 1.25 | 1.24 | 1.29 | 1.31 | 1.33 | 1.30 | 1.27 | 1.27 | 1.25 | 1.24 | 1.24 | 1.20 | 1.15 | 1.13 | 1.12 | 1.14 | 1.17 | 1.21 | 1.23 | 1.24 |
|
Interest Coverage Ratio
|
60.06 | 101.39 | 115.87 | 132.68 | 79.59 | 72.51 | 75.38 | 73.53 | 91.17 | 60.45 | 49.86 | 50.63 | 81.88 | 72.06 | 74.10 | 73.28 | 66.80 | 44.76 | 32.13 | 25.25 | 28.07 | 16.81 | 6.45 | 11.55 | 12.16 | 9.28 | 8.44 | 8.89 | 12.70 | 11.36 | 10.81 | 10.74 | 13.39 | 10.28 | 10.07 | 12.19 | 17.22 | 13.88 | 13.48 | 15.88 | 20.07 | 19.72 | 15.64 | 18.76 | 20.35 | 21.19 | 23.65 | 32.65 | 34.05 | 31.67 | 26.64 | 35.50 | 21.53 | 22.26 | 16.72 | 21.36 | 28.09 | 31.84 | 26.48 | 37.79 | 32.57 | 39.48 | 34.90 | 41.29 | 32.95 | 33.30 |
|
Debt to Equity
|
| | 0.24 | | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.27 | 0.45 | 0.45 | 0.42 | 0.38 | 0.34 | 0.41 | 0.67 | 0.74 | 0.82 | 0.91 | 1.18 | 3.16 | 7.65 | 30.80 | 128.28 | -29.36 | -13.93 | -16.53 | -133.82 | 19.77 | -11.13 | -17.09 | -15.11 | -26.54 | -23.42 | -20.63 | -25.29 | -744.99 | -108.34 | 20.17 | 5.55 | 4.57 | 5.55 | 10.96 | 3.74 | 2.05 | 1.44 | 1.28 | 1.21 | 1.13 | 1.23 | 1.83 | 3.02 | 2.93 | 1.55 | 1.13 | 0.87 | 0.67 | 0.59 | 0.56 | 0.49 | 0.48 | 0.44 | 0.53 | 0.71 | 0.53 |
|
Debt Ratio
|
| | 0.15 | | 0.17 | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 | 0.24 | 0.24 | 0.23 | 0.21 | 0.19 | 0.23 | 0.32 | 0.33 | 0.35 | 0.37 | 0.42 | 0.56 | 0.65 | 0.73 | 0.74 | 0.77 | 0.79 | 0.83 | 0.78 | 0.72 | 0.79 | 0.81 | 0.80 | 0.77 | 0.74 | 0.69 | 0.68 | 0.66 | 0.65 | 0.62 | 0.55 | 0.53 | 0.54 | 0.63 | 0.52 | 0.44 | 0.40 | 0.39 | 0.38 | 0.36 | 0.35 | 0.45 | 0.53 | 0.53 | 0.34 | 0.34 | 0.33 | 0.28 | 0.27 | 0.26 | 0.23 | 0.23 | 0.21 | 0.24 | 0.31 | 0.25 |
|
Equity Ratio
|
| | 0.64 | | 0.63 | 0.63 | 0.64 | 0.66 | 0.64 | 0.60 | 0.52 | 0.53 | 0.55 | 0.56 | 0.58 | 0.56 | 0.47 | 0.45 | 0.42 | 0.41 | 0.35 | 0.18 | 0.08 | 0.02 | 0.01 | -0.03 | -0.06 | -0.05 | -0.01 | 0.04 | -0.07 | -0.05 | -0.05 | -0.03 | -0.03 | -0.03 | -0.03 | 0.00 | -0.01 | 0.03 | 0.10 | 0.12 | 0.10 | 0.06 | 0.14 | 0.22 | 0.28 | 0.30 | 0.31 | 0.32 | 0.28 | 0.25 | 0.18 | 0.18 | 0.22 | 0.30 | 0.38 | 0.42 | 0.46 | 0.47 | 0.46 | 0.48 | 0.48 | 0.45 | 0.44 | 0.46 |
|
Times Interest Earned
|
60.06 | 101.39 | 115.87 | 132.68 | 79.59 | 72.51 | 75.38 | 73.53 | 91.17 | 60.45 | 49.86 | 50.63 | 81.88 | 72.06 | 74.10 | 73.28 | 66.80 | 44.76 | 32.13 | 25.25 | 28.07 | 16.81 | 6.45 | 11.55 | 12.16 | 9.28 | 8.44 | 8.89 | 12.70 | 11.36 | 10.81 | 10.74 | 13.39 | 10.28 | 10.07 | 12.19 | 17.22 | 13.88 | 13.48 | 15.88 | 20.07 | 19.72 | 15.64 | 18.76 | 20.35 | 21.19 | 23.65 | 32.65 | 34.05 | 31.67 | 26.64 | 35.50 | 21.53 | 22.26 | 16.72 | 21.36 | 28.09 | 31.84 | 26.48 | 37.79 | 32.57 | 39.48 | 34.90 | 41.29 | 32.95 | 33.30 |
|
Enterprise Value
|
2.62B | 2.82B | 3.03B | 3.75B | 3.39B | 3.43B | 3.82B | 4.27B | 4.29B | 3.74B | 4.69B | 4.63B | 5.09B | 5.43B | 4.85B | 4.81B | 4.59B | 4.97B | 5.24B | 5.98B | 6.55B | 5.62B | 6.74B | 6.96B | 5.66B | 6.49B | 6.29B | 6.67B | 7.94B | 9.70B | 10.12B | 13.21B | 13.80B | 13.12B | 13.17B | 16.52B | 18.76B | 21.47B | 15.92B | 19.11B | 23.57B | 23.31B | 22.31B | 20.59B | 27.94B | 33.26B | 42.26B | 41.45B | 53.63B | 52.76B | 55.69B | 45.88B | 29.35B | 27.02B | 33.67B | 41.35B | 41.55B | 35.97B | 47.02B | 44.47B | 39.83B | 41.27B | 33.57B | 33.99B | 42.97B | 50.91B |
|
Market Capitalization
|
2.73B | 2.93B | 3.13B | 3.85B | 3.51B | 3.56B | 3.98B | 4.43B | 4.45B | 3.92B | 4.87B | 4.81B | 5.29B | 5.65B | 5.07B | 5.04B | 4.85B | 5.24B | 5.52B | 6.26B | 6.85B | 5.92B | 7.07B | 7.28B | 6.00B | 6.84B | 6.63B | 7.02B | 8.31B | 10.09B | 10.51B | 13.61B | 14.22B | 13.57B | 13.64B | 16.67B | 18.93B | 21.62B | 16.04B | 19.23B | 23.68B | 23.41B | 22.40B | 20.67B | 28.04B | 33.44B | 42.64B | 41.80B | 53.86B | 52.91B | 55.83B | 46.09B | 29.46B | 27.12B | 33.79B | 41.46B | 41.69B | 36.30B | 47.47B | 44.86B | 40.24B | 41.58B | 33.85B | 34.15B | 43.13B | 51.11B |
|
Return on Sales
|
| | | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.13% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.22% | 0.24% | 0.24% | 0.24% | 0.23% | 0.22% | 0.20% | 0.20% | 0.20% | 0.20% | 0.23% | 0.23% | 0.23% | 0.23% | 0.22% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% |
|
Return on Capital Employed
|
| | | | | 0.34% | 0.34% | 0.33% | 0.36% | 0.37% | 0.42% | 0.40% | 0.38% | 0.38% | 0.38% | 0.39% | 0.45% | 0.46% | 0.36% | 0.38% | 0.42% | 0.44% | 0.50% | 0.44% | 0.39% | 0.41% | 0.48% | 0.50% | 0.48% | 0.45% | 0.60% | 0.60% | 0.64% | 0.61% | 0.60% | 0.50% | 0.63% | 0.61% | 0.64% | 0.56% | 0.49% | 0.50% | 0.52% | 0.56% | 0.43% | 0.42% | 0.44% | 0.47% | 0.50% | 0.52% | 0.57% | 0.60% | 0.59% | 0.61% | 0.62% | 0.54% | 0.54% | 0.54% | 0.49% | 0.47% | 0.48% | 0.47% | 0.50% | 0.54% | 0.61% | 0.62% |
|
Return on Invested Capital
|
| | | | | 0.21% | 0.21% | 0.20% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.29% | 0.30% | 0.31% | 0.36% | 0.38% | 0.43% | 0.41% | 0.40% | 0.43% | 0.46% | 0.48% | 0.47% | 0.48% | 0.48% | 0.67% | 0.88% | 0.88% | 0.80% | 0.84% | 1.06% | 1.05% | 0.69% | 0.63% | 0.98% | 1.18% | 0.60% | 0.59% | 0.89% | 0.92% | 0.65% | 0.59% | 0.65% | 0.64% | 0.57% | 0.59% | 0.68% | 0.59% | 0.47% | 0.44% | 0.47% | 0.48% | 0.44% | 0.46% | 0.53% | 0.52% |
|
Return on Assets
|
| | | | | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.18% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.23% | 0.24% | 0.25% | 0.27% | 0.29% | 0.31% | 0.32% | 0.31% | 0.29% | 0.26% | 0.26% | 0.25% | 0.25% | 0.28% | 0.28% | 0.27% | 0.26% | 0.25% | 0.26% | 0.27% | 0.28% | 0.30% | 0.31% |
|
Return on Equity
|
| | | | | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.29% | 0.30% | 0.29% | 0.29% | 0.28% | 0.29% | 0.31% | 0.35% | 0.36% | 0.37% | 0.40% | 0.58% | 1.05% | 2.40% | 8.52% | -11.45% | -3.13% | -2.43% | -4.89% | 9.24% | -8.34% | -2.69% | -3.28% | -4.11% | -5.14% | -5.50% | -6.79% | -15.52% | -71.15% | 18.31% | 3.65% | 2.26% | 2.25% | 3.06% | 2.41% | 1.39% | 1.08% | 1.01% | 1.00% | 1.01% | 1.03% | 1.10% | 1.21% | 1.44% | 1.25% | 0.96% | 0.82% | 0.69% | 0.61% | 0.57% | 0.54% | 0.54% | 0.55% | 0.59% | 0.68% | 0.68% |