|
Gross Margin
|
52.10% | 50.35% | 49.17% | 53.02% | 53.04% | 52.74% | 51.02% | 52.93% | 54.75% | 52.72% | 51.72% | 54.16% | 55.02% | 54.09% | 52.90% | 55.40% | 56.07% | 54.92% | 53.28% | 56.11% | 56.01% | 55.63% | 51.76% | 56.35% | 56.31% | 55.19% | 54.47% | 54.49% | 55.84% | 55.04% | 54.32% | 55.88% | 57.51% | 55.69% | 53.84% | 56.37% | 57.24% | 56.04% | 54.67% | 57.56% | 57.71% | 56.99% | 54.70% | 57.41% | 59.50% | 58.55% | 56.80% | 60.53% | 59.23% | 58.35% | 56.97% | 59.62% | 59.73% | 60.19% | 58.53% | 60.32% | 60.71% | 59.85% | 58.36% | 61.52% | 61.70% | 61.10% | 59.80% | 62.44% | 62.62% | 61.83% |
|
EBT Margin
|
18.35% | 16.91% | 16.24% | 17.92% | 19.29% | 18.27% | 17.78% | 18.17% | 22.32% | 18.48% | 17.80% | 18.49% | 22.46% | 19.82% | 19.74% | 18.31% | 22.13% | 19.06% | 16.93% | 18.81% | 20.70% | 17.78% | 8.48% | 17.50% | 19.74% | 15.95% | 14.96% | 15.88% | 20.77% | 18.18% | 17.41% | 18.34% | 22.51% | 18.71% | 17.72% | 19.41% | 23.64% | 19.99% | 19.48% | 21.66% | 25.18% | 21.94% | 17.92% | 21.84% | 28.83% | 22.71% | 24.61% | 30.87% | 30.47% | 27.02% | 23.95% | 28.87% | 19.88% | 27.82% | 25.73% | 29.74% | 30.30% | 29.26% | 26.58% | 30.65% | 25.81% | 30.64% | 26.87% | 31.06% | 32.66% | 31.19% |
|
EBIT Margin
|
18.51% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
EBITDA Margin
|
18.51% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
Operating Margin
|
18.51% | 17.06% | 16.33% | 18.03% | 19.48% | 18.48% | 17.90% | 18.29% | 22.43% | 18.64% | 18.00% | 18.72% | 22.59% | 19.94% | 19.85% | 18.42% | 22.34% | 19.36% | 17.32% | 19.45% | 21.33% | 18.82% | 9.89% | 19.03% | 21.36% | 17.69% | 16.74% | 17.67% | 22.33% | 19.73% | 18.92% | 19.97% | 24.08% | 20.41% | 19.33% | 21.03% | 25.07% | 21.51% | 21.00% | 23.11% | 26.49% | 23.10% | 19.10% | 23.04% | 30.31% | 23.81% | 25.67% | 31.84% | 31.38% | 27.88% | 24.86% | 29.69% | 20.81% | 29.09% | 27.34% | 31.15% | 31.38% | 30.07% | 27.21% | 31.01% | 26.29% | 31.15% | 27.42% | 31.70% | 33.62% | 32.11% |
|
Net Margin
|
12.67% | 12.17% | 11.45% | 12.30% | 13.21% | 12.86% | 12.80% | 12.51% | 15.31% | 12.79% | 12.37% | 12.62% | 15.29% | 13.59% | 13.57% | 13.51% | 15.32% | 13.51% | 12.21% | 12.94% | 14.67% | 13.60% | 7.37% | 12.18% | 13.78% | 10.88% | 11.11% | 11.02% | 14.40% | 12.59% | 11.82% | 14.95% | 16.78% | 14.33% | 7.51% | 16.64% | 18.67% | 17.05% | 15.54% | 17.78% | 20.22% | 17.93% | 14.90% | 17.80% | 23.30% | 20.20% | 24.17% | 26.17% | 24.43% | 21.62% | 20.32% | 23.19% | 15.34% | 21.50% | 20.78% | 23.78% | 23.76% | 23.18% | 21.58% | 24.44% | 20.26% | 23.87% | 22.65% | 24.31% | 26.50% | 24.85% |
|
FCF Margin
|
| 11.43% | 16.70% | 4.00% | 16.67% | 16.20% | 13.60% | 5.34% | 14.63% | 20.42% | 14.53% | 1.78% | 14.53% | 17.67% | 17.07% | 0.28% | 15.71% | 18.57% | 13.91% | 6.17% | 17.34% | 19.86% | 2.64% | -9.85% | 13.62% | 13.85% | 16.00% | 1.22% | 20.34% | 19.68% | 19.40% | 1.65% | 18.72% | 19.29% | 19.98% | 2.08% | 15.70% | 14.56% | 18.66% | -0.66% | 16.66% | 15.73% | 18.09% | -3.37% | 28.79% | 24.09% | 28.40% | 13.41% | 25.59% | 17.54% | 22.24% | 9.91% | 4.16% | 17.98% | 14.99% | 16.04% | 18.32% | 26.03% | 24.10% | 17.46% | 21.42% | 19.68% | 24.39% | 20.83% | 13.67% | 33.59% |
|
Inventory Average
|
| | | | | 126.79M | 129.72M | 127.47M | 130.49M | 135.54M | 135.12M | 137.10M | 142.40M | 145.59M | 144.21M | 144.59M | 144.59M | 143.46M | 139.71M | 137.28M | 143.27M | 150.70M | 158.17M | 166.86M | 178.94M | 188.45M | 190.62M | 186.30M | 179.72M | 172.08M | 163.25M | 165.11M | 170.94M | 173.22M | 170.53M | 171.68M | 177.76M | 178.09M | 176.49M | 181.39M | 193.17M | 200.88M | 199.96M | 203.33M | 220.51M | 223.49M | 213.74M | 217.72M | 233.48M | 249.94M | 263.76M | 285.33M | 317.10M | 343.77M | 361.40M | 379.42M | 393.08M | 394.56M | 387.13M | 385.44M | 385.28M | 384.88M | 385.84M | 388.93M | 394.29M | 392.07M |
|
Assets Average
|
| | | | | 848.02M | 879.72M | 903.31M | 930.03M | 959.89M | 1,000.01M | 1,045.96M | 1,064.21M | 1,080.33M | 1,098.48M | 1,118.12M | 1,148.35M | 1,179.65M | 1,212.88M | 1,246.42M | 1,272.76M | 1,286.91M | 1,337.42M | 1,407.61M | 1,454.19M | 1,477.29M | 1,476.10M | 1,476.82M | 1,483.94M | 1,494.81M | 1,515.54M | 1,551.40M | 1,604.61M | 1,653.24M | 1,691.38M | 1,591.45M | 1,495.09M | 1,532.61M | 1,540.94M | 1,609.16M | 1,702.60M | 1,737.86M | 1,791.98M | 1,859.36M | 1,923.48M | 2,004.06M | 2,170.98M | 2,310.97M | 2,369.77M | 2,398.95M | 2,411.47M | 2,514.95M | 2,599.94M | 2,623.63M | 2,693.42M | 2,777.58M | 2,839.60M | 2,978.61M | 3,173.16M | 3,306.72M | 3,384.19M | 3,382.82M | 3,322.10M | 3,253.57M | 3,272.24M | 3,358.75M |
|
Equity Average
|
| | | | | 535.46M | 560.47M | 585.59M | 602.86M | 597.39M | 562.78M | 553.24M | 578.41M | 603.74M | 626.90M | 633.78M | 590.44M | 542.24M | 526.55M | 515.23M | 482.59M | 341.20M | 173.53M | 75.83M | 21.32M | -15.17M | -61.44M | -78.96M | -41.28M | 23.17M | -26.61M | -91.15M | -80.21M | -67.48M | -51.23M | -51.56M | -45.20M | -21.25M | -5.30M | 21.32M | 111.71M | 187.14M | 190.27M | 142.94M | 190.73M | 357.26M | 536.96M | 668.12M | 725.83M | 751.84M | 722.73M | 664.89M | 548.40M | 466.50M | 542.37M | 724.92M | 967.48M | 1,195.63M | 1,390.97M | 1,526.72M | 1,574.58M | 1,599.15M | 1,606.68M | 1,521.66M | 1,453.42M | 1,510.01M |
|
Invested Capital
|
| | 633.37M | | 658.14M | 672.56M | 703.28M | 723.50M | 741.36M | 739.97M | 782.59M | 820.88M | 833.94M | 849.53M | 848.26M | 891.29M | 917.09M | 932.10M | 795.21M | 827.25M | 836.93M | 604.47M | 666.59M | 583.58M | 506.55M | 503.61M | 489.00M | 548.08M | 549.36M | 542.99M | 502.79M | 596.91M | 617.66M | 637.63M | 552.76M | 358.23M | 395.87M | 413.13M | 592.57M | 398.87M | 423.08M | 432.22M | 877.23M | 594.88M | 395.00M | 491.10M | 1,541.89M | 828.41M | 873.21M | 830.45M | 1,540.70M | 1,039.80M | 1,068.01M | 1,109.00M | 1,378.51M | 1,091.10M | 1,343.86M | 1,547.41M | 2,182.72M | 1,818.91M | 1,830.25M | 1,868.05M | 2,213.12M | 1,767.51M | 2,037.83M | 2,016.19M |
|
Asset Utilization Ratio
|
| | | | | 1.29 | 1.25 | 1.25 | 1.25 | 1.25 | 1.22 | 1.19 | 1.19 | 1.19 | 1.18 | 1.17 | 1.15 | 1.14 | 1.14 | 1.13 | 1.13 | 1.16 | 1.11 | 1.07 | 1.05 | 1.05 | 1.09 | 1.11 | 1.14 | 1.16 | 1.17 | 1.17 | 1.16 | 1.15 | 1.16 | 1.28 | 1.42 | 1.42 | 1.44 | 1.40 | 1.35 | 1.35 | 1.34 | 1.32 | 1.29 | 1.29 | 1.25 | 1.24 | 1.29 | 1.31 | 1.33 | 1.30 | 1.27 | 1.27 | 1.25 | 1.24 | 1.24 | 1.20 | 1.15 | 1.13 | 1.12 | 1.14 | 1.17 | 1.21 | 1.23 | 1.24 |
|
Interest Coverage Ratio
|
107.14 | 101.39 | 115.87 | 132.68 | 79.59 | 72.51 | 75.38 | 73.53 | 91.17 | 60.45 | 49.86 | 50.63 | 81.88 | 72.06 | 74.10 | 73.28 | 66.80 | 44.76 | 32.13 | 25.25 | 28.07 | 16.81 | 6.45 | 11.55 | 12.16 | 9.28 | 8.44 | 8.89 | 12.70 | 11.36 | 10.81 | 10.74 | 13.39 | 10.28 | 10.07 | 12.19 | 17.22 | 13.88 | 13.48 | 15.88 | 20.07 | 19.72 | 15.64 | 18.76 | 20.35 | 21.19 | 23.65 | 32.65 | 34.05 | 31.67 | 26.64 | 35.50 | 21.53 | 22.26 | 16.72 | 21.36 | 28.09 | 31.84 | 26.48 | 37.79 | 32.57 | 39.48 | 34.90 | 41.29 | 32.95 | 33.30 |
|
Debt to Equity
|
| | 0.24 | | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.27 | 0.45 | 0.45 | 0.42 | 0.38 | 0.34 | 0.41 | 0.67 | 0.74 | 0.82 | 0.91 | 1.18 | 3.16 | 7.65 | 30.80 | 128.28 | -29.36 | -13.93 | -16.53 | -133.82 | 19.77 | -11.13 | -17.09 | -15.11 | -26.54 | -23.42 | -20.63 | -25.29 | -744.99 | -108.34 | 20.17 | 5.55 | 4.57 | 5.55 | 10.96 | 3.74 | 2.05 | 1.44 | 1.28 | 1.21 | 1.13 | 1.23 | 1.83 | 3.02 | 2.93 | 1.55 | 1.13 | 0.87 | 0.67 | 0.59 | 0.56 | 0.49 | 0.48 | 0.44 | 0.53 | 0.71 | 0.53 |
|
Debt Ratio
|
| | 0.15 | | 0.17 | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 | 0.24 | 0.24 | 0.23 | 0.21 | 0.19 | 0.23 | 0.32 | 0.33 | 0.35 | 0.37 | 0.42 | 0.56 | 0.65 | 0.73 | 0.74 | 0.77 | 0.79 | 0.83 | 0.78 | 0.72 | 0.79 | 0.81 | 0.80 | 0.77 | 0.74 | 0.69 | 0.68 | 0.66 | 0.65 | 0.62 | 0.55 | 0.53 | 0.54 | 0.63 | 0.52 | 0.44 | 0.40 | 0.39 | 0.38 | 0.36 | 0.35 | 0.45 | 0.53 | 0.53 | 0.34 | 0.34 | 0.33 | 0.28 | 0.27 | 0.26 | 0.23 | 0.23 | 0.21 | 0.24 | 0.31 | 0.25 |
|
Equity Ratio
|
| | 0.64 | | 0.63 | 0.63 | 0.64 | 0.66 | 0.64 | 0.60 | 0.52 | 0.53 | 0.55 | 0.56 | 0.58 | 0.56 | 0.47 | 0.45 | 0.42 | 0.41 | 0.35 | 0.18 | 0.08 | 0.02 | 0.01 | -0.03 | -0.06 | -0.05 | -0.01 | 0.04 | -0.07 | -0.05 | -0.05 | -0.03 | -0.03 | -0.03 | -0.03 | 0.00 | -0.01 | 0.03 | 0.10 | 0.12 | 0.10 | 0.06 | 0.14 | 0.22 | 0.28 | 0.30 | 0.31 | 0.32 | 0.28 | 0.25 | 0.18 | 0.18 | 0.22 | 0.30 | 0.38 | 0.42 | 0.46 | 0.47 | 0.46 | 0.48 | 0.48 | 0.45 | 0.44 | 0.46 |
|
Times Interest Earned
|
107.14 | 101.39 | 115.87 | 132.68 | 79.59 | 72.51 | 75.38 | 73.53 | 91.17 | 60.45 | 49.86 | 50.63 | 81.88 | 72.06 | 74.10 | 73.28 | 66.80 | 44.76 | 32.13 | 25.25 | 28.07 | 16.81 | 6.45 | 11.55 | 12.16 | 9.28 | 8.44 | 8.89 | 12.70 | 11.36 | 10.81 | 10.74 | 13.39 | 10.28 | 10.07 | 12.19 | 17.22 | 13.88 | 13.48 | 15.88 | 20.07 | 19.72 | 15.64 | 18.76 | 20.35 | 21.19 | 23.65 | 32.65 | 34.05 | 31.67 | 26.64 | 35.50 | 21.53 | 22.26 | 16.72 | 21.36 | 28.09 | 31.84 | 26.48 | 37.79 | 32.57 | 39.48 | 34.90 | 41.29 | 32.95 | 33.30 |
|
Enterprise Value
|
-103.74M | -106.73M | -106.72M | -106.35M | -117.96M | -133.47M | -156.87M | -153.42M | -159.36M | -181.47M | -183.88M | -185.49M | -201.81M | -221.41M | -224.16M | -232.89M | -257.56M | -265.50M | -280.11M | -286.62M | -304.99M | -298.85M | -333.37M | -321.32M | -343.94M | -349.46M | -342.45M | -350.44M | -370.06M | -391.34M | -391.71M | -400.16M | -422.67M | -453.87M | -471.67M | -158.94M | -174.28M | -146.64M | -123.51M | -116.31M | -110.54M | -103.69M | -89.97M | -81.01M | -104.86M | -175.05M | -383.22M | -350.42M | -231.37M | -144.50M | -144.45M | -204.62M | -114.36M | -99.18M | -112.55M | -111.37M | -132.84M | -331.70M | -453.93M | -397.43M | -401.59M | -308.64M | -288.27M | -163.97M | -164.59M | -208.17M |
|
Return on Sales
|
0.13% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.15% | 0.13% | 0.12% | 0.13% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.12% | 0.13% | 0.15% | 0.14% | 0.07% | 0.12% | 0.14% | 0.11% | 0.11% | 0.11% | 0.14% | 0.13% | 0.12% | 0.15% | 0.17% | 0.14% | 0.08% | 0.17% | 0.19% | 0.17% | 0.16% | 0.18% | 0.20% | 0.18% | 0.15% | 0.18% | 0.23% | 0.20% | 0.24% | 0.26% | 0.25% | 0.22% | 0.20% | 0.23% | 0.15% | 0.21% | 0.21% | 0.24% | 0.24% | 0.23% | 0.22% | 0.24% | 0.20% | 0.24% | 0.23% | 0.24% | 0.26% | 0.25% |
|
Return on Capital Employed
|
| | | | | 0.34% | 0.34% | 0.33% | 0.36% | 0.37% | 0.42% | 0.40% | 0.38% | 0.38% | 0.38% | 0.39% | 0.45% | 0.46% | 0.36% | 0.38% | 0.42% | 0.44% | 0.50% | 0.44% | 0.39% | 0.41% | 0.48% | 0.50% | 0.48% | 0.45% | 0.60% | 0.60% | 0.64% | 0.61% | 0.60% | 0.50% | 0.63% | 0.61% | 0.64% | 0.56% | 0.49% | 0.50% | 0.52% | 0.56% | 0.43% | 0.42% | 0.44% | 0.47% | 0.50% | 0.52% | 0.57% | 0.60% | 0.59% | 0.61% | 0.62% | 0.54% | 0.54% | 0.54% | 0.49% | 0.47% | 0.48% | 0.47% | 0.50% | 0.54% | 0.61% | 0.62% |
|
Return on Invested Capital
|
| | | | | 0.21% | 0.21% | 0.20% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.29% | 0.30% | 0.31% | 0.36% | 0.38% | 0.43% | 0.41% | 0.40% | 0.43% | 0.46% | 0.48% | 0.47% | 0.48% | 0.48% | 0.67% | 0.88% | 0.88% | 0.80% | 0.84% | 1.06% | 1.05% | 0.69% | 0.63% | 0.98% | 1.18% | 0.60% | 0.59% | 0.89% | 0.92% | 0.65% | 0.59% | 0.65% | 0.64% | 0.57% | 0.59% | 0.68% | 0.59% | 0.47% | 0.44% | 0.47% | 0.48% | 0.44% | 0.46% | 0.53% | 0.52% |
|
Return on Assets
|
| | | | | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.18% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% | 0.23% | 0.24% | 0.25% | 0.27% | 0.29% | 0.31% | 0.32% | 0.31% | 0.29% | 0.26% | 0.26% | 0.25% | 0.25% | 0.28% | 0.28% | 0.27% | 0.26% | 0.25% | 0.26% | 0.27% | 0.28% | 0.30% | 0.31% |
|
Return on Equity
|
| | | | | 0.25% | 0.25% | 0.25% | 0.26% | 0.27% | 0.29% | 0.30% | 0.29% | 0.29% | 0.28% | 0.29% | 0.31% | 0.35% | 0.36% | 0.37% | 0.40% | 0.58% | 1.05% | 2.40% | 8.52% | -11.45% | -3.13% | -2.43% | -4.89% | 9.24% | -8.34% | -2.69% | -3.28% | -4.11% | -5.14% | -5.50% | -6.79% | -15.52% | -71.15% | 18.31% | 3.65% | 2.26% | 2.25% | 3.06% | 2.41% | 1.39% | 1.08% | 1.01% | 1.00% | 1.01% | 1.03% | 1.10% | 1.21% | 1.44% | 1.25% | 0.96% | 0.82% | 0.69% | 0.61% | 0.57% | 0.54% | 0.54% | 0.55% | 0.59% | 0.68% | 0.68% |