|
Revenue
|
-0.43M | -0.23M | | | | | 0.07M | 0.07M | 0.29M | 0.34M | 0.18M |
|
Gross Profit
|
| | | | | | 0.07M | 0.07M | 0.29M | 0.31M | 0.17M |
|
Research & Development
|
1.73M | 1.98M | 1.09M | 1.18M | 1.70M | 2.33M | 2.34M | 2.74M | 2.43M | 1.04M | 1.85M |
|
Selling, General & Administrative
|
2.85M | 1.77M | 1.85M | 1.76M | 2.25M | 2.33M | 2.19M | 2.10M | 1.68M | 1.03M | 1.90M |
|
Operating Expenses
|
4.58M | 3.75M | 2.94M | 2.94M | 3.95M | 4.67M | 4.52M | 4.83M | 4.12M | 2.07M | 3.75M |
|
Operating Income
|
-4.58M | -3.75M | -2.94M | -2.94M | -3.95M | -4.67M | -4.46M | -4.77M | -3.82M | -1.76M | -3.58M |
|
EBIT
|
-4.58M | -3.75M | -2.94M | -2.94M | -3.95M | -4.67M | -4.46M | -4.77M | -3.82M | -1.76M | -3.58M |
|
Interest & Investment Income
|
| | | | | 0.03M | 0.06M | 0.02M | 0.05M | 0.04M | 0.11M |
|
Other Non Operating Income
|
-2.52M | 1.31M | -4.95M | -6.53M | -8.75M | 1.44M | -0.02M | 0.35M | 0.05M | -0.25M | |
|
Non Operating Income
|
-2.52M | 1.31M | -4.29M | -6.53M | -8.75M | 1.44M | -0.02M | 0.35M | 0.05M | -0.25M | 0.11M |
|
EBT
|
-7.10M | -2.44M | -7.23M | -9.46M | -12.70M | -3.23M | -4.48M | -4.42M | -3.77M | -2.00M | -3.47M |
|
Tax Provisions
|
| 0.01M | | -0.01M | | 0.00M | | | 0.00M | | |
|
Profit After Tax
|
-7.10M | -2.45M | -7.23M | -9.46M | -12.70M | -3.24M | -4.48M | -4.42M | -3.80M | -2.00M | -3.47M |
|
Income from Continuing Operations
|
-7.10M | -2.45M | -7.23M | -9.46M | -12.70M | -3.24M | -4.48M | -4.42M | -3.77M | -2.00M | -3.47M |
|
Consolidated Net Income
|
-7.10M | -2.45M | -7.23M | -9.46M | -12.70M | -3.24M | -4.48M | -4.42M | -3.77M | -2.00M | -3.47M |
|
Income towards Parent Company
|
-7.10M | -2.45M | -7.23M | -9.46M | -12.70M | -3.24M | -4.48M | -4.42M | -3.77M | -2.00M | -3.47M |
|
Net Income towards Common Stockholders
|
-7.10M | -2.45M | -7.23M | -9.46M | -12.70M | -3.24M | -4.48M | -4.42M | -3.77M | -2.00M | -3.47M |
|
EPS (Basic)
|
-0.54 | -4.10 | -9.02 | -10.91 | -4.73 | -1.03 | -1.10 | -1.18 | -0.44 | -0.18 | -0.13 |
|
EPS (Weighted Average and Diluted)
|
-0.54 | -4.10 | -9.02 | -10.91 | -4.73 | -1.03 | -1.10 | -1.18 | -0.44 | -0.18 | |
|
Shares Outstanding (Weighted Average)
|
13.03M | 0.60M | 0.80M | 0.87M | 2.68M | 3.15M | 4.09M | 3.74M | 8.62M | 11.33M | 26.39M |
|
Shares Outstanding (Diluted Average)
|
13.03M | 0.60M | 0.80M | 0.87M | 2.68M | 3.15M | 4.09M | 3.74M | 8.62M | 11.33M | |
|
EBITDA
|
-4.58M | -3.75M | -2.94M | -2.94M | -3.95M | -4.67M | -4.46M | -4.77M | -3.82M | -1.76M | -3.58M |
|
Interest Expenses
|
0.43M | 0.23M | 0.22M | 0.20M | 0.14M | 0.08M | 0.27M | -0.25M | 0.01M | 0.01M | |
|
Shares Outstanding
|
0.53M | 0.72M | 1.09M | 2.02M | 3.13M | 3.22M | 4.21M | 5.98M | 9.26M | 17.34M | 34.10M |
|
Tax Rate
|
| -0.20 | | 0.05 | | -0.09 | | | -0.08 | | |