|
Cash & Equivalents (Quarter)
|
| | | 0.17M | 0.51M | 0.21M | 0.61M | 0.05M | 0.05M | 0.72M | 0.01M | 0.07M | 0.18M | 5.02M | 1.18M | 2.08M | 1.82M | 5.30M | 6.30M | 13.76M | | 9.30M | 7.00M |
|
Cash & Current Investments (Quarter)
|
| | | 0.17M | 0.51M | 0.21M | 0.61M | 0.05M | 0.05M | 0.72M | 0.01M | 0.07M | 0.18M | 5.02M | 1.18M | 2.08M | 1.82M | 5.30M | 6.30M | 13.76M | | 9.30M | 7.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.07M | 0.11M | 0.11M | 0.23M | 0.22M | 0.24M | 0.18M | 0.21M |
|
Receivables - Other (Quarter)
|
| | | | 0.06M | | | | -0.00M | 0.20M | 0.15M | 0.10M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.07M | 0.11M | 0.11M | 0.23M | 0.22M | 0.24M | 0.18M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.08M | 0.07M | 0.06M | 0.08M |
|
Prepaid Assets (Quarter)
|
| | | 0.05M | 0.03M | 0.13M | 0.19M | 0.13M | 1.46M | 1.48M | 1.22M | 1.15M | 2.13M | 1.52M | 1.24M | 1.47M | 1.83M | 1.33M | 1.05M | 0.81M | 1.30M | 1.18M | 0.98M |
|
Current Assets (Quarter)
|
| | | 0.62M | 0.60M | 105.96M | 105.95M | 107.34M | 1.52M | 2.21M | 1.23M | 1.23M | 2.31M | 6.54M | 2.41M | 3.62M | 3.77M | 6.78M | 7.65M | 14.87M | 13.58M | 10.76M | 8.23M |
|
Long-Term Investments (Quarter)
|
| | | 105.58M | 105.58M | 105.58M | 105.65M | 107.05M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 5.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.00M | | | | 1.52M | 1.44M | 1.36M | 1.28M | 1.21M | 1.20M | 1.05M | 0.97M | 0.89M | 0.81M | 0.74M | 0.66M | 0.58M | 0.50M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | 105.58M | 0.00M | | | | 1.52M | 1.44M | 1.36M | 1.28M | 1.21M | 1.20M | 1.05M | 0.97M | 0.93M | 7.42M | 0.75M | 0.63M | 0.58M | 0.50M | 0.42M |
|
Assets (Quarter)
|
| | | 106.20M | 0.60M | 105.96M | 105.95M | 107.34M | 3.04M | 3.65M | 2.60M | 2.51M | 3.51M | 7.74M | 3.47M | 4.59M | 4.70M | 14.20M | 8.40M | 15.50M | 14.16M | 11.26M | 8.65M |
|
Accounts Payables (Quarter)
|
| | | | 0.09M | | | 1.87M | 1.93M | 3.02M | 4.36M | 5.04M | 4.37M | 3.88M | 4.12M | 3.69M | 3.05M | 3.40M | 3.16M | 2.02M | 0.95M | 0.72M | 0.75M |
|
Notes Payables (Quarter)
|
| | | | | | | | 1.18M | 0.49M | 5.91M | | 0.56M | 0.36M | 2.60M | | 0.57M | 0.36M | | | 0.53M | 0.33M | 0.13M |
|
Payables (Quarter)
|
| | | | 0.09M | | | 1.87M | 3.10M | 3.52M | 10.26M | 5.04M | 4.94M | 4.24M | 6.72M | 3.69M | 3.62M | 3.76M | 3.16M | 2.02M | 1.47M | 1.05M | 0.88M |
|
Accumulated Expenses (Quarter)
|
| | | 0.28M | 0.06M | 0.31M | 1.04M | | 2.25M | 1.79M | 1.36M | 1.75M | 1.52M | 0.67M | 0.86M | | 3.19M | 3.25M | 0.62M | 2.05M | 2.27M | 2.90M | 3.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.03M | | | | 0.12M | 0.07M | 0.06M | 0.16M | 0.09M | 0.02M | 0.10M | 0.28M | 0.38M | 0.32M | 0.24M | | | | |
|
Short term Debt (Quarter)
|
| | | | | 0.31M | 0.91M | 2.77M | | 2.39M | 2.23M | 4.41M | 4.18M | 1.14M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.10M | 0.10M | | | 0.55M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.28M | 3.12M | 7.57M | 7.38M | 9.39M | 16.15M | 21.28M | 14.35M | 12.80M | 13.05M | 9.65M | 9.93M | 6.64M | 6.84M | 7.03M | 5.04M | 4.07M | 3.74M | 3.95M | 4.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 7.65M | 5.75M | | 5.72M | 4.14M | 2.56M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.19M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.44M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 105.57M | 105.57M | 105.57M | 105.57M | 106.85M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 7.41M | 0.06M | 3.33M | 1.81M | 1.13M | | | | | 2.31M | | | | 0.03M | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3.90M | 3.36M | 4.24M | 5.57M | 8.26M | 23.80M | 27.02M | | | 15.08M | 12.21M | 10.37M | 6.64M | 6.81M | 7.03M | 5.04M | 4.07M | 3.74M | 3.95M | 4.35M |
|
Total Liabilities (Quarter)
|
| | | 11.31M | 3.42M | 7.57M | 7.38M | 9.39M | 23.80M | 27.02M | 14.35M | 18.52M | 17.38M | 12.21M | 10.37M | 6.64M | 6.84M | 7.03M | 5.04M | 4.07M | 3.74M | 3.95M | 4.35M |
|
Total Debt (Quarter)
|
| | | | | 0.31M | 0.91M | 2.77M | 7.65M | 8.13M | 2.23M | 10.13M | 8.32M | 3.70M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -10.68M | -2.82M | -3.82M | -4.37M | -5.91M | -20.76M | -23.38M | -11.76M | -16.02M | -13.87M | -4.48M | -6.90M | -0.00M | -2.18M | 0.56M | 3.34M | 11.46M | 10.42M | 7.32M | 4.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 106.20M | 0.60M | 105.96M | 105.95M | 107.34M | 3.04M | 3.65M | 2.60M | 2.51M | 3.51M | 7.74M | 3.47M | 4.59M | 4.70M | 14.20M | 8.40M | 15.50M | 14.16M | 11.26M | 8.65M |
|
Retained Earnings (Quarter)
|
| | | -10.68M | -76.31M | -7.18M | -7.00M | -8.90M | 67.74M | 72.22M | -98.05M | 89.26M | 100.86M | -127.43M | 123.77M | 133.09M | 137.38M | -143.34M | -145.34M | 160.27M | -151.71M | 162.55M | 163.26M |
|
Treasury Shares (Quarter)
|
| | | 10.35M | | 10.35M | 10.35M | 10.35M | 0.30M | | | | 0.00M | 0.23M | 0.04M | 0.04M | 0.02M | 0.21M | 0.32M | 0.26M | 0.03M | 0.16M | 0.16M |