|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 8.21M | 7.68M | 8.38M | 13.51M | 6.79M | 12.80M | 4.28M | 52.35M | 49.61M | 51.60M | 90.95M | 88.75M | 81.21M | 50.94M | 45.15M | 9.77M | 50.85M | 2.86M | 36.40M | 1.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 5.53M | 3.79M | 4.38M | 4.43M | 3.86M | 3.12M | 1.79M | 2.49M | 2.17M | | 11.92M | | 17.36M | 24.57M | 8.04M | 34.00M | 5.12M | 18.08M | 1.74M | 10.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | 13.74M | 11.47M | 12.76M | 17.94M | 10.65M | 15.92M | 6.07M | 54.84M | 51.78M | 51.60M | 102.87M | 88.75M | 98.58M | 75.50M | 53.19M | 43.77M | 55.98M | 20.94M | 38.15M | 11.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 37.08M | 33.84M | 45.05M | 45.34M | 48.78M | 44.83M | 54.32M | 43.31M | 26.20M | 34.37M | 52.95M | 55.09M | 56.47M | 54.31M | 68.08M | 70.44M | 80.83M | 68.33M | 86.86M | 78.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 3.50M | | | | | 2.20M | 2.20M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | 37.08M | 33.84M | 45.05M | 48.84M | 48.78M | 44.83M | 54.32M | 43.31M | 28.40M | 36.57M | 52.95M | 55.09M | 56.47M | 54.31M | 68.08M | 70.44M | 80.83M | 68.33M | 86.86M | 78.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 0.34M | | 0.35M | | 0.44M | | 0.48M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 4.71M | 2.04M | 4.24M | 2.84M | 3.21M | 4.96M | 3.78M | 4.98M | 13.10M | 18.91M | 5.56M | 16.02M | 10.34M | 9.80M | 11.67M | 7.12M | 9.14M | 7.69M | 9.58M | 6.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 55.53M | 43.91M | 62.05M | 61.98M | 62.64M | 67.22M | 64.44M | 103.14M | 93.29M | 116.55M | 161.37M | 174.56M | 165.38M | 155.48M | 158.07M | 176.56M | 177.30M | 161.63M | 164.28M | 143.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 2.21M | 1.76M | 2.44M | 3.21M | 3.07M | 4.26M | 4.65M | 4.59M | 4.28M | 5.53M | 5.13M | 5.71M | 6.13M | 6.28M | 5.88M | 5.19M | 4.75M | 4.67M | 4.87M | 4.76M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 2.00M | 3.50M | 3.50M | 0.26M | 0.29M | 1.75M | 2.13M | 1.48M | 1.02M | 0.05M | 0.45M | 0.33M | 0.25M | 0.26M | 0.27M | 0.28M | 0.35M | 0.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.31M | 0.31M | 0.69M | 1.04M | 0.93M | 2.22M | 0.69M | 0.68M | 0.68M | 0.75M | 0.72M | 0.69M | 0.63M | 0.65M | 0.66M | 0.67M | 0.65M | 0.63M | 0.71M | 0.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 0.31M | 0.31M | 0.69M | 1.04M | 0.93M | 2.22M | 0.69M | 0.68M | 0.68M | 0.75M | 0.72M | 0.69M | 0.63M | 0.65M | 0.66M | 0.67M | 0.65M | 0.63M | 0.71M | 0.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.10M | 0.34M | 0.36M | 0.35M | 0.23M | 0.44M | 0.29M | 0.48M | 0.46M | 1.17M | 0.99M | 1.40M | 1.38M | 1.52M | 1.59M | 1.57M | 0.67M | 1.22M | 1.91M | 0.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.62M | 3.79M | 0.53M | 0.03M | 0.77M | 3.12M | 0.95M | 2.07M | 2.14M | 9.47M | 2.22M | 14.70M | 2.23M | 4.59M | 0.95M | 2.04M | 0.99M | 0.96M | 1.11M | 2.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 3.24M | 3.25M | 6.02M | 8.78M | 8.49M | 7.87M | 18.01M | 20.31M | 20.14M | 23.83M | 22.80M | 21.32M | 21.09M | 29.15M | 27.50M | 20.54M | 24.17M | 24.15M | 24.16M | 21.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | 58.78M | 47.16M | 68.06M | 70.76M | 71.12M | 75.09M | 82.45M | 123.45M | 113.43M | 140.39M | 184.17M | 195.88M | 186.47M | 184.63M | 185.58M | 197.10M | 201.47M | 185.78M | 188.44M | 165.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | 5.22M | 3.16M | 3.93M | 5.46M | 5.33M | 5.89M | 6.07M | 5.81M | 9.00M | 3.72M | 6.62M | 5.86M | 7.22M | 8.72M | 6.08M | 6.60M | 6.73M | 6.72M | 7.33M | 6.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 18.84M | 8.35M | 16.09M | 10.02M | 16.26M | 11.89M | 1.78M | 19.91M | 4.26M | 8.10M | 0.21M | 0.20M | 0.17M | 0.12M | 0.17M | 0.21M | | 3.18M | | 7.76M |
|
Payables (Quarter)
|
| | | | | | | | | | | 24.06M | 11.51M | 20.01M | 15.47M | 21.59M | 17.77M | 7.85M | 25.72M | 13.26M | 11.82M | 6.83M | 6.06M | 7.38M | 8.84M | 6.25M | 6.81M | 6.73M | 9.90M | 7.33M | 14.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 28.20M | 26.34M | 32.19M | 30.71M | 29.48M | 7.73M | 32.11M | 20.66M | 43.07M | 32.32M | 38.16M | 39.83M | 37.60M | 41.71M | 51.25M | 52.47M | 58.56M | 50.81M | 52.56M | 50.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 2.34M | | 3.31M | | 2.51M | | 4.15M | | 3.77M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 1.20M | | 0.37M | | 1.12M | 0.63M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 2.91M | 2.73M | 2.84M | 3.53M | 3.64M | 3.32M | 3.51M | 3.97M | 3.98M | 3.80M | 4.25M | 4.88M | 4.51M | 3.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.08M | 1.13M | 1.99M | 3.14M | 3.09M | 1.96M | 3.36M | 0.16M | 0.65M | | | 6.29M | 7.98M | 6.11M | 5.04M | 6.65M | 4.93M | 4.46M | 4.88M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 2.00M | | 1.65M | | 2.14M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 60.11M | 45.37M | 63.46M | 59.20M | 62.47M | 75.06M | 103.28M | 75.51M | 75.63M | 59.33M | 60.37M | 60.88M | 61.63M | 68.33M | 76.63M | 80.50M | 90.15M | 79.19M | 93.43M | 80.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 34.51M | | 37.59M | | 2.29M | 2.28M | 1.12M | 1.12M | 1.20M | | 1.19M | | 1.10M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.27M | | 0.26M | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | 0.15M | | 0.12M | | | | 74.30M | 0.42M | 75.32M | 6.82M | 90.48M | 90.28M | 89.97M | 90.87M | 93.52M | 90.90M | 0.12M | 89.62M | -1.92M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | 0.32M | | 0.04M | 10.00 | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.32M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 8.23M | 7.56M | 7.51M | 12.86M | 9.57M | 11.62M | 6.93M | 6.38M | 4.87M | 3.65M | 9.24M | 8.30M | 7.77M | 10.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.18M | 0.44M | 0.40M | 0.72M | 0.14M | 1.67M | 0.09M | 1.76M | 1.85M | 25.68M | 39.69M | 40.87M | 32.85M | 29.21M | 25.57M | 22.04M | 18.04M | 13.97M | 11.82M | 12.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 103.96M | 80.19M | 99.38M | 96.79M | 97.19M | 108.28M | 113.78M | 83.07M | 83.14M | 69.87M | 71.19M | 70.37M | 69.69M | 75.81M | 81.50M | 84.14M | 99.39M | 87.49M | 101.20M | 87.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 104.14M | 80.63M | 99.78M | 97.50M | 97.33M | 109.94M | 113.87M | 84.83M | 84.99M | 95.55M | 110.88M | 111.23M | 102.54M | 105.02M | 107.07M | 106.18M | 117.43M | 101.45M | 113.03M | 99.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 34.51M | | 38.79M | | 2.66M | 2.28M | 2.24M | 1.75M | 1.20M | | 1.19M | | 1.10M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | -45.36M | -33.48M | -31.71M | -26.74M | -26.21M | -34.86M | -31.42M | -35.69M | -46.27M | -30.48M | -16.96M | -5.83M | -6.34M | -10.36M | -12.37M | -2.60M | -6.86M | -6.41M | -14.21M | -21.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -33.48M | | -26.74M | | -34.86M | 31.42M | -35.69M | -46.27M | -30.48M | | -5.83M | | -10.36M | | -2.60M | | -6.41M | | -21.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 58.78M | 47.16M | 68.06M | 70.76M | 71.12M | 75.09M | 82.45M | 123.45M | 113.43M | 140.39M | 184.17M | 195.88M | 186.47M | 184.63M | 185.58M | 197.10M | 201.47M | 185.78M | 188.44M | 165.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.23M | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | -65.21M | -7.86M | -58.40M | -53.73M | -55.40M | -6.25M | -65.62M | -73.01M | -83.53M | -6.26M | -45.94M | -33.80M | -33.79M | -8.19M | -40.86M | -31.44M | -36.18M | -8.37M | -43.75M | -8.54M |