|
Revenue
|
0.94M | 1.23M | 1.36M | 1.36M | 0.86M | 1.73M | 1.52M | 2.02M | 4.17M |
|
Cost of Revenue
|
0.48M | 0.48M | 0.49M | 0.41M | 0.52M | 0.95M | 0.93M | | |
|
Gross Profit
|
0.45M | 0.75M | 0.87M | 0.95M | 0.34M | 0.78M | 0.60M | | |
|
Selling, General & Administrative
|
-0.03M | 0.02M | -0.01M | -0.01M | -0.10M | -0.23M | -0.49M | -0.20M | -0.15M |
|
Other Operating Expenses
|
| | -0.49M | -0.40M | -0.42M | | -0.44M | -0.87M | -1.28M |
|
Operating Expenses
|
-0.03M | 0.02M | -0.49M | -0.41M | -0.52M | -0.23M | -0.93M | -1.07M | -1.43M |
|
Operating Income
|
0.05M | 0.40M | 0.41M | 0.56M | -0.40M | -0.40M | -0.81M | -0.37M | 1.26M |
|
EBIT
|
0.05M | 0.40M | 0.41M | 0.56M | -0.40M | -0.40M | -0.81M | -0.37M | 1.26M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.02M | 0.00M | 0.03M | 0.01M | 0.03M | 0.04M | 0.03M |
|
EBT
|
0.07M | 0.41M | 0.43M | 0.56M | -0.31M | 0.01M | 0.88M | 0.06M | 2.48M |
|
Profit After Tax
|
0.06M | 0.40M | 0.43M | 0.56M | -0.42M | -0.35M | 2.98M | 0.72M | -7.31M |
|
Income from Continuing Operations
|
0.07M | 0.41M | 0.43M | 0.56M | -0.31M | 0.01M | 0.88M | 0.06M | 2.48M |
|
Consolidated Net Income
|
0.07M | 0.41M | 0.43M | 0.56M | -0.31M | 0.01M | 0.88M | 0.06M | 2.48M |
|
Income towards Parent Company
|
0.07M | 0.41M | 0.43M | 0.56M | -0.31M | 0.01M | 0.88M | 0.06M | 2.48M |
|
Preferred Dividend Payments
|
| | | | -0.45M | | -0.64M | -0.64M | -0.85M |
|
Net Income towards Common Stockholders
|
0.06M | 0.40M | 0.43M | 0.48M | -0.88M | 1.15M | 3.61M | 1.35M | 0.77M |
|
EPS (Basic)
|
0.32 | 0.08 | 86.00 | 96.40 | -179.81 | 0.06 | -4.73 | 8.09 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.10 | | | | 0.92 | |
|
Shares Outstanding (Weighted Average)
|
0.20M | 5.00M | 5.00M | 5.00M | 13.90M | 19.52M | 0.76M | 1.48M | 1.72M |
|
Shares Outstanding (Diluted Average)
|
| | | 5.00M | | | | 1.48M | |
|
EBITDA
|
0.32M | 0.65M | 0.41M | 0.56M | 0.01M | 0.32M | -0.81M | -0.37M | 1.26M |
|
Interest Expenses
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.06M | -0.39M | -1.65M | -0.39M | -1.20M |