|
Cash & Equivalents
|
1.78M | 2.70M | 3.27M | 0.48M | 1.32M | 0.95M | 7.72M | 3.79M | 3.97M |
|
Short-term Investments
|
| | | | | 0.50M | 0.50M | 0.20M | 0.50M |
|
Cash & Current Investments
|
1.78M | 2.70M | 3.27M | 0.48M | 1.32M | 1.45M | 8.22M | 3.99M | 4.47M |
|
Receivables - Other
|
| 0.21M | 0.11M | -0.16M | 0.21M | | -0.29M | | |
|
Inventory
|
| 0.06M | | | | 0.13M | | | |
|
Prepaid Assets
|
| 0.32M | -0.02M | 0.47M | -0.00M | 0.17M | 0.16M | 0.20M | -0.20M |
|
Current Assets
|
| 3.02M | | | | 1.29M | 8.39M | 4.68M | 5.03M |
|
Property, Plant & Equipment (Net)
|
| 9.18M | | 8.84M | 26.66M | 26.10M | 25.53M | 53.02M | 52.14M |
|
Other Non-Current Assets
|
| 0.68M | | 1.51M | 0.86M | 0.73M | 0.60M | 0.47M | 0.34M |
|
Non-Current Assets
|
| 9.86M | | | | 27.50M | 29.38M | 53.99M | 52.98M |
|
Assets
|
| 12.88M | | 11.30M | 30.55M | 28.80M | 37.77M | 58.67M | 58.01M |
|
Accounts Payables
|
| 0.09M | -0.04M | 0.01M | 0.20M | 0.39M | 0.57M | -0.03M | 0.85M |
|
Dividends payables
|
| 3.00M | | | | | | | |
|
Payables
|
| 3.08M | -0.04M | 0.01M | 0.20M | 0.39M | 0.57M | -0.03M | 0.85M |
|
Accumulated Expenses
|
| 0.37M | | | | 0.42M | | | |
|
Other Accumulated Expenses
|
| 0.01M | 0.03M | -0.01M | 0.00M | 0.17M | 0.00M | 0.63M | -0.11M |
|
Short term Debt
|
| | | | | 2.21M | 1.72M | 2.36M | 1.89M |
|
Current Deferred Revenue
|
| 0.25M | 0.00M | -0.25M | -0.11M | 0.14M | 0.04M | 0.17M | 0.02M |
|
Total Current Liabilities
|
| 3.71M | | 1.15M | | 3.33M | 2.90M | 4.38M | 4.03M |
|
Capital Leases
|
| | | | | | | 0.02M | 21.70M |
|
Non-Current Debt
|
| | | | 16.21M | 13.72M | 13.54M | 33.82M | 33.34M |
|
Non-Current Deffered Revenue
|
| | | | | 0.18M | | | |
|
Operating Leases
|
| | | | | | | 0.01M | |
|
Other Non-Current Liabilities
|
| 3.71M | | | 1.70M | 1.12M | | | |
|
Total Non-Current Liabilities
|
| | | | 16.21M | 13.72M | 13.54M | 33.82M | 33.34M |
|
Total Liabilities
|
| 3.71M | | 1.15M | 17.91M | 17.05M | 16.43M | 38.20M | 37.37M |
|
Total Debt
|
| | | | 16.21M | 15.93M | 15.25M | 36.18M | 35.23M |
|
Common Equity
|
| 9.17M | | 10.16M | 12.64M | 11.75M | 21.33M | 20.46M | 20.64M |
|
Shareholder's Equity
|
| 9.17M | | | | 11.75M | | | |
|
Liabilities and Shareholders Equity
|
| 12.88M | | 11.30M | 30.55M | 28.80M | 37.77M | 58.67M | 58.01M |
|
Retained Earnings
|
| 0.58M | | | | 0.13M | -2.85M | -3.57M | -3.49M |
|
Preferred Shares
|
| 0.00M | | | | 0.00M | | | |