Icon Energy Balance Sheet (2023-2025) | ICON

Balance Sheet Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 1.78M2.70M3.27M0.48M1.82M0.95M7.72M3.79M3.97M3.88M
Short-term Investments (Quarter) 0.50M0.20M0.50M0.20M
Cash & Current Investments (Quarter) 1.78M2.70M3.27M0.48M1.82M0.95M8.22M3.99M4.47M4.08M
Receivables - Net (Quarter) 0.28M
Receivables - Other (Quarter) 0.21M0.11M-0.16M0.21M-0.29M
Receivables (Quarter) 0.28M
Inventory (Quarter) 0.06M-0.03M0.01M-0.09M0.13M0.19M0.29M-0.15M0.31M
Prepaid Assets (Quarter) 0.32M-0.02M0.01M-0.04M0.04M0.16M-0.03M-0.20M0.33M
Current Assets (Quarter) 3.02M1.29M8.39M4.68M5.03M5.03M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 9.18M8.84M26.66M26.10M25.53M53.02M52.14M51.27M
Other Non-Current Assets (Quarter) 0.34M1.51M0.86M0.73M0.50M0.50M0.34M0.50M
Non-Current Assets (Quarter) 9.86M27.50M29.38M53.99M52.98M53.41M
Assets (Quarter) 12.88M11.30M30.55M28.80M37.77M58.67M58.01M58.44M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.09M-0.04M0.01M0.20M0.39M0.13M0.67M0.79M1.36M
Dividends payables (Quarter) 3.00M
Payables (Quarter) 3.08M-0.04M0.01M0.20M0.39M0.13M0.67M0.79M1.36M
Accumulated Expenses (Quarter) 0.37M0.42M0.63M
Other Accumulated Expenses (Quarter) 0.01M0.03M-0.01M0.00M0.17M-0.17M0.63M0.38M0.18M
Short term Debt (Quarter) 2.21M1.72M2.36M1.89M2.28M
Current Deferred Revenue (Quarter) 0.25M0.00M-0.25M-0.11M0.14M0.17M0.03M0.15M0.14M
Total Current Liabilities (Quarter) 3.71M1.15M3.33M2.90M4.38M4.03M4.59M
Non-Current Liabilities
Non-Current Debt (Quarter) 16.21M13.72M13.54M33.82M33.34M32.48M
Operating Leases (Quarter) 0.03M
Other Non-Current Liabilities (Quarter) 3.71M1.70M1.12M
Total Non-Current Liabilities (Quarter) -1.70M13.72M13.54M33.82M33.34M32.48M
Total Liabilities (Quarter) 3.71M17.05M16.43M38.20M37.37M37.07M
Shareholder's Equity
Total Debt (Quarter) 16.21M15.93M15.25M36.18M35.23M34.76M
Common Equity (Quarter) 9.17M11.75M20.46M21.38M
Shareholder's Equity (Quarter) 9.17M10.16M12.64M11.75M21.33M20.46M20.64M21.38M
Liabilities and Shareholders Equity (Quarter) 12.88M11.30M30.55M28.80M37.77M58.67M58.01M58.44M
Retained Earnings (Quarter) 0.58M0.13M-2.85M-3.57M-3.49M-4.07M
Preferred Shares (Quarter) 0.00M0.00M0.00M