Icl Income Statement (2013-2025) | ICL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Dec2016 Mar2017 Jun2017 Dec2017 Mar2018 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Sep2025
Revenue & cost
Revenue 1,444.96M1,416.53M1,612.67M1,535.00M1,560.00M1,403.00M1,403.00M1,196.00M1,379.00M1,427.00M1,265.00M1,377.00M1,338.00M1,295.00M1,322.00M1,361.00M1,404.00M1,410.00M1,106.00M1,317.00M2,038.00M2,091.00M1,868.00M1,862.00M1,690.00M1,735.00M1,752.00M1,753.00M1,601.00M1,767.00M1,853.00M
Cost of Revenue 938.54M889.81M1,049.42M993.00M982.00M890.00M957.00M860.00M891.00M894.00M899.00M960.00M922.00M937.00M907.00M932.00M903.00M1,189.00M1,276.00M1,130.00M1,178.00M1,184.00M1,157.00M1,066.00M1,207.00M1,249.00M
Gross Profit 506.42M526.72M563.25M542.00M578.00M513.00M446.00M336.00M488.00M533.00M366.00M417.00M416.00M358.00M415.00M429.00M507.00M679.00M586.00M560.00M557.00M568.00M596.00M535.00M560.00M604.00M
Operating items
Research & Development 19.92M21.71M22.66M21.00M23.00M20.00M19.00M17.00M21.00M17.00M17.00M19.00M19.00M15.00M13.00M15.00M13.00M19.00M17.00M17.00M17.00M14.00M19.00M19.00M18.00M16.00M
Share-based Compensation (IS) 0.00M5.00M
Selling, General & Administrative 68.36M74.86M74.29M74.00M78.00M80.00M76.00M78.00M83.00M113.00M80.00M81.00M-80.00M-66.00M-65.00M70.00M-70.00M62.00M55.00M66.00M71.00M64.00M64.00M63.00M68.00M77.00M77.00M
Other Operating Expenses 44.00M76.00M-34.00M56.00M
Operating Expenses 88.28M96.57M96.95M95.00M101.00M100.00M95.00M95.00M104.00M130.00M97.00M100.00M-61.00M-51.00M-52.00M85.00M-70.00M75.00M74.00M83.00M88.00M81.00M78.00M82.00M87.00M95.00M93.00M
Operating Income 222.46M122.64M243.25M78.00M262.00M175.00M315.00M107.00M197.00M146.00M107.00M149.00M72.00M116.00M144.00M189.00M985.00M166.00M88.00M139.00M461.00M540.00M300.00M227.00M149.00M203.00M211.00M214.00M147.00M185.00M230.00M
EBIT 222.46M122.64M243.25M78.00M262.00M175.00M315.00M107.00M197.00M146.00M107.00M149.00M72.00M116.00M144.00M189.00M985.00M166.00M88.00M139.00M461.00M540.00M300.00M227.00M149.00M203.00M211.00M214.00M147.00M185.00M230.00M
Non-operating items
Interest & Investment Income 9.70M-46.17M-7.22M42.00M-59.00M66.00M13.82M-67.00M-23.00M29.00M-14.00M-17.00M19.00M-77.00M-33.00M25.00M66.00M-40.00M-37.00M-5.00M-25.00M-26.00M-7.00M-38.00M-25.00M-1.00M
Other Non Operating Income -2.60M-11.54M-0.76M-7.00M-3.00M-42.00M-212.00M14.00M-10.00M-4.00M-3.00M-27.00M-16.00M-19.00M-7.00M-48.00M-10.00M-2.00M-7.00M-3.00M-3.00M-2.00M-13.00M-4.00M-8.00M
Non Operating Income 3.43M5.55M18.59M52.00M20.89M66.73M15.45M-14.00M-49.00M-108.00M-40.00M-19.00M-14.00M-49.00M-25.00M-15.00M-66.00M-25.00M-46.00M-38.00M-41.00M-49.00M-33.00M-35.00M-33.00M-44.00M
Net income details
EBT 230.25M2,119.31M227.33M35.00M249.00M121.00M298.00M99.00M156.00M115.00M81.00M116.00M55.00M103.00M96.00M162.00M971.00M103.00M63.00M94.00M426.00M500.00M251.00M185.00M117.00M168.00M178.00M176.00M114.00M148.00M186.00M
Tax Provisions 151.95M4.92M95.38M-32.00M68.00M36.00M81.00M24.00M34.00M23.00M22.00M13.00M19.00M84.00M43.00M33.00M42.00M48.00M49.00M33.00M42.00M57.00M
Profit After Tax 78.30M119.39M131.95M68.00M181.00M85.00M217.00M75.00M122.00M92.00M59.00M111.00M5.00M61.00M55.00M149.00M971.00M84.00M63.00M94.00M426.00M500.00M167.00M142.00M84.00M126.00M130.00M127.00M81.00M106.00M129.00M
Equity Income 11.22M44.64M9.00M7.00M50.00M-6.00M8.00M-2.00M2.00M7.00M2.00M1.00M-1.00M1.00M3.00M1.00M
Income from Non-Controlling Interests 2.00M-1.00M1.00M-4.00M-7.00M-9.00M-27.00M-7.00M-2.00M-6.00M2.00M4.00M5.00M17.00M17.00M15.00M14.00M11.00M15.00M14.00M
Income from Continuing Operations 78.30M2,114.39M131.95M67.00M181.00M85.00M217.00M75.00M122.00M92.00M59.00M116.00M55.00M103.00M96.00M149.00M971.00M84.00M63.00M94.00M426.00M500.00M167.00M142.00M84.00M126.00M130.00M127.00M81.00M106.00M129.00M
Consolidated Net Income 78.30M2,114.39M131.95M67.00M181.00M85.00M217.00M75.00M122.00M92.00M59.00M116.00M55.00M103.00M96.00M149.00M971.00M84.00M63.00M94.00M426.00M500.00M167.00M142.00M84.00M126.00M130.00M127.00M81.00M106.00M129.00M
Income towards Parent Company 77.85M119.20M131.26M67.00M179.73M85.32M216.74M75.00M122.00M92.00M59.00M116.00M55.00M103.00M96.00M149.00M971.00M84.00M63.00M94.00M426.00M500.00M167.00M142.00M84.00M126.00M130.00M127.00M81.00M106.00M129.00M
Net Income towards Common Stockholders 78.00M819.00M131.00M68.00M179.00M86.00M217.00M75.00M121.00M96.00M66.00M120.00M32.00M68.00M57.00M149.00M971.00M84.00M63.00M94.00M426.00M500.00M167.00M142.00M84.00M126.00M130.00M127.00M81.00M106.00M129.00M
Additional items
EPS (Basic) 141.560.00M0.00M435.90596.6767.690.00M326.09366.6775.4951.8594.2725.1353.2944.72513.7986.600.050.330.39491.18315.560.070.00M764.71488.46253.130.00M560.87
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M435.90596.6767.690.00M326.09366.6775.4651.8394.2125.1353.2544.70513.7986.600.050.330.39491.18315.560.070.00M764.71488.46253.130.00M560.87
Shares Outstanding (Weighted Average) 0.55M0.64M0.10M0.16M0.30M1.27M0.17M0.23M0.33M1.27M1.27M1.27M1.27M1.28M1.27M0.29M0.97M1,278.95M1,282.81M1,287.30M0.34M0.45M1,289.36M0.08M0.17M0.26M0.32M0.07M0.23M
Shares Outstanding (Diluted Average) 0.06M0.64M0.10M0.16M0.30M1.27M0.17M0.23M0.33M1.27M1.27M1.27M1.27M1.28M1.28M0.29M0.97M1,282.06M1,287.05M1,289.95M0.34M0.45M1,290.67M0.08M0.17M0.26M0.32M0.07M0.23M
EBITDA 315.00M0.15M339.00M343.00M354.00M306.00M354.00M344.00M339.00M334.00M223.00M149.00M72.00M116.00M144.00M189.00M985.00M166.00M88.00M139.00M461.00M540.00M300.00M227.00M149.00M203.00M211.00M214.00M147.00M185.00M230.00M
Interest Expenses 41.92M-158.40M25.80M67.00M79.00M-278.24M90.00M81.00M72.00M36.00M42.00M57.00M91.00M82.00M89.00M79.00M38.00M60.00M59.00M46.00M71.00M62.00M45.00M
Tax Rate 65.99%0.23%41.96%-91.43%27.31%29.75%27.18%24.24%21.79%20.00%27.16%8.02%18.45%33.47%23.24%28.21%25.00%26.97%27.84%28.95%28.38%30.65%