|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1,404.00M | 1,371.00M | 1,371.00M | 1,410.00M | 1,425.00M | 1,106.00M | 1,317.00M | 2,038.00M | 2,091.00M | 1,868.00M | 1,862.00M | 1,690.00M | 1,735.00M | 1,752.00M | 1,753.00M | 1,601.00M | 1,767.00M | 1,853.00M | 1,701.00M | 2,023.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 903.00M | | | | | | 1,189.00M | 1,276.00M | 1,130.00M | 1,178.00M | 1,184.00M | 1,157.00M | 1,066.00M | 1,207.00M | 1,249.00M | 1,233.00M | 1,397.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 507.00M | | | | | | 679.00M | 586.00M | 560.00M | 557.00M | 568.00M | 596.00M | 535.00M | 560.00M | 604.00M | 468.00M | 626.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.00M | | | | | | 19.00M | 17.00M | 17.00M | 17.00M | 14.00M | 19.00M | 19.00M | 18.00M | 16.00M | 17.00M | 15.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 151.00M | 188.00M | -63.00M | 62.00M | | | | | | 55.00M | 66.00M | 71.00M | 64.00M | 64.00M | 63.00M | 68.00M | 77.00M | 77.00M | 73.00M | 77.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.00M | | | | | | -10.00M | -2.00M | -7.00M | -3.00M | -3.00M | -2.00M | -13.00M | -4.00M | -8.00M | -23.00M | -7.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 151.00M | 188.00M | -63.00M | 75.00M | | | | | | 74.00M | 83.00M | 88.00M | 81.00M | 78.00M | 82.00M | 87.00M | 95.00M | 93.00M | 90.00M | 92.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 985.00M | 172.00M | 196.00M | 166.00 | 240.00M | 88.00M | 139.00M | 461.00M | 540.00M | 300.00M | 227.00M | 149.00M | 203.00M | 211.00M | 214.00M | 147.00M | 185.00M | 230.00M | -16.00M | 235.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 985.00M | 172.00M | 196.00M | 166.00 | 240.00M | 88.00M | 139.00M | 461.00M | 540.00M | 300.00M | 227.00M | 149.00M | 203.00M | 211.00M | 214.00M | 147.00M | 185.00M | 230.00M | -16.00M | 235.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.00M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -40.00M | -37.00M | -5.00M | -25.00M | -26.00M | -7.00M | -38.00M | -25.00M | -1.00M | -48.00M | -19.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 834.00M | -16.00M | -4.00M | -48.00M | 10.00M | | | 3.00M | -22.00M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -15.00M | -54.00M | -23.00M | -66.00M | -37.00M | -25.00M | -46.00M | -38.00M | -41.00M | 49.00M | 42.00M | 33.00M | 35.00M | 33.00M | 39.00M | 33.00M | 37.00M | 44.00M | 45.00M | 42.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 103.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 251.00M | 185.00M | 117.00M | 168.00M | 178.00M | 176.00M | 114.00M | 148.00M | 186.00M | -61.00M | 193.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.00M | | | | | | 84.00M | 43.00M | 33.00M | 42.00M | 48.00M | 49.00M | 33.00M | 42.00M | 57.00M | 2.00M | 53.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 84.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 167.00M | 142.00M | 84.00M | 126.00M | 130.00M | 127.00M | 81.00M | 106.00M | 129.00M | -63.00M | 140.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.00M | 3.00M | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | 4.00M | 5.00M | 17.00M | 17.00M | 15.00M | 14.00M | 11.00M | 15.00M | 14.00M | 10.00M | 14.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 84.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 167.00M | 142.00M | 84.00M | 126.00M | 130.00M | 127.00M | 81.00M | 106.00M | 129.00M | -63.00M | 140.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 84.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 167.00M | 142.00M | 84.00M | 126.00M | 130.00M | 127.00M | 81.00M | 106.00M | 129.00M | -63.00M | 140.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 84.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 167.00M | 142.00M | 84.00M | 126.00M | 130.00M | 127.00M | 104.00M | 110.00M | 129.00M | 121.00M | 139.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 971.00M | 118.00M | 172.00M | 82.00M | 204.00M | 63.00M | 94.00M | 426.00M | 500.00M | 163.00M | 137.00M | 67.00M | 109.00M | 115.00M | 113.00M | 70.00M | 91.00M | 115.00M | -73.00M | 139.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.76 | 0.09 | 0.13 | 0.06 | 0.16 | 0.05 | 0.07 | 0.33 | 0.39 | 0.13 | 0.11 | 0.05 | 0.08 | 0.09 | 0.09 | 0.05 | 0.07 | 0.09 | -0.06 | 0.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.76 | 0.09 | 0.13 | 0.06 | 0.16 | 0.05 | 0.07 | 0.33 | 0.39 | 0.13 | 0.11 | 0.05 | 0.08 | 0.09 | 0.09 | 0.05 | 0.07 | 0.09 | -0.06 | 0.11 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 1,276.07M | 1,276.07M | 1,276.07M | 1,277.21M | 1,277.21M | 1,278.95M | 1,280.03M | 1,282.81M | 1,287.30M | 1,289.35M | 1,289.33M | 1,289.36M | 1,289.53M | 1,289.90M | 1,290.17M | 1,289.97M | 1,290.45M | 1,290.67M | 1,290.58M | 1,290.68M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 1,277.00M | 1,277.00M | 1,277.00M | 1,279.78M | 1,279.78M | 1,282.06M | 1,280.27M | 1,287.05M | 1,289.95M | 1,290.95M | 1,290.93M | 1,290.67M | 1,290.36M | 1,290.16M | 1,290.37M | 1,290.04M | 1,290.94M | 1,291.43M | 1,291.39M | 1,290.68M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,304.89M | | 1,305.04M | 1,305.14M | 1,287.15M | 1,289.18M | 1,289.35M | 1,289.33M | 1,314.03M | 1,289.53M | 1,289.90M | 1,290.17M | 1,290.38M | 1,290.45M | 1,290.67M | 1,290.67M | 1,290.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 985.00M | 172.00M | 196.00M | 166.00 | 240.00M | 88.00M | 139.00M | 461.00M | 540.00M | 441.00M | 346.00M | 357.00M | 203.00M | 377.00M | 383.00M | 347.00M | 359.00M | 230.00M | 380.00M | 412.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -8.00M | | | | 112.00M | 113.00M | 89.00M | 79.00M | -40.00M | 60.00M | 59.00M | 46.00M | 71.00M | 62.00M | 45.00M | 93.00M | 61.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.45% | | | | | | 33.47% | 23.24% | 28.21% | 25.00% | 26.97% | 27.84% | 28.95% | 28.38% | 30.65% | -3.28% | 27.46% |