|
Net Income (Quarter)
|
106.00M | | 140.00M |
|
Deferred Taxes (Quarter)
|
42.00M | | 53.00M |
|
Cash from Discontinued Operations (Quarter)
|
165.00M | | 195.00M |
|
Gains from Investment Securities (Quarter)
|
-36.00M | | -29.00M |
|
Non-cash Items (Quarter)
|
208.00M | 873.00M | 252.00M |
|
Change in Working Capital (Quarter)
|
-140.00M | -63.00M | -161.00M |
|
Cash from Operations (Quarter)
|
165.00M | | 195.00M |
|
Amortization (Quarter)
|
235.00M | | 245.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
151.00M | | 160.00M |
|
Change in Receivables (Quarter)
|
-202.00M | | -272.00M |
|
Change in Inventory (Quarter)
|
28.00M | | 76.00M |
|
Change in Account Payables (Quarter)
|
31.00M | | 37.00M |
|
Change in Accured Expenses (Quarter)
|
18.00M | | 11.00M |
|
Capital Expenditures (Quarter)
|
190.00M | | -135.00M |
|
Acquisitions (Quarter)
|
-3.00M | | -88.00M |
|
Cash from Investing Activities (Quarter)
|
-192.00M | | -186.00M |
|
Long-Term Debt Issuances (Quarter)
|
361.00M | | 641.00M |
|
Long-Term Debt Repayments (Quarter)
|
-397.00M | | -561.00M |
|
Dividends Paid - Common (Quarter)
|
-52.00M | | -60.00M |
|
Cash from Financing Activities (Quarter)
|
5.00M | | 100.00M |
|
Exchange Rate Effect (Quarter)
|
7.00M | | 7.00M |
|
Change in Cash (Quarter)
|
-22.00M | | 109.00M |
|
Free Cash Flow (Quarter)
|
-25.00M | | 330.00M |
|
Net Cash Flow (Quarter)
|
-22.00M | | 109.00M |