Intchains Group Ltd (NASDAQ: ICG)

Sector: Technology Industry: Semiconductors CIK: 0001895597
P/B 0.08
P/E 0.99
P/S 0.35
Market Cap 90.25 Mn
ROIC (Qtr) -5.05
Div Yield % 0.00
Rev 1y % (Qtr) -84.84
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00

About

Intchains Group Ltd (ICG) is a company based in the Cayman Islands, operating primarily through its subsidiaries in the People's Republic of China (PRC). The company specializes in the front-end and back-end of IC design, making it a provider of integrated solutions for high-performance computing ASIC chip products in the blockchain industry. With a fabless business model, Intchains focuses on the development of ASIC chips, which are then manufactured, packaged, and tested by world-class wafer foundry and OSAT partners. Intchains' primary products...

Read more

Stock Price Chart

Analysis

Pros

  • Tangible assets of 1.14B provide exceptional 56.84x coverage of deferred revenue 20.05M, showing strong service capability backing.
  • Short-term investments of 194.86M provide solid 5.61x coverage of other current liabilities 34.71M, indicating strong liquidity.
  • Retained earnings of 840.82M provide strong 24.23x coverage of other current liabilities 34.71M, indicating earnings quality.
  • Tangible assets of 1.14B provide robust 32.84x coverage of other current liabilities 34.71M, indicating strong asset backing.
  • R&D investment of 110.13M represents healthy 5.49x of deferred revenue 20.05M, indicating strong future innovation pipeline.

Cons

  • Investment activities of 0 provide weak support for R&D spending of 110.13M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 0 provides insufficient coverage of deferred revenue obligations of 20.05M, which is 0x, raising concerns about future service delivery capabilities.
  • Operating cash flow of 0 provides minimal -0x coverage of tax expenses of (19.66M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Long-term investments of 285.21M represent a high 2x of fixed assets 142.69M, indicating potential overexposure to financial assets versus operational capabilities.
  • Operating cash flow of 0 barely covers operating expenses of (7.70M) with a -0 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer Comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,276.26 Bn 43.11 22.85 10.48 Bn
2 AVGO Broadcom Inc. 1,690.87 Bn 89.31 28.22 64.23 Bn
3 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,514.32 Bn 29.36 12.71 31.18 Bn
4 AMD Advanced Micro Devices Inc 343.27 Bn 103.83 10.72 3.87 Bn
5 MU Micron Technology Inc 269.16 Bn 31.52 7.20 15.28 Bn
6 INTC Intel Corp 249.55 Bn 1,260.33 4.67 46.55 Bn
7 QCOM Qualcomm Inc/De 195.62 Bn 35.30 4.42 14.81 Bn
8 TXN Texas Instruments Inc 163.92 Bn 32.50 9.49 14.05 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets -0.16 3.95
EV to Cash from Ops. 1.35 -331.60
EV to Debt 0.00 86.14
EV to EBIT -2.59 -55.96
EV to EBITDA -23.46 20.88
EV to Free Cash Flow [EV/FCF] 1.25 -4.09
EV to Market Cap -2.06 0.80
EV to Revenue -0.72 18.79
Price to Book Value [P/B] 0.08 5.23
Price to Earnings [P/E] 0.99 12.47

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 2.29
Dividend Payout Ratio % 0.00 8.00
Dividend per Basic Share 0.00 0.62
FCF Dividend Payout Ratio % 0.00 10.38
Interest Coverage 0.00 8.19

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 0.00 -155.77
Cash and Equivalents Growth (1y) % -49.52 44.44
Dividend Growth (1y) % 0.00 5.30
EBIAT Growth (1y) % 95.47 34.22
EBITDA Growth (1y) % 0.00 47.50
EBIT Growth (1y) % 29.30 30.14
EBT Growth (1y) % 29.30 47.04
EPS Growth (1y) % 87.50 36.18
FCF Growth (1y) % 0.00 252.76
Gross Profit Growth (1y) % -37.35 43.92

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.23 0.49
Cash Payout Ratio 0.00 0.09
Cash Ratio 6.47 2.23
Current Ratio 16.53 5.43
Debt to Equity Ratio 0.00 0.34
Interest Cover Ratio 0.00 8.19
Times Interest Earned 0.00 8.19

Profitability

Metric Value Industry Percentile
EBITDA Margin % 0.00 -112.44
EBIT Margin % 27.73 -92.10
EBT Margin % 27.73 -132.39
Gross Margin % 37.10 47.63
Net Profit Margin % 35.30 -133.41