|
Revenue
|
301.51M | 154.30M | 159.40M | 126.38M | 33.66M | 26.03M | 13.90M | 6.84M | 35.45M | 24.27M | 123.01M | 60.30M | 74.18M | 132.39M | 43.20M | 9.14M |
|
Cost of Revenue
|
66.41M | 22.06M | 28.56M | 16.41M | 19.99M | 13.24M | 30.72M | 15.05M | 14.13M | 15.26M | 40.93M | 19.51M | 54.75M | 57.05M | 32.91M | 18.22M |
|
Gross Profit
|
235.10M | 132.25M | 130.84M | 109.96M | 13.67M | 12.79M | -16.82M | -8.21M | 21.32M | 9.01M | 82.08M | 40.80M | 19.43M | 75.35M | 10.29M | -9.07M |
|
Research & Development
|
-27.74M | -4.74M | -14.44M | -19.24M | -9.96M | -8.00M | -8.98M | -11.37M | -13.96M | -36.54M | -13.25M | -13.77M | -45.89M | -26.35M | -15.24M | -22.65M |
|
Selling, General & Administrative
|
-9.00M | -4.01M | -2.67M | -3.19M | -1.69M | -4.94M | -7.05M | -6.18M | -7.04M | -5.41M | -8.86M | -8.74M | -7.24M | -9.84M | -9.18M | -7.62M |
|
Other Operating Expenses
|
-1.16M | -1.16M | -0.57M | -1.26M | -1.08M | -1.28M | -1.27M | -2.19M | -1.79M | -1.62M | -1.89M | | | -2.24M | -2.03M | -2.44M |
|
Operating Expenses
|
-37.90M | -9.91M | -17.68M | -23.69M | -12.73M | -14.21M | -17.31M | -19.74M | -22.79M | -43.57M | -24.00M | -24.57M | -56.02M | -38.43M | -26.45M | -32.70M |
|
Operating Income
|
273.00M | 122.33M | 113.15M | 86.28M | 0.94M | -1.42M | -34.12M | -27.95M | -1.47M | -34.56M | 58.09M | 16.23M | -36.60M | 36.92M | -16.16M | -41.78M |
|
EBIT
|
273.00M | 122.33M | 113.15M | 86.28M | 0.94M | -1.42M | -34.12M | -27.95M | -1.47M | -34.56M | 58.09M | 16.23M | -4.02M | 36.92M | -16.16M | -41.78M |
|
Interest & Investment Income
|
1.37M | 1.98M | 2.64M | 3.04M | 3.47M | 3.54M | 4.39M | 4.57M | 4.25M | 4.15M | 4.14M | 4.16M | 3.78M | 3.15M | 3.08M | 2.37M |
|
Other Non Operating Income
|
0.22M | 8.99M | 1.95M | 8.23M | 10.59M | 4.10M | 0.28M | 1.35M | 7.46M | 0.14M | 0.12M | 2.58M | 5.24M | 0.19M | 0.17M | 2.63M |
|
EBT
|
198.55M | 133.09M | 120.26M | 98.77M | 14.93M | 6.28M | -28.46M | -22.63M | 9.27M | -25.09M | 62.77M | 8.58M | 3.91M | -30.73M | 29.58M | 69.04M |
|
Tax Provisions
|
| -4.77M | -2.65M | -2.15M | -2.28M | -1.54M | 7.95M | 3.54M | -1.19M | 10.29M | -12.42M | -5.42M | 8.87M | -3.27M | 8.67M | 5.39M |
|
Profit After Tax
|
198.55M | 128.32M | 117.60M | 96.62M | 12.65M | 4.74M | -20.51M | -19.10M | 8.08M | -14.79M | 50.35M | 3.16M | 12.78M | -34.00M | 38.25M | 74.43M |
|
Income from Continuing Operations
|
198.55M | 137.87M | 122.91M | 100.92M | 17.21M | 7.81M | -36.41M | -26.17M | 10.46M | -35.38M | 75.19M | 14.01M | -0.32M | -27.46M | 20.91M | 63.65M |
|
Consolidated Net Income
|
198.55M | 137.87M | 122.91M | 100.92M | 17.21M | 7.81M | -36.41M | -26.17M | 10.46M | -35.38M | 75.19M | | -0.32M | -27.46M | 20.91M | 63.65M |
|
Income towards Parent Company
|
198.55M | 137.87M | 122.91M | 100.92M | 17.21M | 7.81M | -36.41M | -26.17M | 10.46M | -35.38M | 75.19M | | -0.32M | -27.46M | 20.91M | 63.65M |
|
Net Income towards Common Stockholders
|
198.55M | 137.87M | 122.91M | 100.92M | 17.21M | 7.81M | -36.41M | -26.17M | 10.46M | -35.38M | 75.19M | | -0.32M | -27.46M | 20.91M | 63.65M |
|
EPS (Basic)
|
12.58 | 126.48M | 122.91M | 123.07M | 1.04 | 0.20M | | | 0.63 | | 179.02M | 0.47M | 0.00 | | 0.52M | 97.92M |
|
EPS (Weighted Average and Diluted)
|
12.58 | 126.48M | 122.91M | 123.07M | 1.04 | 0.20M | | | 0.63 | | 179.02M | 0.47M | 0.00 | | 0.52M | 97.92M |
|
Shares Outstanding (Weighted Average)
|
15.78M | 1.09 | 1.00 | 0.82 | 16.54M | 40.00 | | | 16.58M | | 0.42 | 30.00 | 16.70M | | 40.00 | 0.65 |
|
Shares Outstanding (Diluted Average)
|
15.78M | 1.09 | 1.00 | 0.82 | 16.54M | 40.00 | | | 16.58M | | 0.42 | 30.00 | 16.71M | | 40.00 | 0.65 |
|
EBITDA
|
273.00M | 128.32M | 117.60M | 96.62M | 12.65M | 4.63M | -17.34M | -19.50M | 7.25M | -14.69M | 50.03M | 1.19M | 16.91M | -34.31M | 37.71M | 72.55M |
|
Tax Rate
|
| -3.59% | -2.21% | -2.17% | -15.27% | -24.53% | -27.93% | -15.63% | -12.84% | -41.03% | -19.78% | -63.22% | 226.80% | 10.63% | 29.30% | 7.81% |