Intchains Income Statement (2021-2025) | ICG

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 47.16M24.31M24.17M18.48M4.88M3.79M1.92M0.94M4.99M3.36M16.93M8.59M10.16M18.24M6.03M1.28M5.17M
Cost of Revenue (Quarter) 10.39M3.48M4.33M2.40M2.90M1.93M4.24M2.06M1.99M2.11M5.63M2.78M7.50M7.86M4.59M2.56M13.83M
Gross Profit (Quarter) 36.77M20.84M19.84M16.08M1.98M1.86M-2.32M-1.12M3.00M1.25M11.29M5.81M2.66M10.38M1.44M-1.27M-8.66M
Operating items
Research & Development (Quarter) -4.34M-0.75M-2.19M-2.81M-1.44M-1.16M-1.24M-1.56M-1.97M-5.06M-1.82M-1.96M-6.29M-3.63M-2.13M-3.18M-1.87M
Selling, General & Administrative (Quarter) -1.41M-0.63M-0.40M-0.47M-0.24M-0.72M-0.97M-0.85M-0.99M-0.75M-1.22M-1.25M-0.99M-1.36M-1.28M-1.07M-1.12M
Other Operating Expenses (Quarter) -0.18M-0.18M-0.09M-0.18M-0.16M-0.19M-0.18M-0.30M-0.25M-0.23M-0.30M-2.16M-0.40M-0.31M-0.28M-0.34M-0.31M
Operating Expenses (Quarter) -5.93M-1.56M-2.68M-3.46M-1.84M-2.07M-2.39M-2.71M-3.21M-5.28M-3.34M-5.37M-7.67M-5.30M-3.69M-4.59M-3.30M
Operating Income (Quarter) 42.70M19.27M17.16M12.61M0.13M-0.21M-4.71M-3.83M-0.21M-4.03M7.96M0.45M-5.01M5.09M-2.25M-5.87M-11.96M
EBIT (Quarter) 42.70M19.27M17.16M12.61M0.13M-0.21M-4.87M-3.86M-0.21M-4.83M7.96M0.45M-5.01M5.08M-2.23M-5.84M-11.96M
Non-operating items
Interest & Investment Income (Quarter) 0.21M0.31M0.40M0.44M0.50M0.52M0.61M0.63M0.60M0.57M0.57M0.59M0.52M0.43M0.43M0.33M0.34M
Other Non Operating Income (Quarter) 0.03M1.42M0.30M1.20M1.54M0.60M0.04M0.18M1.05M0.02M0.02M0.37M0.72M0.03M0.02M0.37M0.76M
Net income details
EBT (Quarter) 31.06M20.97M18.24M14.44M2.17M0.91M-3.92M-3.10M1.30M-3.48M8.64M1.22M0.54M-4.23M4.13M9.70M-21.70M
Tax Provisions (Quarter) -0.75M-0.40M-0.31M-0.33M-0.22M1.10M0.48M-0.17M1.43M-1.71M-0.77M1.22M-0.45M1.21M0.76M3.01M
Profit After Tax (Quarter) 31.06M20.22M17.83M14.13M1.84M0.69M-2.83M-2.62M1.14M-2.05M6.93M0.45M1.75M-4.68M5.34M10.46M-18.69M
Income from Continuing Operations (Quarter) 31.06M21.72M18.64M14.75M2.50M1.14M-5.20M-3.62M1.47M-4.95M10.35M2.00M-0.68M-3.78M2.89M8.89M-24.70M
Consolidated Net Income (Quarter) 31.06M21.72M18.64M14.75M2.50M1.14M-5.20M-3.62M1.47M-4.95M10.35M2.00M-0.68M-3.78M2.89M8.89M-24.70M
Income towards Parent Company (Quarter) 31.06M21.72M18.64M14.75M2.50M1.14M-5.20M-3.62M1.47M-4.95M10.35M2.00M-0.68M-3.78M2.89M8.89M-24.70M
Net Income towards Common Stockholders (Quarter) 31.06M21.72M18.64M14.75M2.50M1.14M-5.20M-3.62M1.47M-4.95M10.35M2.00M-0.68M-3.78M2.89M8.89M-24.70M
Additional items
EPS (Basic) (Quarter) 1.97126.48M122.91M123.07M0.150.19M0.09178.33M0.48M-0.040.07M13.68M-1.45
EPS (Weighted Average and Diluted) (Quarter) 1.97126.48M122.91M123.07M0.150.19M0.09178.33M0.48M-0.040.07M13.68M-1.45
Shares Outstanding (Weighted Average) (Quarter) 15.78M0.170.150.1216.54M5.8516.58M0.064.1916.70M5.530.0917.05M
Shares Outstanding (Diluted Average) (Quarter) 15.78M0.170.150.1216.54M5.8516.58M0.064.1916.71M40.000.0917.05M
EBITDA (Quarter) 42.70M20.22M17.83M14.13M1.78M0.67M-2.39M-2.67M1.02M-2.04M6.88M0.17M2.32M-4.73M5.26M10.19M-19.02M
Tax Rate (Quarter) -3.59%-2.21%-2.17%-15.27%-24.56%-27.92%-15.64%-12.88%-41.01%-19.79%-63.21%226.68%10.63%29.30%7.80%-13.85%