Intchains Group Cash Flow Statement (2021-2025) | ICG

Cash Flow Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 198.55M137.87M122.91M100.92M17.21M7.81M-36.41M-26.17M10.46M-35.38M75.19M14.01M-4.96M-27.46M20.91M63.65M
Share-based Compensation 1.49M0.21M1.45M2.28M3.25M-5.75M2.02M2.16M2.24M
Deferred Taxes 0.06M-1.41M
Gains from Investment Securities 0.52M
Asset Writedowns and Impairment -4.71M-5.57M
Cash from Operations 0.39M-3.13M
Change in Working Capital
Change in Inventory 0.08M25.30M
Change in Account Payables 0.01M1.00M
Change in Accured Expenses 0.46M0.92M
Change in Taxes 0.11M-0.19M
Other Working Capital Changes 3.27M0.72M
Investing Activities
Change in Intangibles -2.58M
Change in Acquisitions & Divestments 51.03M
Cash from Investing Activities -16.69M-8.62M
Financing Activities
Other financing activities 2.77M
Cash from Financing Activities -0.03M
Additional items
Exchange Rate Effect -0.11M3.17M-0.40M-0.11M0.11M-0.33M-1.97M0.31M-0.32M-0.54M-1.88M
Beginning Cash Balance 78.58M100.14M762.21M762.23M81.27M665.80M645.06M73.25M44.15M243.32M276.28M259.48M
Free Cash Flow 0.39M-3.13M
Net Cash Flow -16.34M-11.75M