Intchains Cash Flow Statement (2021-2025) | ICG

Cash Flow Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 198.55M137.87M122.91M100.92M17.21M7.81M-36.41M-26.17M10.46M-35.38M75.19M-0.32M-27.46M20.91M63.65M
Share-based Compensation 0.21M0.28M
Deferred Taxes 0.06M-1.41M
Gains from Investment Securities 5.44M-0.26M-13.09M0.52M-70.81M42.85M107.22M
Asset Writedowns and Impairment -4.71M-5.57M
Cash from Operations 0.39M-3.13M
Change in Working Capital
Change in Inventory 0.08M25.30M
Change in Account Payables 0.01M1.00M
Change in Accured Expenses 0.46M0.92M
Change in Taxes 0.11M-0.19M
Other Working Capital Changes 3.27M0.72M
Investing Activities
Capital Expenditures 12.57M2.07M
Change in Intangibles -2.58M
Change in Acquisitions & Divestments 51.03M
Cash from Investing Activities -16.69M-8.62M
Financing Activities
Other financing activities 144.58M144.58M178.22M184.04M184.76M186.26M187.72M190.00M0.03M195.24M201.63M205.46M209.05M
Cash from Financing Activities -0.03M
Additional items
Exchange Rate Effect -0.11M3.17M-0.40M-0.11M0.31M
Change in Cash -16.20M-11.58M
Free Cash Flow -12.18M-5.20M
Net Cash Flow -16.34M-11.75M