|
Net Income (Quarter)
|
31.06M | 21.72M | 18.64M | 14.75M | 2.50M | 0.91M | -3.89M | -3.10M | 1.31M | -2.07M | 6.96M | 0.44M | 0.52M | -4.68M | 5.29M | 10.40M | -24.70M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 4.56M | | | | 5.39M | | | | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | 0.06M | | | | -1.41M | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | 0.75M | -0.04M | -1.86M | 4.00M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | 0.76M | -0.04M | -1.83M | 4.07M | -9.76M | 5.98M | 15.06M | -10.64M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | -4.71M | | | | -0.03M | | | | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | 0.39M | | | | -3.13M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 0.21M | | | | 0.11M | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | 0.08M | | | | 25.30M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.01M | | | | 1.00M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.46M | | | | 0.92M | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | 0.11M | | | | -0.19M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | 1.41M | | | | 8.70M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 6.11M | | | | 0.61M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | 51.03M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -16.69M | | | | -8.62M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | -97.72M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | -0.03M | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | -97.72M | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | -0.11M | | | | 0.31M | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | -16.20M | | | | -11.58M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | -5.73M | | | | -3.74M | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -16.34M | | | | -11.75M | | | | |