Intchains Cash Flow Statement (2021-2025) | ICG

Cash Flow Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 31.06M21.72M18.64M14.75M2.50M1.14M-5.20M-3.62M1.47M-4.95M10.35M2.00M-0.68M-3.78M2.89M8.89M-24.70M
Share-based Compensation (Quarter) 0.21M0.28M
Deferred Taxes (Quarter) 0.06M-1.41M
Gains from Sales and Divestitures (Quarter) 0.01M0.01M
Gains from Investment Securities (Quarter) -0.67M-1.69M0.09M
Asset Writedowns and Impairment (Quarter) -4.71M-0.03M-0.01M
Cash from Operations (Quarter) 0.39M-3.13M
Change in Working Capital
Change in Inventory (Quarter) 0.08M25.30M
Change in Account Payables (Quarter) 0.01M1.00M
Change in Accured Expenses (Quarter) 0.46M0.92M
Change in Taxes (Quarter) 0.11M-0.19M
Other Working Capital Changes (Quarter) 3.27M0.72M
Investing Activities
Capital Expenditures (Quarter) 12.57M2.07M
Change in Intangibles (Quarter) -2.58M
Change in Acquisitions & Divestments (Quarter) 51.03M
Cash from Investing Activities (Quarter) -16.69M-8.62M
Financing Activities
Cash from Financing Activities (Quarter) -0.03M
Additional items
Exchange Rate Effect (Quarter) -0.02M0.44M-0.06M-0.11M0.31M
Change in Cash (Quarter) -16.20M-11.58M
Free Cash Flow (Quarter) -12.18M-5.20M
Net Cash Flow (Quarter) -16.34M-11.75M