|
Net Income (Quarter)
|
31.06M | 21.72M | 18.64M | 14.75M | 2.50M | 1.14M | -5.20M | -3.62M | 1.47M | -4.95M | 10.35M | 2.00M | -0.68M | -3.78M | 2.89M | 8.89M | -24.70M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.21M | | | | 0.28M | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | 0.06M | | | | -1.41M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | 0.01M | | | | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | -0.67M | | | | -1.69M | | | | 0.09M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | -4.71M | | | | -0.03M | | | | -0.01M |
|
Cash from Operations (Quarter)
|
| | | | | | | | 0.39M | | | | -3.13M | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | 0.08M | | | | 25.30M | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.01M | | | | 1.00M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | 0.46M | | | | 0.92M | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | 0.11M | | | | -0.19M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | 3.27M | | | | 0.72M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | 12.57M | | | | 2.07M | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | -2.58M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | 51.03M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -16.69M | | | | -8.62M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | -0.03M | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | -0.02M | 0.44M | -0.06M | -0.11M | | | | 0.31M | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | -16.20M | | | | -11.58M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | -12.18M | | | | -5.20M | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | -16.34M | | | | -11.75M | | | | |