|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.39M | 0.01M | 0.04M | 0.12M | 0.07M | 0.36M | 0.04M | 0.08M | 0.14M | 0.04M | 1.05M | 6.11M | 7.55M | 16.52M | 26.43M | 32.06M | 38.28M | 44.21M | 51.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.18M | 0.38M | 0.24M | 0.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.14M | 0.04M | 1.05M | 6.11M | 7.55M | 16.46M | 26.29M | 31.88M | 37.90M | 43.97M | 50.94M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.28M | 51.75M | 55.38M | 63.08M | 71.61M | 58.08M | 79.26M | 53.17M | 48.40M | -178.83M | 0.60M | 0.30M | 0.70M | 0.60M | 0.60M | | 0.10M | | 0.60M | 60.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 27.91M | 40.61M | 16.57M | 19.31M | 26.21M | 32.68M | 32.02M | 31.82M | -96.51M | 0.40M | 0.68M | 35.92M | -122.52M | 0.50M | 0.30M | 0.60M | -106.52M | 1.10M | 51.82M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.77M | 7.52M | -36.95M | | | | 43.47M | -42.58M | 1.17M | -1.17M | -0.19M | -236.62M | -95.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.90M | 79.66M | 95.99M | 79.66M | 90.92M | 84.97M | 111.94M | 85.19M | 80.22M | 85.53M | 95.24M | 100.38M | 86.36M | 76.95M | 80.95M | 97.71M | 87.69M | 102.97M | 114.00M | 112.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M | -61.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M | -61.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.94M | -6.93M | 1.67M | -1.80M | 0.86M | -3.81M | 0.67M | -0.06M | 0.04M | 0.48M | 3.10M | 1.89M | 1.80M | 1.19M | 0.89M | 1.15M | 2.07M | 2.30M | 2.31M | 3.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.06M | -0.00M | 0.18M | 0.01M | -0.19M | -1.08M | | | -2.22M | -0.02M | -0.02M | 0.01M | -20.10M | 5.58M | 1.93M | 0.29M | 6.90M | 1.11M | -0.69M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.59M | -12.28M | -7.03M | -15.21M | -20.36M | -23.39M | -5.00M | -53.07M | -15.51M | -148.06M | -38.93M | -35.25M | -5.50M | 10.22M | -65.47M | -21.02M | -11.68M | 2.59M | -563.00M | -168.69M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.29M | -116.58M | -138.21M | -95.64M | -233.45M | -134.13M | -134.58M | -85.75M | -59.18M | -129.90M | -92.31M | -67.31M | -62.09M | -632.79M | -230.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.03M | | | | -0.04M | | | | | -0.23M | 0.27M | | -0.14M | 0.01M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -94.32M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.58M | -233.39M | -134.13M | -134.58M | -85.75M | -59.18M | -129.67M | -92.57M | -67.25M | -61.88M | -632.78M | -230.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.29M | -0.17M | -0.25M | -0.22M | -0.11M | -0.24M | -0.33M | -0.06M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.67M | -92.57M | -67.31M | -61.96M | -632.79M | -230.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.67M | -92.57M | -67.31M | -61.96M | -632.79M | -230.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.67M | -92.57M | -67.31M | -61.96M | -632.79M | -230.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.67M | -92.57M | -67.31M | -61.96M | -632.79M | -230.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | -0.24 | -0.26 | -0.24 | -0.28 | -0.27 | -0.27 | -0.32 | -0.19 | -0.46 | -0.20 | -0.20 | -0.12 | -0.08 | -0.15 | -0.10 | -0.07 | -0.07 | -0.62 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | -0.24 | -0.26 | -0.24 | -0.28 | -0.27 | -0.27 | -0.32 | -0.19 | -0.46 | -0.20 | -0.20 | -0.12 | -0.08 | -0.15 | -0.10 | -0.07 | -0.07 | -0.62 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.85M | 389.23M | 397.88M | 397.99M | 400.06M | 399.90M | 428.38M | 437.46M | 498.38M | 508.64M | 672.83M | 686.94M | 695.89M | 697.31M | 853.16M | 888.22M | 946.60M | 919.86M | 1,026.87M | 1,050.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.85M | 389.23M | 397.88M | 397.99M | 400.06M | 399.90M | 428.38M | 437.46M | 498.38M | 508.64M | 672.83M | 686.94M | 697.96M | 700.44M | 853.16M | 888.22M | 946.60M | 919.86M | 1,026.87M | 1,050.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.51M | 397.83M | 397.96M | 398.07M | 400.30M | 435.92M | 435.92M | 440.67M | 498.38M | 508.64M | 677.00M | 691.79M | 696.83M | 697.31M | 853.56M | 915.63M | 984.97M | 1,011.80M | 1,047.34M | 1,053.22M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M | -61.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 4.49M | 8.49M | 9.70M | 16.76M | -18.65M | 29.82M | 32.23M | 35.02M | 0.40M | 29.46M | 29.79M | 29.32M | 26.02M | 15.59M | 15.47M | 15.26M | 14.84M | 77.07M | 100.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | -0.03% | | | | 0.02% | | | | | 0.18% | -0.29% | | 0.22% | 0.00% | |