|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.07M | 0.39M | 0.01M | 0.04M | 0.12M | 0.07M | 0.36M | 0.04M | 0.08M | 0.14M | 0.04M | 1.05M | 6.11M | 7.55M | 16.52M | 26.43M | 32.06M | 38.28M | 44.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.18M | 0.38M | 0.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.14M | 0.04M | 1.05M | 6.11M | 7.55M | 16.46M | 26.29M | 31.88M | 37.90M | 43.97M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.80M | 49.28M | 51.75M | 55.38M | 63.08M | 71.61M | 58.08M | 79.26M | 53.17M | 48.40M | -178.63M | 1.40M | 0.30M | 0.60M | 1.20M | 0.50M | 0.60M | | 0.80M | 0.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.45M | 29.62M | 27.91M | 40.61M | 16.57M | 19.31M | 26.21M | 32.68M | 32.02M | 31.82M | -96.51M | 0.43M | 0.68M | 0.70M | -122.52M | 31.98M | 0.30M | 0.60M | 0.70M | 45.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | | | | 360.67M | 93.41M | 99.41M | 85.06M | 198.27M | 48.47M | 96.81M | 87.09M | 101.47M | 67.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.25M | 78.90M | 79.66M | 95.99M | 79.66M | 90.92M | 84.97M | 111.94M | 85.19M | 80.22M | 85.53M | 95.24M | 100.38M | 86.36M | 76.95M | 80.95M | 97.71M | 87.69M | 102.97M | 114.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.91M | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.91M | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -5.94M | -6.93M | 1.67M | -1.80M | 0.86M | -3.81M | 0.67M | -0.06M | 0.04M | 0.48M | 3.10M | 1.89M | 1.80M | 1.19M | 0.89M | 1.15M | 2.07M | 2.30M | 2.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.04M | -0.25M | -0.00M | | | -0.92M | -1.08M | -0.03M | | 2.15M | -0.02M | 21.19M | 1.61M | -20.10M | -42.58M | -0.28M | 0.29M | -1.40M | -236.62M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -9.59M | -12.28M | -0.00M | -15.21M | 0.01M | -0.92M | -5.00M | -0.03M | -15.51M | -0.07M | -0.02M | -0.02M | 0.01M | 79.67M | -0.04M | -0.28M | -0.19M | -1.67M | -563.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.38M | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.29M | -116.58M | -138.21M | -95.64M | -233.45M | -134.13M | -134.58M | -85.75M | -59.18M | -129.90M | -92.31M | -67.31M | -62.09M | -632.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | 0.03M | | | | -0.04M | | | | | -0.20M | 0.30M | -0.04M | -0.14M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.39M | -87.63M | -91.55M | -103.00M | -94.83M | -111.16M | -107.57M | -116.58M | -138.21M | -95.58M | -233.39M | -134.13M | -134.58M | -85.73M | -59.10M | -129.65M | -92.57M | -67.25M | -61.96M | -632.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.20M | -3.90M | -4.46M | -3.55M | -2.34M | -3.96M | -1.25M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.80M | -0.29M | -0.17M | -0.25M | -0.22M | -0.11M | -0.24M | -0.33M | -0.06M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.39M | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.70M | -92.61M | -67.27M | -61.96M | -632.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.39M | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.70M | -92.61M | -67.27M | -61.96M | -632.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.39M | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.70M | -92.61M | -67.27M | -61.96M | -632.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.39M | -88.43M | -91.55M | -103.00M | -94.83M | -111.16M | -108.33M | -116.58M | -138.21M | -95.64M | -233.41M | -134.13M | -134.58M | -85.75M | -59.18M | -129.70M | -92.61M | -67.27M | -61.96M | -632.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | -0.22 | -0.23 | -0.26 | -0.24 | -0.28 | -0.27 | -0.27 | -0.32 | -0.19 | -0.38 | -0.20 | -0.20 | -0.12 | -0.07 | -0.15 | -0.10 | -0.07 | -0.06 | -0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23 | -0.22 | -0.23 | -0.26 | -0.24 | -0.28 | -0.27 | -0.27 | -0.32 | -0.19 | -0.38 | -0.20 | -0.20 | -0.14 | -0.09 | -0.15 | -0.10 | -0.07 | -0.06 | -0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.82M | 1.64M | 389.23M | 1.64M | 397.99M | 1.64M | 9.09M | 428.38M | 432.94M | 454.99M | 508.64M | 672.83M | 686.94M | 695.89M | 697.31M | 853.16M | 888.22M | 946.60M | 65.05M | 1,026.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.82M | 391.85M | 389.23M | 397.88M | 397.94M | 400.06M | 399.90M | 428.38M | 432.94M | 454.99M | 508.64M | 672.83M | 686.94M | 688.94M | 700.44M | 853.16M | 888.22M | 896.34M | 919.86M | 1,026.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.91M | -78.84M | -79.27M | -95.97M | -79.62M | -90.80M | -84.90M | -111.58M | -85.14M | -80.14M | -85.39M | -95.20M | -99.33M | -80.25M | -69.40M | -64.43M | -71.28M | -55.63M | -64.68M | -69.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 3.61M | 4.49M | 8.49M | 9.70M | 16.76M | -18.65M | 29.82M | 32.23M | 35.02M | 0.40M | 29.46M | 29.79M | 29.32M | 26.02M | 15.31M | 15.47M | 15.26M | 14.84M | 14.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | 0.00% | | | | -0.03% | | | | 0.02% | | | | | 0.15% | -0.33% | 0.05% | 0.22% | 0.00% |