|
Revenue
|
0.60M | 0.64M | 0.24M | 0.04M | 0.04M | 0.05M | 2.20M | 0.60M | 0.93M | 0.24M | 0.62M | 14.74M |
|
Gross Profit
|
0.60M | 0.64M | 0.24M | 0.04M | 0.04M | 0.05M | 2.20M | 0.60M | 0.93M | 0.24M | 0.62M | 14.74M |
|
Amortization - Intangibles
|
| | -0.04M | -2.18M | -1.60M | -0.46M | 0.00M | -0.86M | | | | |
|
Research & Development
|
0.45M | 1.59M | 11.43M | 29.15M | 42.04M | 55.72M | 112.00M | 139.51M | 195.96M | 248.15M | 232.37M | 190.14M |
|
Selling, General & Administrative
|
2.42M | 4.62M | 227.68M | 95.39M | 57.12M | 42.72M | 46.46M | 71.32M | 135.26M | 102.71M | 129.62M | 168.78M |
|
Other Operating Expenses
|
| | | | | | | 10.66M | | 0.68M | 0.89M | |
|
Operating Expenses
|
2.87M | 6.22M | 239.11M | 124.54M | 99.17M | 98.44M | 158.45M | 221.49M | 331.21M | 351.54M | 362.87M | 358.93M |
|
Operating Income
|
-2.27M | -5.58M | -238.88M | -124.50M | -99.12M | -98.39M | -156.25M | -220.88M | -330.28M | -351.30M | -362.25M | -344.18M |
|
EBIT
|
-2.27M | -5.58M | -238.88M | -124.50M | -99.12M | -98.39M | -156.25M | -220.88M | -330.28M | -351.30M | -362.25M | -344.18M |
|
Non Operating Investment Income
|
| | | | | | 2.44M | 2.44M | -4.10M | -3.09M | 1.13M | 7.97M |
|
Interest & Investment Income
|
0.00M | 0.02M | 2.99M | 5.17M | 4.22M | 2.32M | 1.64M | 1.23M | | | | |
|
Other Non Operating Income
|
| | 0.08M | 0.09M | 0.16M | 0.24M | -0.53M | 1.49M | 0.19M | -0.74M | -2.22M | 13.48M |
|
Non Operating Income
|
| -0.61M | 1.70M | 3.12M | 2.20M | 1.66M | -4.01M | -5.15M | -19.56M | -65.99M | -221.64M | -69.46M |
|
EBT
|
-2.05M | -6.18M | -237.18M | -121.38M | -96.92M | -96.73M | -160.26M | -226.03M | -349.84M | -417.29M | -583.89M | -413.64M |
|
Tax Provisions
|
0.00M | 0.00M | -0.30M | -0.57M | -0.49M | -0.50M | -0.10M | -1.85M | 0.01M | 0.03M | -0.04M | |
|
Profit After Tax
|
-2.05M | -6.18M | -236.88M | -120.81M | -96.42M | -96.23M | -160.16M | -224.19M | -349.85M | -417.32M | -583.85M | -413.64M |
|
Equity Income
|
| | | | | | | | -0.80M | -12.11M | -7.55M | |
|
Income from Non-Controlling Interests
|
| | | | | | -2.38M | -2.34M | -3.06M | -0.75M | -0.66M | -0.08M |
|
Income from Continuing Operations
|
-2.05M | -6.18M | -236.88M | -120.81M | -96.42M | -96.23M | -160.16M | -224.19M | -349.85M | -417.32M | -583.85M | -413.64M |
|
Consolidated Net Income
|
-2.05M | -6.18M | -236.88M | -120.81M | -96.42M | -96.23M | -160.16M | -224.19M | -349.85M | -417.32M | -583.85M | -413.64M |
|
Income towards Parent Company
|
-2.05M | -6.18M | -236.88M | -120.81M | -96.42M | -96.23M | -160.16M | -224.19M | -349.85M | -417.32M | -583.85M | -413.64M |
|
Net Income towards Common Stockholders
|
-2.05M | -6.18M | -236.88M | -120.81M | -96.42M | -96.23M | -160.16M | -224.19M | -349.85M | -417.32M | -583.85M | -413.64M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 76.96M | 81.22M | 82.38M | 79.46M | 79.23M | 98.37M | 108.59M | 397.59M | 400.30M | 667.71M | 696.83M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 366.32M | 377.07M | 389.23M | 399.90M | 508.64M | 700.44M |
|
EBITDA
|
-2.27M | -5.58M | -238.88M | -124.50M | -99.12M | -98.39M | -156.25M | -220.88M | -330.28M | -351.30M | -362.25M | -344.18M |
|
Tax Rate
|
| | 0.13% | 0.47% | 0.51% | 0.52% | 0.07% | 0.82% | | | 0.01% | |