|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43M | -0.66M | 0.63M | -1.57M | 2.22M | 3.13M | 1.56M | -0.83M | 3.32M | 1.35M | 2.37M | 0.74M | 0.02M | 1.49M | 2.22M | 0.72M | 1.50M | 1.99M | 1.92M | 0.54M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 30.22M | -18.93M | -27.60M | -35.18M | -45.06M | -2.32M | -143.24M | -13.68M | -24.36M | 49.29M | 52.73M | 56.52M | 51.36M | 64.29M | 46.18M | 12.26M | 47.48M | 48.37M | 49.14M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09M | 30.13M | 30.32M | 28.42M | 31.45M | 37.09M | 42.09M | 44.29M | 47.68M | 51.42M | 54.33M | 55.04M | 56.79M | 58.41M | 58.35M | 57.77M | 59.53M | 61.33M | 60.20M | 59.25M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 3.92M | 4.11M | 4.55M | 4.95M | 5.33M | 14.24M | 5.88M | 5.92M | 5.87M | 18.86M | 8.64M | 8.11M | 7.91M | 4.42M | 6.81M | 6.57M | 6.43M | 14.46M | 5.88M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.20M | 0.22M | 0.22M | 0.21M | 0.22M | 0.23M | 0.68M | 1.07M | 1.74M | 1.95M | 1.44M | 1.44M | 2.02M | 1.31M | 1.57M | 0.77M | 1.54M | 1.07M | 1.04M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 35.85M | 36.22M | 34.74M | 38.36M | 44.92M | 50.98M | 53.94M | 57.95M | 62.43M | 65.36M | 65.13M | 66.34M | 68.33M | 66.98M | 66.14M | 66.88M | 69.29M | 67.42M | 66.17M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.09M | -1.39M | 0.77M | 1.22M | 3.62M | 8.54M | 13.76M | 17.46M | 20.74M | 23.11M | 22.81M | 22.88M | 24.46M | 22.55M | 20.95M | 20.46M | 21.97M | 20.11M | 18.40M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 0.96M | 0.97M | 1.09M | 1.40M | 1.83M | 1.74M | 2.14M | 2.26M | 2.14M | 2.12M | 2.12M | 2.02M | 1.58M | 1.50M | 1.80M | 1.96M | 0.96M | 0.92M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 7.52M | 2.45M | 64.19M | 75.52M | 91.73M | 10.38M | 207.73M | 73.55M | 88.65M | 25.16M | 24.96M | 24.99M | 26.48M | 21.81M | 22.46M | 65.94M | 23.93M | 21.21M | 19.31M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.39M | 33.80M | 34.28M | 33.00M | 36.06M | 39.90M | 40.60M | 38.44M | 38.35M | 39.43M | 40.11M | 40.20M | 41.35M | 41.85M | 42.85M | 43.69M | 44.62M | 45.36M | 46.35M | 46.85M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.82M | 34.46M | 33.66M | 34.57M | 33.68M | 36.75M | 39.21M | 36.28M | 35.03M | 38.08M | 40.73M | 39.45M | 41.33M | 40.37M | 40.63M | 42.96M | 43.12M | 43.37M | 44.43M | 46.49M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.35M | 0.41M | 0.52M | 0.46M | 0.59M | 0.57M | 0.78M | 0.75M | 0.68M | 0.80M | 0.78M | 0.69M | 0.66M | 0.73M | 0.71M | 0.64M | 0.61M | 0.86M | 0.80M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | -2.54M | 8.47M | 2.96M | 3.10M | 3.08M | 3.15M | 2.86M | 3.13M | 3.31M | 3.06M | 2.87M | 2.94M | 3.08M | 2.98M | 2.81M | 2.98M | 3.13M | 3.10M | 2.94M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.07M | -0.34M | | | -0.22M | | | | -0.27M | | -0.14M | -0.01M | -0.33M | 0.01M | -0.04M | -0.01M | -0.03M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 8.36M | 5.60M | 0.41M | 1.25M | 2.86M | 1.49M | 1.26M | 2.12M | 2.10M | 1.96M | 1.36M | 1.33M | 2.18M | 1.71M | 2.30M | 1.63M | 1.47M | 1.37M | 1.31M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 4.24M | 3.31M | 3.08M | 3.42M | 4.05M | 3.40M | 3.21M | 3.35M | 4.10M | 3.34M | 3.15M | 3.40M | 4.15M | 3.29M | 3.13M | 3.39M | 4.16M | 3.19M | 3.23M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.88M | 2.61M | 2.36M | 3.04M | 2.59M | 2.74M | 2.73M | 3.13M | 3.44M | 3.18M | 2.72M | 2.72M | 3.38M | 3.40M | 3.15M | 2.82M | 3.14M | 3.42M | 2.95M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.89M | -52.71M | 1.85M | 1.97M | 1.75M | -42.92M | 10.55M | 1.92M | 1.85M | 9.10M | 12.56M | 15.17M | 9.51M | 19.12M | 2.50M | 11.32M | 2.12M | 2.15M | 2.29M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.88M | 0.51M | -58.00M | 0.49M | 19.88M | 20.60M | 79.46M | 0.61M | 0.47M | 19.98M | 77.34M | 0.49M | 0.54M | 0.69M | -59.50M | 0.48M | 0.50M | 0.68M | 22.56M | 21.83M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.08M | 2.22M | 2.54M | 2.08M | 2.06M | 2.23M | 2.16M | 1.84M | 1.97M | 1.93M | 2.07M | 1.89M | 1.89M | 1.95M | 2.22M | 2.05M | 2.13M | 2.17M | 2.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.38M | 32.43M | 31.74M | 0.06M | 30.36M | 30.30M | 29.87M | 28.80M | 30.40M | 30.07M | 29.95M | 30.12M | 31.45M | 30.69M | 35.03M | 32.04M | 31.72M | 32.00M | 33.91M | 35.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.54M | 34.51M | 33.95M | 31.45M | 32.43M | 32.37M | 32.09M | 30.96M | 32.25M | 32.04M | 31.88M | 32.19M | 33.33M | 32.58M | 36.99M | 34.26M | 33.76M | 34.13M | 36.08M | 38.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 27.17M | 17.92M | 86.26M | 91.40M | 112.98M | 28.96M | 223.60M | 91.75M | 110.30M | 43.11M | 44.78M | 48.16M | 43.77M | 44.58M | 41.59M | 86.62M | 45.10M | 41.52M | 39.54M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.73M | -0.43M | 0.68M | 0.56M | 0.34M | 0.49M | 0.49M | 0.43M | 0.36M | 0.88M | 0.49M | 0.79M | 0.58M | 1.20M | 0.86M | 0.83M | 0.53M | 0.99M | 1.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.07M | -0.34M | | | -0.22M | | | | -0.27M | | -0.14M | -0.01M | -0.33M | 0.01M | -0.04M | -0.01M | -0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 19.64M | 15.47M | 22.07M | 15.88M | 21.25M | 18.59M | 15.88M | 18.20M | 21.65M | 17.95M | 19.82M | 23.17M | 17.29M | 22.77M | 19.13M | 20.68M | 21.18M | 20.31M | 20.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 3.70M | 2.92M | 4.10M | 2.90M | 4.00M | 3.54M | 2.88M | 3.40M | 4.10M | 4.20M | 3.80M | 4.64M | 3.50M | 4.36M | 3.54M | 3.80M | 3.67M | 1.74M | 3.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 15.96M | 12.51M | 17.97M | 13.00M | 17.30M | 15.09M | 12.99M | 14.79M | 17.54M | 13.74M | 15.99M | 18.53M | 13.81M | 18.46M | 15.59M | 16.88M | 17.50M | 18.57M | 16.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | -0.01M | -0.01M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 15.95M | 12.55M | 17.97M | 12.98M | 17.25M | 15.05M | 12.99M | 14.80M | 17.55M | 13.74M | 16.02M | 18.53M | 13.79M | 18.41M | 15.59M | 16.88M | 17.50M | 18.57M | 16.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 15.95M | 12.55M | 17.97M | 12.98M | 17.25M | 15.05M | 12.99M | 14.80M | 17.55M | 13.74M | 16.02M | 18.53M | 13.79M | 18.41M | 15.59M | 16.88M | 17.50M | 18.57M | 16.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 15.95M | 12.55M | 17.97M | 12.98M | 17.25M | 15.05M | 12.99M | 14.80M | 17.55M | 13.74M | 16.02M | 18.53M | 13.79M | 18.41M | 15.59M | 16.88M | 17.50M | 18.57M | 16.83M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39M | 15.95M | 12.55M | 17.97M | 12.98M | 17.25M | 15.05M | 12.99M | 14.80M | 17.55M | 13.74M | 16.02M | 18.53M | 13.79M | 18.41M | 15.59M | 16.88M | 17.50M | 18.57M | 16.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.73 | 0.58 | 0.84 | 0.61 | 0.81 | 0.71 | 0.61 | 0.70 | 0.83 | 0.65 | 0.76 | 0.88 | 0.65 | 0.87 | 0.74 | 0.81 | 0.84 | 0.89 | 0.82 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.80 | 0.83 | 0.88 | 0.81 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97M | 21.73M | 21.81M | 21.40M | 21.27M | 21.25M | 21.30M | 21.30M | 21.22M | 21.11M | 21.17M | 21.08M | 21.11M | 21.11M | 21.11M | 21.15M | 20.95M | 20.91M | 20.96M | 20.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 21.15M | 21.15M | 21.15M | 20.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.63M | 21.32M | 21.17M | 21.17M | 21.05M | 21.06M | 21.06M | 21.14M | 20.94M | 20.85M | 20.84M | 20.90M | 20.90M | 20.89M | 20.90M | 20.97M | 20.72M | 20.69M | 20.55M | 20.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.76M | 27.17M | 17.92M | 86.26M | 91.40M | 112.98M | 28.96M | 223.60M | 91.75M | 110.30M | 43.11M | 44.78M | 48.16M | 43.77M | 44.58M | 41.59M | 86.62M | 45.10M | 41.52M | 39.54M |