|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.08M | | 0.10M | 0.11M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.07M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.01M | 45.49M | 44.60M | 42.66M | 27.68M | 33.87M | 37.25M | 30.13M | 10.84M | 34.91M | 45.50M | 39.22M | 39.04M | 40.51M | 39.63M | 6.05M | 34.63M | 1.98M | 19.83M | 19.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | 3.00M | | | 0.06M | | | | | 0.03M | 0.03M | 0.03M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | 0.00M | 0.00M | | | | | | | | 0.03M | 0.16M | 0.12M | 0.07M | 0.07M | 0.04M | 0.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.01M | 48.08M | 46.41M | 50.12M | 52.02M | 51.69M | 55.80M | 52.01M | 48.03M | 47.87M | 45.50M | 42.25M | 43.15M | 43.15M | 39.80M | 38.37M | 37.72M | 35.55M | 34.31M | 33.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.14M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.16M | 0.16M | 0.15M | 0.14M | 0.15M | 0.14M | 0.13M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.85M | 3.20M | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 400.00 | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 400.00 | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | | | | | | | | 5.16M | | | | 5.31M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | 3.20M | 3.19M | 3.18M | 3.17M | 5.06M | 3.15M | 0.22M | 0.21M | 0.20M | 0.19M | 0.20M | 0.19M | 0.18M | 0.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 3.20M | 3.19M | 3.18M | 3.17M | 3.16M | 3.15M | 0.22M | 0.21M | 0.20M | 0.19M | 0.20M | 0.19M | 0.18M | 0.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.24M | 54.12M | 53.47M | 53.52M | 52.21M | 51.90M | 59.00M | 55.20M | 51.21M | 51.04M | 48.66M | 45.40M | 43.37M | 43.36M | 40.00M | 38.56M | 37.92M | 35.74M | 34.49M | 33.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | 0.35M | 0.06M | 0.15M | 0.25M | 0.24M | 0.23M | 0.22M | 0.47M | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.25M | 85.90M | 46.53M | 38.44M | 26.02M | 26.48M | 0.10M | 18.96M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.47M | 85.90M | 46.53M | 38.80M | 26.07M | 26.63M | 0.35M | 19.19M | 0.23M | 0.22M | 0.47M | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.21M | 0.00M | 0.23M | 840.00 | 0.06M | 0.06M | 0.14M | 0.49M | 0.16M | 0.27M | 0.53M | 0.67M | 0.06M | 0.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.13M | 0.20M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.34M | 0.39M | 0.68M | 0.78M | 0.70M | 0.60M | 0.11M | 0.11M | 0.08M | 0.06M | 0.05M | 0.01M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.11M | 86.64M | 47.51M | 39.58M | 27.16M | 27.84M | 26.33M | 20.04M | 0.34M | 0.33M | 0.61M | 0.49M | 0.76M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.04M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.15M | 0.41M | 0.34M | 0.15M | 0.05M | 0.05M | 0.05M | 0.04M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 1.10M | 0.89M | 0.89M | 0.89M | 0.89M | 0.89M | 0.67M | 0.67M | 0.67M | 0.52M | 0.52M | 0.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.25M | 85.90M | 46.53M | 38.44M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.41M | 0.34M | 0.15M | 0.05M | 1.41M | 0.14M | 0.04M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.81M | 87.34M | 47.92M | 39.91M | 27.31M | 27.89M | 26.47M | 20.18M | 0.38M | 0.34M | 0.62M | 0.50M | 0.76M | 0.59M | 0.52M | 0.41M | 0.67M | 0.77M | 0.74M | 0.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.34M | 0.39M | 0.68M | 0.78M | 0.79M | 0.61M | 0.14M | 0.11M | 0.08M | 0.06M | 0.05M | 0.01M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.57M | -33.22M | 5.55M | 13.34M | 24.64M | 22.84M | 32.27M | 34.75M | 49.74M | 49.82M | 47.15M | 44.01M | 41.72M | 41.89M | 38.81M | 37.49M | 36.58M | 34.45M | 33.23M | 32.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.24M | 54.12M | 53.47M | 53.52M | 52.21M | 51.90M | 59.00M | 55.20M | 51.21M | 51.04M | 48.66M | 45.40M | 43.37M | 43.36M | 40.00M | 38.56M | 37.92M | 35.74M | 34.49M | 33.95M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.56M | 87.10M | 101.44M | 103.31M | -82.95M | -83.84M | -79.25M | 107.62M | -81.97M | -82.42M | -85.45M | -89.47M | 128.49M | 130.58M | -97.37M | 131.16M | -100.08M | -101.64M | -103.14M | 131.89M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | | 3.00 | | 4.27M | | | | | | | | | | | | | | | 0.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 62.40M | 86.50M | 0.01M | 78.10M | 78.10M | 78.10M | 78.10M | 78.10M | 78.10M | 78.10M | 78.10M | 78.10M | 0.00M |