MindWalk Holdings Income Statement (2020-2025) | HYFT

Income Statement Apr2020 Apr2021 Jul2021 Oct2021 Jan2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 3.65M3.90M3.83M4.15M0.00M4.54M4.60M4.76M0.00M1.964.330.00M0.00M0.00M
Gross Profit 1.95M2.09M2.20M2.47M0.00M2.18M2.36M2.29M0.001.002.320.00M0.00M1,918.47M
Operating items
Amortization - Intangibles -18.660.72M0.77M0.97M634.58M0.52M0.52M0.52M0.00M0.37M499.44492.61
Research & Development 0.00M3.77M1.16M0.67M709.50M0.76M0.74M0.93M1,087.43M0.74M0.74M885.440.00M0.88M
Wages, Salaries and Other 234.04
Selling, General & Administrative 274.472.88M3.05M2.69M2,987.08M2.44M3.09M3.04M2,449.47M2.09M2.53M0.00M0.00M0.00M
Rent Expense 75.42
Other Operating Expenses 9.75M1.33M1.39M3.59M1,430.98M1.20M1.00M12.27M760.25M1.14M16.28M0.01M757.623.03M
Operating Expenses 9.76M7.98M5.59M6.96M5,127.55M4.41M4.84M16.24M4,297.16M3.97M19.56M0.02M0.00M3.92M
Operating Income -0.01M-5.89-3.40M-23.00M-0.00M-2.23M-2.47M-16.47M-0.00M-2.97-17.24-0.01M-0.00M-2921.66M
EBIT -0.01M-5.89-3.40M-23.00M-0.00M-2.23M-2.47M-16.47M-0.00M-2.97-17.24-0.01M-0.00M-2921.66M
Non-operating items
Non Operating Investment Income -0.01M-0.02M-0.19M
Interest & Investment Income 3.110.03M0.03M107.140.16M0.00M-0.09M-119.05-84.32
Other Non Operating Income 0.33M0.26M-0.01M0.13M163.33M0.32M-0.09M0.07M-2.92M-0.16M-82.42-299.36-14.56-301.97
Non Operating Income 2.11
Net income details
EBT -0.01M-5.63M-3.41M-6.37M-2870.20M-1.91M-2.56M-16.43M-3562.46M-3.13M-17.28M-0.01M-0.00M-2.30M
Profit After Tax -7.29M-5.53M-3.48M-3.79M2.56M-1.93M-1.98M-15.34M-2920.52M-1.87M-15.16M-0.01M-2.15M-2.30M
Income from Continuing Operations -0.01M-5.63M-3.41M-6.37M-2870.20M-1.91M-2.56M-16.43M-3562.46M-3.13M-17.28M-0.01M-0.00M-2.30M
Consolidated Net Income -0.01M-5.63M-3.41M-6.37M-2870.20M-1.91M-2.56M-16.43M155.56M0.73M-17.28M-0.01M821.67716.36
Income towards Parent Company -0.01M-5.63M-3.41M-6.37M-2870.20M-1.91M-2.56M-16.43M155.56M0.73M-17.28M-0.01M821.67716.36
Net Income towards Common Stockholders -0.01M-5.63M-3.41M-6.37M-2870.20M-1.91M-2.56M-16.43M155.56M0.73M-17.28M-0.01M821.67716.36
Additional items
EPS (Basic) 0.00-0.01M-0.01M-0.35-152.93-0.01M-0.01M-0.877.850.00M-0.03M0.000.006.21
EPS (Weighted Average and Diluted) -0.01M-0.01M-0.01M-0.01M-0.03M
Shares Outstanding (Weighted Average) 13.63M16.47M19.24M504.44637.6018.40M18.77M184.37251.5118.91M19.82M205.04676.2532.19M33.59M115.31
Shares Outstanding (Diluted Average) 504.44637.60184.37251.51676.25
EBITDA -0.01M4.03M0.71M-23.00M3,435.85M1.55M2.28M-16.47M2,541.49M1.75M15.26M-0.01M-0.00M2.25M
Shares Outstanding 8.41M8.86M8.78M8.95M16.838.68M12.49M15.52M12.2416.51M4.73M