|
Revenue
|
| | | | | 3.65M | 3.90M | 3.83M | 4.15M | 0.00M | 4.54M | 4.60M | 4.76M | 0.00M | 1.96 | 4.33 | 0.00M | 0.00M | 0.00M |
|
Gross Profit
|
| | | | | 1.95M | 2.09M | 2.20M | 2.47M | 0.00M | 2.18M | 2.36M | 2.29M | 0.00 | 1.00 | 2.32 | 0.00M | 0.00M | 1,918.47M |
|
Amortization - Intangibles
|
| | | | | -18.66 | 0.72M | 0.77M | 0.97M | 634.58M | 0.52M | 0.52M | 0.52M | 0.00M | 0.37M | 499.44 | 492.61 | | |
|
Research & Development
|
| | | | | 0.00M | 3.77M | 1.16M | 0.67M | 709.50M | 0.76M | 0.74M | 0.93M | 1,087.43M | 0.74M | 0.74M | 885.44 | 0.00M | 0.88M |
|
Wages, Salaries and Other
|
| | | | | 234.04 | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | 274.47 | 2.88M | 3.05M | 2.69M | 2,987.08M | 2.44M | 3.09M | 3.04M | 2,449.47M | 2.09M | 2.53M | 0.00M | 0.00M | 0.00M |
|
Rent Expense
|
| | | | | 75.42 | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | 9.75M | 1.33M | 1.39M | 3.59M | 1,430.98M | 1.20M | 1.00M | 12.27M | 760.25M | 1.14M | 16.28M | 0.01M | 757.62 | 3.03M |
|
Operating Expenses
|
| | | | | 9.76M | 7.98M | 5.59M | 6.96M | 5,127.55M | 4.41M | 4.84M | 16.24M | 4,297.16M | 3.97M | 19.56M | 0.02M | 0.00M | 3.92M |
|
Operating Income
|
| | | | | -0.01M | -5.89 | -3.40M | -23.00M | -0.00M | -2.23M | -2.47M | -16.47M | -0.00M | -2.97 | -17.24 | -0.01M | -0.00M | -2921.66M |
|
EBIT
|
| | | | | -0.01M | -5.89 | -3.40M | -23.00M | -0.00M | -2.23M | -2.47M | -16.47M | -0.00M | -2.97 | -17.24 | -0.01M | -0.00M | -2921.66M |
|
Non Operating Investment Income
|
| | | | | | | -0.01M | | | | -0.02M | | | | -0.19M | | | |
|
Interest & Investment Income
|
| | | | | 3.11 | 0.03M | 0.03M | | 107.14 | 0.16M | 0.00M | | | -0.09M | -119.05 | | | -84.32 |
|
Other Non Operating Income
|
| | | | | 0.33M | 0.26M | -0.01M | 0.13M | 163.33M | 0.32M | -0.09M | 0.07M | -2.92M | -0.16M | -82.42 | -299.36 | -14.56 | -301.97 |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | 2.11 | | |
|
EBT
|
| | | | | -0.01M | -5.63M | -3.41M | -6.37M | -2870.20M | -1.91M | -2.56M | -16.43M | -3562.46M | -3.13M | -17.28M | -0.01M | -0.00M | -2.30M |
|
Profit After Tax
|
| | | | | -7.29M | -5.53M | -3.48M | -3.79M | 2.56M | -1.93M | -1.98M | -15.34M | -2920.52M | -1.87M | -15.16M | -0.01M | -2.15M | -2.30M |
|
Income from Continuing Operations
|
| | | | | -0.01M | -5.63M | -3.41M | -6.37M | -2870.20M | -1.91M | -2.56M | -16.43M | -3562.46M | -3.13M | -17.28M | -0.01M | -0.00M | -2.30M |
|
Consolidated Net Income
|
| | | | | -0.01M | -5.63M | -3.41M | -6.37M | -2870.20M | -1.91M | -2.56M | -16.43M | 155.56M | 0.73M | -17.28M | -0.01M | 821.67 | 716.36 |
|
Income towards Parent Company
|
| | | | | -0.01M | -5.63M | -3.41M | -6.37M | -2870.20M | -1.91M | -2.56M | -16.43M | 155.56M | 0.73M | -17.28M | -0.01M | 821.67 | 716.36 |
|
Net Income towards Common Stockholders
|
| | | | | -0.01M | -5.63M | -3.41M | -6.37M | -2870.20M | -1.91M | -2.56M | -16.43M | 155.56M | 0.73M | -17.28M | -0.01M | 821.67 | 716.36 |
|
EPS (Basic)
|
| | | | | 0.00 | -0.01M | -0.01M | -0.35 | -152.93 | -0.01M | -0.01M | -0.87 | 7.85 | 0.00M | -0.03M | 0.00 | 0.00 | 6.21 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.01M | -0.01M | | | -0.01M | -0.01M | | | | -0.03M | | | |
|
Shares Outstanding (Weighted Average)
|
13.63M | 16.47M | | | | 19.24M | 504.44 | 637.60 | 18.40M | 18.77M | 184.37 | 251.51 | 18.91M | 19.82M | 205.04 | 676.25 | 32.19M | 33.59M | 115.31 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 504.44 | 637.60 | | | 184.37 | 251.51 | | | | 676.25 | | | |
|
EBITDA
|
| | | | | -0.01M | 4.03M | 0.71M | -23.00M | 3,435.85M | 1.55M | 2.28M | -16.47M | 2,541.49M | 1.75M | 15.26M | -0.01M | -0.00M | 2.25M |
|
Shares Outstanding
|
| 8.41M | 8.86M | 8.78M | 8.95M | | | | 16.83 | | 8.68M | 12.49M | 15.52M | | 12.24 | | 16.51M | | 4.73M |