|
Cash & Equivalents (Quarter)
|
| | | 33.23M | 33.13M | 30.51M | 26.06M | 23.72M | 14.96M | 11.34M | 8.40M | 6.18M | 5.04M | 4.44M | 4.59M | 2.55M | 2.86M | 2.59M | 9.10M | 7.49M | 3.56M | 11.90M | 10.14M |
|
Cash & Current Investments (Quarter)
|
| | | 33.23M | 33.13M | 30.51M | 26.06M | 23.72M | 14.96M | 11.34M | 8.40M | 6.18M | 5.04M | 4.44M | 4.59M | 2.55M | 2.86M | 2.59M | 9.10M | 7.49M | 3.56M | 11.90M | 10.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 2.40M | 2.67M | 2.67M | 2.25M | 2.80M | 1.83M | 3.01M | 2.54M | 2.89M | 1.32M | 2.25M | 1.36M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 2.40M | 2.67M | 2.67M | 2.25M | 2.80M | 1.83M | 3.01M | 2.54M | 2.89M | 1.32M | 2.25M | 1.36M |
|
Raw Materials (Quarter)
|
| | | | | | | 1.12M | | | | 0.99M | | | | 1.28M | | | | 1.20M | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | 0.38M | | | | 0.16M | | | | 0.13M | | | |
|
Inventory (Quarter)
|
| | | 0.96M | 1.05M | 1.02M | 1.21M | 1.28M | 1.20M | 0.02M | -0.05M | 1.52M | -0.04M | -0.06M | -0.38M | 1.58M | 0.22M | 0.13M | 0.18M | 1.47M | 0.38M | 0.38M | -0.04M |
|
Prepaid Assets (Quarter)
|
| | | 1.41M | 1.05M | 1.12M | 2.04M | 1.96M | 1.99M | 0.40M | -0.23M | 1.51M | 0.13M | 0.11M | 0.14M | 1.04M | -0.21M | -0.16M | 0.27M | 0.83M | 0.51M | 0.36M | -0.60M |
|
Current Assets (Quarter)
|
| | | 38.81M | 38.11M | 34.95M | 32.04M | 29.58M | 21.06M | 17.08M | 13.99M | 12.41M | 11.78M | 11.36M | 11.14M | 8.47M | 8.05M | 9.16M | 14.61M | 13.18M | 26.39M | 15.67M | 13.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | -0.05M | 3.30M | 2.90M | 2.82M | 0.11M | 2.42M | 7.23M | 7.76M | 0.12M | 9.23M | 8.75M | 12.24M | 12.31M | 12.00M | 11.69M | 10.72M | 11.08M | 3.16M | 3.03M | 2.90M |
|
Long-Term Investments (Quarter)
|
| | | 0.09M | 0.09M | 0.08M | 0.08M | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 6.18M | 6.31M | 5.97M | 5.89M | 15.50M | 14.78M | 14.79M | 15.65M | 14.17M | 14.03M | 13.96M | 13.81M | 5.67M | 5.73M | 5.80M | 5.54M | 5.78M | | | |
|
Intangibles (Quarter)
|
| | | 0.11M | 4.50M | 3.87M | 3.57M | 0.14M | 23.44M | 22.81M | 23.35M | 5.99M | 22.01M | 21.35M | 20.61M | 17.37M | 17.11M | 16.85M | 0.79M | 0.75M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 6.29M | 10.81M | 9.83M | 9.46M | 15.65M | 38.23M | 37.60M | 39.00M | 20.16M | 36.04M | 35.31M | 34.41M | 23.04M | 22.84M | 22.65M | 6.34M | 6.53M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | 14.38M | 14.34M | 13.03M | 12.55M | 44.35M | 41.10M | 45.23M | 47.13M | 45.10M | 45.60M | 44.40M | 47.07M | 35.77M | 35.26M | 34.76M | 17.46M | 18.05M | 3.27M | 3.15M | 3.01M |
|
Assets (Quarter)
|
| | | 53.19M | 52.45M | 47.99M | 44.60M | 73.94M | 62.16M | 62.31M | 61.12M | 57.51M | 57.38M | 55.76M | 58.21M | 44.24M | 43.31M | 43.91M | 32.08M | 31.23M | 29.66M | 18.82M | 16.56M |
|
Accounts Payables (Quarter)
|
| | | 2.39M | 2.42M | 2.86M | 2.60M | 3.76M | 1.75M | -0.10M | -0.53M | 2.50M | 0.18M | 0.50M | 1.08M | 3.22M | 0.39M | 0.75M | -0.06M | 3.71M | -0.72M | -0.57M | 2.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M | | | | | | |
|
Payables (Quarter)
|
| | | 2.39M | 2.42M | 2.86M | 2.60M | 3.76M | 1.75M | -0.10M | -0.53M | 2.50M | 0.18M | 0.50M | 1.08M | 3.22M | 2.29M | 0.75M | -0.06M | 3.71M | -0.72M | -0.57M | 2.40M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.82M | | | | 1.15M | | | | 1.30M | | | |
|
Current Taxes (Quarter)
|
| | | 0.26M | 0.05M | 0.32M | 0.46M | 0.33M | 0.07M | 0.02M | 0.08M | 0.00M | 0.29M | 0.42M | 0.16M | 0.41M | 0.41M | 0.19M | 0.14M | 0.33M | | 0.31M | 0.24M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.88M | 1.02M | 1.03M | 0.78M | 0.82M | 1.08M | 0.11M | -0.18M | 0.72M | 0.12M | 0.46M | 0.78M | 1.00M | -0.04M | 0.26M | 0.70M | 0.77M | 0.57M | 0.31M | 0.35M |
|
Total Current Liabilities (Quarter)
|
| | | 4.82M | 5.39M | 5.99M | 5.64M | 7.34M | 4.16M | 5.50M | 4.93M | 4.38M | 4.81M | 5.56M | 6.72M | 5.99M | 8.16M | 9.09M | 6.29M | 6.33M | 12.15M | 3.74M | 3.62M |
|
Capital Leases (Quarter)
|
| | | 0.78M | 0.81M | 0.76M | 0.78M | 0.78M | 0.63M | 4.16M | 4.58M | 4.55M | 6.57M | 6.36M | 9.34M | 8.94M | 8.69M | 8.55M | 7.92M | 8.12M | 2.41M | 2.31M | 2.23M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.90M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.19M | 1.13M | 0.96M | 0.85M | 6.40M | 5.88M | 5.78M | 5.92M | 5.66M | 5.45M | 5.27M | 5.09M | 3.00M | 2.47M | 2.35M | 0.17M | 0.18M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 4.55M | | | | 8.94M | | | | 8.12M | | | |
|
Total Liabilities (Quarter)
|
| | | 7.97M | 7.33M | 7.50M | 37.53M | 14.50M | 10.65M | 15.82M | 15.83M | 14.79M | 17.04M | 17.39M | 21.36M | 17.93M | 19.31M | 19.98M | 14.38M | 14.63M | 14.56M | 6.05M | 5.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 45.21M | 45.13M | 40.49M | 7.07M | 59.44M | 51.50M | 6.86M | 7.69M | 43.24M | 40.34M | 38.37M | 12.49M | 15.52M | 23.99M | 11.52M | 17.70M | 16.51M | 15.10M | 12.76M | 10.71M |
|
Shareholder's Equity (Quarter)
|
| | | 45.21M | | | | 59.44M | | | | 43.24M | | | | 26.31M | | | | 16.60M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 53.19M | 52.45M | 47.99M | 44.60M | 73.94M | 62.16M | 62.31M | 61.12M | 57.51M | 57.38M | 55.76M | 58.21M | 44.24M | 43.31M | 43.91M | 32.08M | 31.23M | 29.66M | 18.82M | 16.56M |
|
Retained Earnings (Quarter)
|
| | | -23.69M | -26.90M | -30.27M | -33.09M | -36.74M | -43.47M | -47.63M | -50.38M | -54.02M | -57.43M | -58.47M | -60.82M | -72.69M | -74.90M | -76.97M | -89.20M | -90.51M | -95.89M | -97.27M | -100.06M |