MindWalk Holdings Balance Sheet (2020-2026) | HYFT

Balance Sheet Apr2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter)
33.23M33.13M30.51M26.06M23.72M14.96M11.34M8.40M6.18M5.04M4.44M4.59M2.55M2.86M2.59M9.10M7.49M3.56M11.90M10.14M
Cash & Current Investments (Quarter)
33.23M33.13M30.51M26.06M23.72M14.96M11.34M8.40M6.18M5.04M4.44M4.59M2.55M2.86M2.59M9.10M7.49M3.56M11.90M10.14M
Receivables - Net (Quarter)
2.40M2.67M2.67M2.25M2.80M1.83M3.01M2.54M2.89M1.32M2.25M1.36M
Receivables (Quarter)
2.40M2.67M2.67M2.25M2.80M1.83M3.01M2.54M2.89M1.32M2.25M1.36M
Raw Materials (Quarter)
1.12M0.99M1.28M1.20M
Work In Process (Quarter)
0.38M0.16M0.13M
Inventory (Quarter)
0.96M1.05M1.02M1.21M1.28M1.20M0.02M-0.05M1.52M-0.04M-0.06M-0.38M1.58M0.22M0.13M0.18M1.47M0.38M0.38M-0.04M
Prepaid Assets (Quarter)
1.41M1.05M1.12M2.04M1.96M1.99M0.40M-0.23M1.51M0.13M0.11M0.14M1.04M-0.21M-0.16M0.27M0.83M0.51M0.36M-0.60M
Current Assets (Quarter)
38.81M38.11M34.95M32.04M29.58M21.06M17.08M13.99M12.41M11.78M11.36M11.14M8.47M8.05M9.16M14.61M13.18M26.39M15.67M13.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
-0.05M3.30M2.90M2.82M0.11M2.42M7.23M7.76M0.12M9.23M8.75M12.24M12.31M12.00M11.69M10.72M11.08M3.16M3.03M2.90M
Long-Term Investments (Quarter)
0.09M0.09M0.08M0.08M
Goodwill (Quarter)
6.18M6.31M5.97M5.89M15.50M14.78M14.79M15.65M14.17M14.03M13.96M13.81M5.67M5.73M5.80M5.54M5.78M
Intangibles (Quarter)
0.11M4.50M3.87M3.57M0.14M23.44M22.81M23.35M5.99M22.01M21.35M20.61M17.37M17.11M16.85M0.79M0.75M
Goodwill & Intangibles (Quarter)
6.29M10.81M9.83M9.46M15.65M38.23M37.60M39.00M20.16M36.04M35.31M34.41M23.04M22.84M22.65M6.34M6.53M
Long-Term Deferred Tax (Quarter)
0.02M
Other Non-Current Assets (Quarter)
0.06M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.09M0.09M0.09M0.09M
Non-Current Assets (Quarter)
14.38M14.34M13.03M12.55M44.35M41.10M45.23M47.13M45.10M45.60M44.40M47.07M35.77M35.26M34.76M17.46M18.05M3.27M3.15M3.01M
Assets (Quarter)
53.19M52.45M47.99M44.60M73.94M62.16M62.31M61.12M57.51M57.38M55.76M58.21M44.24M43.31M43.91M32.08M31.23M29.66M18.82M16.56M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.39M2.42M2.86M2.60M3.76M1.75M-0.10M-0.53M2.50M0.18M0.50M1.08M3.22M0.39M0.75M-0.06M3.71M-0.72M-0.57M2.40M
Notes Payables (Quarter)
1.90M
Payables (Quarter)
2.39M2.42M2.86M2.60M3.76M1.75M-0.10M-0.53M2.50M0.18M0.50M1.08M3.22M2.29M0.75M-0.06M3.71M-0.72M-0.57M2.40M
Short term Debt (Quarter)
Current Leases (Quarter)
0.82M1.15M1.30M
Current Taxes (Quarter)
0.26M0.05M0.32M0.46M0.33M0.07M0.02M0.08M0.00M0.29M0.42M0.16M0.41M0.41M0.19M0.14M0.33M0.31M0.24M
Current Deferred Revenue (Quarter)
0.88M1.02M1.03M0.78M0.82M1.08M0.11M-0.18M0.72M0.12M0.46M0.78M1.00M-0.04M0.26M0.70M0.77M0.57M0.31M0.35M
Total Current Liabilities (Quarter)
4.82M5.39M5.99M5.64M7.34M4.16M5.50M4.93M4.38M4.81M5.56M6.72M5.99M8.16M9.09M6.29M6.33M12.15M3.74M3.62M
Non-Current Liabilities
Capital Leases (Quarter)
0.78M0.81M0.76M0.78M0.78M0.63M4.16M4.58M4.55M6.57M6.36M9.34M8.94M8.69M8.55M7.92M8.12M2.41M2.31M2.23M
Convertible Debt (Quarter)
Liabilities from Discontinued Operations (Quarter)
8.90M
Non-Current Deferred Tax Liability (Quarter)
1.19M1.13M0.96M0.85M6.40M5.88M5.78M5.92M5.66M5.45M5.27M5.09M3.00M2.47M2.35M0.17M0.18M
Operating Leases (Quarter)
4.55M8.94M8.12M
Total Liabilities (Quarter)
7.97M7.33M7.50M37.53M14.50M10.65M15.82M15.83M14.79M17.04M17.39M21.36M17.93M19.31M19.98M14.38M14.63M14.56M6.05M5.86M
Shareholder's Equity
Total Debt (Quarter)
Common Equity (Quarter)
45.21M45.13M40.49M7.07M59.44M51.50M6.86M7.69M43.24M40.34M38.37M12.49M15.52M23.99M11.52M17.70M16.51M15.10M12.76M10.71M
Shareholder's Equity (Quarter)
45.21M59.44M43.24M26.31M16.60M
Liabilities and Shareholders Equity (Quarter)
53.19M52.45M47.99M44.60M73.94M62.16M62.31M61.12M57.51M57.38M55.76M58.21M44.24M43.31M43.91M32.08M31.23M29.66M18.82M16.56M
Retained Earnings (Quarter)
-23.69M-26.90M-30.27M-33.09M-36.74M-43.47M-47.63M-50.38M-54.02M-57.43M-58.47M-60.82M-72.69M-74.90M-76.97M-89.20M-90.51M-95.89M-97.27M-100.06M