|
Net Income (Quarter)
|
| | | | | 2.26M | 17.27M | -11.05M | -23.30M | -203.31M | -23.54M | -35.27M | -16.85M | -12.87M | -19.88M | -15.21M | -12.61M | -23.45M | -13.15M | -17.51M | -14.38M | -16.86M | -16.39M | -242.15M | -14.61M |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.42M | 1.66M | 2.11M | 2.19M | 1.59M | 2.22M | 2.21M | 1.96M | 2.20M | 1.73M | 1.83M | 1.80M | 1.74M | 1.72M | 1.43M | 1.38M | 1.48M | 1.41M | 1.08M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.17M |
|
Deferred Taxes (Quarter)
|
| | | | | | -21.25M | 0.26M | -4.59M | -7.84M | 0.04M | 3.08M | | | | 0.00M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.03M |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.73M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.76M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.94M | | | | 1.97M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.03M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.23M | | | | 2.59M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.92M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.33M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.81M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.54M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.73M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.18M | |
|
Acquisitions (Quarter)
|
| | | | | 195.82M | 220.10M | 46.25M | -0.19M | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M |
|
Other financing activities (Quarter)
|
| | | | | 0.38M | -0.57M | -0.82M | -0.10M | -0.38M | 0.01M | -0.29M | -0.26M | -0.25M | -0.25M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.15M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.04M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.96M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.78M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.93M |