Hydrofarm Holdings Balance Sheet (2020-2025) | HYFM

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
60.26M193.59M12.68M26.61M12.16M26.45M16.49M21.29M18.70M26.68M32.46M30.31M24.15M30.31M24.40M26.11M13.73M10.99M10.65M6.31M
Short-term Investments (Quarter)
1.78M1.78M1.78M1.78M1.78M1.00M
Cash & Current Investments (Quarter)
62.04M195.37M14.46M28.38M13.93M27.45M16.49M21.29M18.70M26.68M32.46M30.31M24.15M30.31M24.40M26.11M13.73M10.99M10.65M6.31M
Receivables - Net (Quarter)
33.52M33.64M35.34M41.48M45.32M32.05M23.80M18.20M22.60M19.17M1.08M1.07M22.47M18.39M15.76M14.76M1.23M13.72M0.92M8.19M
Receivables - Other (Quarter)
0.62M0.47M
Receivables (Quarter)
33.52M33.64M35.34M42.11M45.32M32.05M24.27M18.20M22.60M19.17M1.08M1.07M22.47M18.39M15.76M14.76M1.23M13.72M0.92M8.19M
Inventory (Quarter)
96.28M121.50M163.35M189.13M190.00M157.35M137.03M111.40M103.43M95.12M80.10M75.35M72.31M58.72M58.22M50.63M49.90M44.16M38.34M33.32M
Prepaid Assets (Quarter)
13.82M10.34M9.00M9.76M11.31M9.76M8.85M5.03M6.10M5.95M4.27M5.51M5.04M3.59M4.55M3.71M4.14M3.58M3.63M3.62M
Current Assets (Quarter)
205.66M361.14M222.46M269.38M261.04M227.07M186.66M154.95M150.84M145.96M133.90M128.07M123.97M111.66M103.40M95.21M88.69M73.04M62.63M51.44M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.77M6.19M26.65M50.47M51.35M52.62M51.22M51.13M50.99M50.40M48.12M47.36M46.61M41.11M39.77M37.55M36.46M36.25M34.75M30.33M
Goodwill (Quarter)
147.03M297.52M204.87M183.34M
Intangibles (Quarter)
107.31M199.01M314.82M327.01M313.46M306.17M300.37M294.35M288.61M281.99M275.88M269.79M261.20M255.26M249.00M243.08M237.13M231.20M2.80M
Goodwill & Intangibles (Quarter)
51.27M254.34M496.54M519.69M510.35M313.46M306.17M300.37M294.35M288.61M281.99M275.88M269.79M261.20M255.26M249.00M243.08M237.13M231.20M2.80M
Other Non-Current Assets (Quarter)
4.62M5.11M7.38M6.45M4.17M4.17M3.98M1.84M1.93M1.85M1.77M1.84M1.75M1.92M0.47M1.48M1.47M1.61M1.56M1.46M
Non-Current Assets (Quarter)
77.01M294.63M560.58M621.86M620.43M422.18M410.62M418.61M408.42M400.27M388.53M379.58M370.04M351.70M342.54M330.89M321.87M316.83M307.06M72.36M
Assets (Quarter)
282.68M655.77M783.04M891.24M881.47M649.25M597.27M573.56M559.26M546.23M522.43M507.64M494.02M463.36M445.94M426.10M410.56M389.88M369.68M123.80M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
36.81M33.78M31.21M26.68M36.37M23.69M19.04M13.63M13.23M12.39M13.03M12.61M15.44M13.80M10.17M12.28M16.09M12.70M11.81M9.75M
Payables (Quarter)
36.81M33.78M31.21M26.68M36.37M23.69M19.04M13.63M13.23M12.39M13.03M12.61M15.44M13.80M10.17M12.28M16.09M12.70M11.81M9.75M
Accumulated Expenses (Quarter)
14.18M28.40M54.05M34.00M31.55M26.13M12.51M13.21M10.12M9.55M8.02M9.53M10.48M9.40M9.50M10.65M7.41M8.47M7.55M7.69M
Short term Debt (Quarter)
0.82M1.15M27.21M2.26M2.30M2.12M2.10M1.31M1.37M1.45M1.29M2.99M1.28M1.57M1.32M1.26M5.88M0.03M0.04M111.85M
Current Leases (Quarter)
3.84M5.30M6.10M7.20M7.77M8.13M8.01M0.70M1.01M0.99M8.51M8.34M8.36M0.44M7.69M0.46M7.79M0.47M7.68M0.46M
Current Deferred Revenue (Quarter)
18.27M10.89M11.33M7.07M3.65M2.54M2.37M3.56M3.23M2.84M2.73M2.82M2.61M2.31M2.10M2.61M2.74M
Total Current Liabilities (Quarter)
55.64M68.63M118.57M88.42M88.88M71.41M48.73M41.60M37.23M35.64M35.39M37.65M39.32M35.48M31.95M34.99M39.94M31.48M30.14M140.03M
Non-Current Liabilities
Capital Leases (Quarter)
1.20M9.43M9.19M8.96M8.73M8.50M8.07M7.96M7.83M7.71M7.61M7.49M7.38M
Non-Current Debt (Quarter)
0.24M0.56M0.47M119.52M119.19M119.02M118.81M117.46M117.36M117.27M117.17M115.41M115.39M114.95M114.82M114.69M109.97M111.56M111.74M0.05M
Preferred Stock Liabilities (Quarter)
Non-Current Deferred Tax Liability (Quarter)
3.19M31.62M6.58M27.98M2.69M2.69M2.68M22.72M3.23M3.23M3.23M16.18M3.05M2.95M2.95M2.13M
Operating Leases (Quarter)
14.38M29.65M24.96M38.59M54.53M44.70M50.72M67.30M62.85M52.32M58.35M65.53M45.16M42.15M40.42M37.55M43.41M44.38M34.51M48.18M
Other Non-Current Liabilities (Quarter)
0.56M0.08M0.81M3.90M4.61M4.88M4.53M4.63M4.47M4.57M4.46M5.22M4.93M4.92M4.93M4.27M4.55M4.85M4.56M4.71M
Total Non-Current Liabilities (Quarter)
70.27M93.53M147.18M252.16M261.40M235.13M210.24M219.05M220.59M217.11M214.04M211.82M211.06M203.43M198.03M198.11M196.06M190.02M186.84M182.39M
Total Liabilities (Quarter)
70.83M93.61M147.99M256.06M266.01M240.01M214.77M223.68M225.05M221.67M218.51M217.03M215.99M208.35M202.96M202.38M200.61M194.87M191.40M187.10M
Shareholder's Equity
Total Debt (Quarter)
1.06M1.70M27.68M121.78M121.49M121.14M120.91M118.77M118.73M118.72M118.46M118.40M116.67M116.52M116.14M115.95M115.84M111.59M111.78M111.90M
Common Equity (Quarter)
211.85M562.16M635.04M635.18M615.46M409.24M382.50M349.88M334.20M324.56M303.92M290.61M278.03M255.01M242.98M223.72M209.94M195.01M178.28M-63.30M
Shareholder's Equity (Quarter)
211.85M562.16M635.04M635.18M615.46M409.24M382.50M349.88M334.20M324.56M303.92M290.61M278.03M255.01M242.98M223.72M209.94M195.01M178.28M-63.30M
Liabilities and Shareholders Equity (Quarter)
282.68M655.77M783.04M891.24M881.47M649.25M597.27M573.56M559.26M546.23M522.43M507.64M494.02M463.36M445.94M426.10M410.56M389.88M369.68M123.80M
Retained Earnings (Quarter)
0.82M1.20M-129.47M-1.38M0.80M-3.55M-8.27M-425.93M-442.78M-455.64M-7.38M-490.74M-503.35M-526.80M-7.09M-8.91M-571.85M-588.71M-7.63M-847.25M
Treasury Shares (Quarter)
1.64M1.54M0.15M0.11M0.12M0.96M0.10M0.99M1.14M1.33M1.38M0.12M1.33M1.16M0.10M0.19M0.23M0.21M