|
Revenue (Quarter)
|
0.01M | 0.03M | 0.03M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | -0.11M | 0.02M | 0.03M | 0.02M | 0.00M | 0.10M | 0.20M | 0.27M | 0.18M | 0.15M | 0.15M | 0.53M | 0.14M | 0.17M | 0.24M | 0.38M | 0.77M | 0.55M | 0.47M | 0.50M | 0.82M | 0.61M | 0.59M | 0.61M | 0.67M | 0.69M | 0.91M | 0.74M | 0.77M | 0.93M | 0.97M | 0.92M |
|
Cost of Revenue (Quarter)
|
| 0.00M | 0.04M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | -0.02M | 0.01M | 0.01M | 839.00 | 0.00M | 0.03M | 0.05M | 0.02M | 0.01M | 0.02M | 0.02M | 0.23M | 0.03M | 0.04M | 0.03M | 0.07M | 0.09M | 0.23M | 0.20M | 0.07M | 0.48M | 0.34M | 0.30M | 0.12M | 0.10M | 0.28M | 0.42M | 0.14M | 0.36M | 0.51M | 0.38M | 0.47M |
|
Gross Profit (Quarter)
|
| 0.03M | -0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.02M | 0.02M | -0.08M | 0.01M | 0.02M | 0.02M | -0.00M | 0.07M | 0.15M | 0.26M | -0.25M | 0.13M | 0.13M | 0.31M | -1.28M | 0.13M | 0.21M | 0.31M | 0.05M | 0.32M | 0.27M | 0.43M | 0.34M | 0.28M | 0.29M | 0.49M | 0.57M | 0.41M | 0.49M | 0.60M | 0.41M | 0.42M | 0.59M | 0.45M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.58M | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.02M | 0.07M | 0.17M | 0.13M | 0.30M | 0.06M | 0.24M | 0.15M | 0.33M | 0.12M | 0.05M | 0.04M | 0.23M | 0.16M | 0.11M | -0.20M | 0.26M | 0.30M | 0.27M | 0.34M | 0.44M | 0.44M | 0.44M | 0.39M | 0.72M | 0.46M | 0.69M | 0.71M | 0.37M | 0.89M | 0.49M | 0.54M | 0.68M | 1.54M | 0.75M | 0.45M | 0.47M | 0.50M | 0.52M | 0.61M | 0.53M | 0.70M | 0.91M |
|
Restructuring Costs (Quarter)
|
0.01M | 0.07M | | | 0.05M | 0.04M | 0.04M | 0.07M | 0.06M | 0.05M | 0.05M | 0.26M | 0.12M | 0.07M | 0.05M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.00M | 0.04M | 0.34M | 0.01M | | 0.01M | -0.02M | | | | | -0.12M | -0.07M | -0.05M | 0.23M | | | | | 1.58M | | | | | | | | | | | | | | | 0.44M | | | | | | | |
|
Operating Expenses (Quarter)
|
0.03M | 0.14M | 0.21M | 0.47M | 0.36M | 0.11M | 0.29M | 0.20M | 0.39M | 0.17M | 0.10M | 0.30M | 0.23M | 0.16M | 0.11M | 0.04M | 0.26M | 0.30M | 0.27M | 0.34M | 2.02M | 0.44M | 0.44M | 0.39M | 0.72M | 0.46M | 0.69M | 0.71M | 0.37M | 0.89M | 0.49M | 0.54M | 0.68M | 1.54M | 0.75M | 0.89M | 0.47M | 0.50M | 0.52M | 0.61M | 0.53M | 0.70M | 0.91M |
|
Operating Income (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.06M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
EBIT (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.06M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Interest & Investment Income (Quarter)
|
| 28.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.05M | -1.38M | -0.05M | -0.12M | -1.16M | -0.55M | 1.10M | -0.06M | -0.12M | -0.39M | 0.05M | -0.11M | -0.61M | 0.58M | 1.47M | -1.47M | 1.91M | 0.00M | | -0.29M | | 1.20M | | -0.25M | -0.12M | 0.30M | -0.08M | 0.01M | 0.04M | -0.06M | -0.76M | 0.13M | 0.27M | -0.38M | -0.29M | 0.20M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.71M | -0.30M | -0.29M | 1.20M | 0.05M | -0.25M | -0.12M | 0.24M | -0.17M | -0.01M | 0.01M | -0.06M | -0.80M | 0.13M | 0.27M | -0.25M | -0.29M | 0.17M | 0.06M |
|
EBT (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.11M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Profit After Tax (Quarter)
|
-0.02M | -0.11M | -0.22M | -0.38M | -0.33M | -0.11M | -0.88M | -2.05M | -0.50M | -0.13M | -1.52M | -1.41M | -0.06M | -0.40M | -0.76M | -2.10M | 1.59M | -0.28M | -0.64M | -0.04M | -3.39M | -3.39M | 1.81M | -1.63M | -1.29M | -0.56M | -0.67M | 0.54M | 0.00M | -0.86M | -0.17M | 0.04M | -0.58M | -1.27M | -0.25M | 18.34M | -0.86M | 0.11M | 0.35M | 19.24M | -0.40M | 0.07M | -0.40M |
|
Income from Continuing Operations (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.11M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Consolidated Net Income (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.11M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Income towards Parent Company (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.11M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.11M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.06 | -0.12 | -0.03 | -1.38 | -11.63 | 5.46 | 0.00 | -0.21 | -0.40 | -0.48 | 0.02 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.14 | -0.44 | -0.09 | -0.11 | -0.02 | 0.00 | 0.03 | -0.07 | -0.04 | -0.03 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
13.24M | 14.31M | 13.96M | 14.13M | 15.05M | 13.17M | 15.34M | 15.69M | 18.91M | 0.10M | 0.10M | 0.23M | 364.96M | 1.88M | 1.88M | 2.75M | 76.55M | 110.61M | 110.61M | 110.61M | 182.89M | 223.70M | 214.03M | 237.30M | 313.44M | 317.04M | 317.36M | 319.21M | 313.76M | 342.25M | 341.62M | 2.85M | 2.85M | 2.88M | 2.92M | 2.92M | 2.92M | 2.97M | 2.97M | 2.98M | 2.99M | 3.05M | 6.76M |
|
EBITDA (Quarter)
|
| -0.11M | -0.22M | -0.43M | -0.33M | -0.06M | -0.26M | -0.17M | -0.35M | -0.15M | -0.07M | -0.38M | -0.23M | -0.14M | -0.10M | -0.04M | -0.20M | -0.15M | -0.01M | -0.59M | -1.89M | -0.31M | -0.13M | -1.66M | -0.59M | -0.25M | -0.39M | -0.66M | -0.05M | -0.61M | -0.05M | -0.20M | -0.41M | -1.26M | -0.26M | -0.32M | -0.06M | -0.01M | 0.09M | -0.19M | -0.11M | -0.11M | -0.46M |
|
Interest Expenses (Quarter)
|
| -28.00 | | | | 0.04M | 210.00 | 303.00 | 296.00 | 289.00 | 202.00 | 359.00 | 370.00 | 374.00 | 378.00 | 378.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |