|
Cash & Equivalents (Quarter)
|
0.30M | 0.20M | 0.11M | 0.00M | 0.05M | 0.03M | 0.07M | 0.02M | 0.03M | 0.03M | 0.06M | 0.08M | 0.09M | 0.02M | 0.00M | 485.00 | 0.34M | 2.25M | 0.11M | 0.13M | 0.07M | 0.66M | 0.38M | 0.06M | 0.23M | 0.29M | 0.12M | 0.22M | 0.09M | 0.16M | 0.07M | 0.07M | 0.21M | 0.09M | 0.05M | 0.02M | 0.09M | 0.15M | 0.10M | 0.11M | 0.12M | 0.20M | 0.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | |
|
Cash & Current Investments (Quarter)
|
0.30M | 0.20M | 0.11M | 0.00M | 0.05M | 0.03M | 0.07M | 0.02M | 0.03M | 0.03M | 0.06M | 0.08M | 0.09M | 0.03M | 0.01M | 485.00 | 0.34M | 2.25M | 0.11M | 0.13M | 0.07M | 0.66M | 0.38M | 0.06M | 0.23M | 0.29M | 0.12M | 0.22M | 0.09M | 0.16M | 0.07M | 0.07M | 0.21M | 0.09M | 0.05M | 0.02M | 0.09M | 0.15M | 0.10M | 0.13M | 0.12M | 0.20M | 0.19M |
|
Receivables - Net (Quarter)
|
| 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.07M | 0.05M | 0.05M | 0.02M | 0.00M | | | 0.08M | 0.03M | 0.02M | 0.05M | 0.03M | 0.31M | 0.02M | 0.31M | 0.01M | 0.02M | 0.04M | 0.08M | 0.13M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.11M | 0.11M | 0.03M | 0.02M | 0.09M | 0.02M | 0.01M | 0.07M | 0.00M | 0.03M |
|
Receivables (Quarter)
|
| 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.07M | 0.05M | 0.05M | 0.02M | 0.00M | | | 0.08M | 0.03M | 0.02M | 0.05M | 0.03M | 0.31M | 0.02M | 0.31M | 0.01M | 0.02M | 0.04M | 0.08M | 0.13M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.11M | 0.11M | 0.03M | 0.02M | 0.09M | 0.02M | 0.01M | 0.07M | 0.00M | 0.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.03M | 500.00 | 2.34M | 2.65M | 2.97M | 3.08M | 3.03M | 3.06M | 3.19M | 2.42M | 2.48M | 2.58M | 2.53M | 1.96M | 2.01M | 1.87M | 1.87M | 1.82M | 1.65M | 1.46M | 1.53M | 1.63M | 1.55M | 1.32M | 1.44M | 1.36M | 1.14M | 1.11M | 0.97M |
|
Prepaid Assets (Quarter)
|
| | 0.14M | 0.10M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| 0.23M | 0.27M | 0.15M | 0.09M | 0.07M | | 0.14M | 0.17M | 0.17M | 0.20M | 0.15M | 0.21M | 0.14M | 0.12M | 0.01M | 2.71M | 2.87M | 3.13M | 3.24M | 3.41M | 3.74M | 3.88M | 2.49M | 2.74M | 2.91M | 2.73M | 2.31M | 2.21M | 2.13M | 2.04M | 2.04M | 2.00M | 1.93M | 1.90M | 1.90M | 1.87M | 1.75M | 1.73M | 1.66M | 1.48M | 1.56M | 1.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.84M | 0.84M | 0.84M | 0.84M | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Intangibles (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 957.00 | 726.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.52M | 0.52M | 0.01M | 0.01M | 0.01M | 0.00M | 0.52M | 0.52M | 0.52M | 0.00M | 0.00M | 0.52M | 0.00M | 0.00M | 0.02M | 0.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.84M | 0.84M | 0.84M | 0.84M | 726.00 | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.72M | 0.72M | 0.20M | 0.20M | 0.20M | 0.20M | 0.72M | 0.72M | 0.72M | 0.20M | 0.20M | 0.72M | 0.20M | 0.20M | 0.22M | 0.72M |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.98M | 0.89M | 0.85M | 0.85M | 0.08M | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | 0.54M | 0.58M | 0.63M | 0.66M | 0.70M | 0.71M | 0.72M | 0.74M | 0.74M | 0.02M | 0.74M | 0.02M | 0.74M | 0.74M | 0.74M | 0.73M | 0.74M | 0.02M | 0.72M | 0.02M | 0.93M | 24.46M |
|
Non-Current Assets (Quarter)
|
| 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.84M | 0.84M | 0.85M | 0.84M | 0.08M | 0.22M | 0.21M | 0.21M | 0.19M | 0.21M | 0.19M | 0.19M | 0.42M | 0.66M | 0.69M | 0.71M | 0.50M | | 0.73M | 0.19M | 0.19M | 0.23M | 0.50M | 0.73M | | 0.54M | 0.54M | 0.54M | 0.19M | 0.19M | 0.19M | |
|
Assets (Quarter)
|
| 0.23M | 0.28M | 0.16M | 0.10M | 0.08M | | 0.15M | 0.17M | 0.17M | 0.20M | 1.12M | 1.10M | 0.99M | 0.97M | 0.09M | 2.93M | 3.08M | 3.34M | 3.45M | 3.61M | 4.28M | 4.45M | 3.12M | 3.40M | 3.61M | 3.44M | 3.03M | 2.95M | 2.87M | 2.78M | 2.78M | 2.83M | 2.66M | 2.64M | 2.64M | 2.60M | 2.48M | 2.47M | 2.38M | 2.41M | 2.50M | 26.19M |
|
Accounts Payables (Quarter)
|
| 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.04M | 0.01M | 0.07M | 0.03M | 0.05M | 0.01M | 0.06M | 0.05M | 0.06M | 0.04M | 0.02M | 0.03M | 0.04M | 0.05M | 0.06M | 0.05M | 0.01M | 0.02M | 0.04M | 0.11M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.07M | 0.12M | 0.12M | 0.05M | 0.04M | 0.05M | 0.08M | 0.11M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | 0.01M | | 0.41M | 0.20M | 0.35M | 0.44M | 0.32M | 0.32M | 0.49M | 0.06M | 0.65M | 0.17M | 0.17M | 0.08M | 0.08M | 0.17M | 0.17M | 0.01M | 0.01M | 0.35M | 0.75M | 0.86M | | | | 0.36M | 0.32M | 0.60M | 0.60M | 0.60M | 0.61M | 0.30M | 0.21M | 0.15M | 0.53M | | 0.16M | 0.18M |
|
Payables (Quarter)
|
| 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | | 0.41M | 0.21M | 0.39M | 0.45M | 0.38M | 0.35M | 0.54M | 0.08M | 0.71M | 0.21M | 0.23M | 0.12M | 0.10M | 0.19M | 0.21M | 0.06M | 0.07M | 0.40M | 0.77M | 0.89M | 0.04M | 0.11M | 0.11M | 0.47M | 0.41M | 0.71M | 0.71M | 0.66M | 0.73M | 0.41M | 0.27M | 0.20M | 0.58M | 0.08M | 0.27M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.00M | 0.01M | | 0.02M | 0.01M | 0.02M | 0.04M | 0.02M | 0.03M | 0.01M | 0.07M | 0.08M | 0.48M | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.00M | 0.01M | 0.00M | 0.01M | 0.03M | 0.01M | 0.00M | 0.01M | 0.01M | 0.09M | 0.09M | 0.03M | 0.05M | 0.22M | 0.21M | 0.19M | 0.19M | 0.07M | 0.07M | 0.00M | 0.16M |
|
Short term Debt (Quarter)
|
| | | | 0.01M | 799.00 | | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.06M | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 866.00 | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.15M | 866.00 | 866.00 | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.06M | 0.04M | 0.03M | 0.01M | 0.06M | 0.06M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| 0.03M | 0.04M | 0.03M | 0.08M | 0.12M | | 2.51M | 1.64M | 1.52M | 2.60M | 2.30M | 1.47M | 1.75M | 2.44M | 3.65M | 2.68M | 3.11M | 4.01M | 4.32M | 3.85M | 3.85M | 0.12M | 0.26M | 1.33M | 2.04M | 2.45M | 0.56M | 0.50M | 0.90M | 0.94M | 0.90M | 1.51M | 1.48M | 1.62M | 1.68M | 2.45M | 2.08M | 1.66M | 1.34M | 2.35M | 0.86M | 1.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.02M | 0.09M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 0.01M | 0.69M | 0.69M | 0.69M | 0.67M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.01M | 0.01M | 0.35M | 0.35M | 0.86M | 0.17M | 0.01M | 0.51M | 0.36M | 0.39M | 0.60M | 0.63M | 0.60M | 0.39M | | 0.60M | | 0.53M | | 0.25M | 0.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.01M | | | | | 0.14M | 0.18M | 0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.10M | 0.10M | 0.11M | | 2.04M | 1.34M | 1.06M | 2.04M | 1.82M | 0.98M | 1.04M | 1.62M | 2.71M | 0.77M | 0.89M | 1.50M | 1.06M | 0.45M | 1.92M | 0.01M | 0.01M | 0.70M | 0.99M | 1.30M | 0.09M | 0.01M | 0.23M | 0.34M | 0.10M | 0.19M | 0.17M | 0.14M | 0.15M | 0.91M | 0.74M | 0.43M | 0.63M | 0.88M | 0.68M | 0.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | -0.07M | -0.02M | 0.01M | | 0.47M | 0.30M | 0.46M | 0.56M | 0.48M | 0.49M | 0.71M | 0.83M | 0.94M | 1.91M | 2.23M | 2.52M | 3.25M | 3.41M | 1.94M | 0.11M | 0.25M | 0.63M | 1.05M | 1.15M | 0.47M | 0.49M | 0.66M | 0.61M | 0.81M | 1.32M | 1.31M | 1.48M | 1.46M | 1.54M | 1.35M | 1.24M | 0.63M | 1.47M | 1.16M | 0.96M |
|
Total Liabilities (Quarter)
|
| 0.03M | 0.04M | 0.03M | 0.08M | 0.12M | | 2.51M | 1.64M | 1.52M | 2.60M | 2.30M | 1.47M | 1.75M | 2.44M | 3.65M | 2.68M | 3.11M | 4.01M | 4.32M | 3.85M | 3.85M | 0.12M | 0.26M | 1.33M | 2.04M | 2.45M | 0.56M | 0.50M | 0.90M | 0.94M | 0.91M | 1.51M | 1.48M | 1.62M | 1.61M | 2.45M | 2.08M | 1.66M | 1.97M | 2.35M | 2.02M | 2.13M |
|
Total Debt (Quarter)
|
| | | | 0.01M | 799.00 | | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.06M | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 866.00 | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.50M | 0.02M | 0.09M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 0.20M | 0.24M | 0.13M | 0.02M | -0.05M | | -2.36M | -1.47M | -1.35M | -2.40M | -1.18M | -0.37M | -0.77M | -1.48M | -3.56M | 0.24M | -0.03M | -0.68M | -0.87M | -0.24M | 0.43M | 4.33M | 2.85M | 2.07M | 1.57M | 0.99M | 2.47M | 2.45M | 1.97M | 1.83M | 1.87M | 1.32M | 1.18M | 1.02M | 1.02M | 0.15M | 0.40M | 0.80M | 0.41M | 0.06M | 0.48M | 24.06M |
|
Shareholder's Equity (Quarter)
|
| 0.20M | 0.24M | 0.13M | 0.02M | -0.05M | | -2.36M | -1.47M | -1.35M | -2.40M | -1.18M | -0.37M | -0.77M | -1.48M | -3.56M | 0.24M | -0.03M | -0.68M | -0.87M | -0.24M | 0.43M | 4.33M | 2.85M | 2.07M | 1.57M | 0.99M | 2.47M | 2.45M | 1.97M | 1.83M | 1.87M | 1.32M | 1.18M | 1.02M | 1.02M | 0.15M | 0.40M | 0.80M | 0.41M | 0.06M | 0.48M | 24.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.23M | 0.28M | 0.16M | 0.10M | 0.08M | | 0.15M | 0.17M | 0.17M | 0.20M | 1.12M | 1.10M | 0.99M | 0.97M | 0.09M | 2.93M | 3.08M | 3.34M | 3.45M | 3.61M | 4.28M | 4.45M | 3.12M | 3.40M | 3.61M | 3.44M | 3.03M | 2.95M | 2.87M | 2.78M | 2.78M | 2.83M | 2.66M | 2.64M | 2.64M | 2.60M | 2.48M | 2.47M | 2.38M | 2.41M | 2.50M | 26.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Retained Earnings (Quarter)
|
| -0.15M | -0.37M | -0.75M | -1.08M | -1.19M | | -4.12M | -4.62M | -4.75M | -6.27M | -7.68M | -7.75M | -8.15M | -8.90M | -11.01M | -9.42M | -9.70M | -10.34M | -10.38M | -9.76M | -13.14M | -11.33M | -12.96M | -14.25M | -14.81M | -15.48M | -14.94M | -14.94M | -15.80M | -15.97M | -15.93M | -16.51M | -17.77M | -18.02M | -18.40M | -19.26M | -19.15M | -18.79M | -19.24M | -19.64M | -19.57M | -19.97M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |