|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.29M | 0.12M | 0.22M | 0.09M | 0.16M | 0.07M | 0.07M | 0.21M | 0.09M | 0.05M | 0.02M | 0.09M | 0.15M | 0.10M | 0.11M | 0.12M | 0.20M | 0.19M | 0.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.29M | 0.12M | 0.22M | 0.09M | 0.16M | 0.07M | 0.07M | 0.21M | 0.09M | 0.05M | 0.02M | 0.09M | 0.15M | 0.10M | 0.13M | 0.12M | 0.20M | 0.19M | 0.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.08M | 0.13M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.11M | 0.11M | 0.03M | 0.02M | 0.09M | 0.02M | 0.01M | 0.07M | 0.00M | 0.03M | 0.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.08M | 0.13M | 0.11M | 0.10M | 0.10M | 0.11M | 0.14M | 0.11M | 0.11M | 0.03M | 0.02M | 0.09M | 0.02M | 0.01M | 0.07M | 0.00M | 0.03M | 0.19M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 2.58M | 2.53M | 1.96M | 2.01M | 1.87M | 1.87M | 1.82M | 1.65M | 1.46M | 1.53M | 1.63M | 1.55M | 1.32M | 1.44M | 1.36M | 1.14M | 1.11M | 0.97M | 0.84M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.91M | 2.73M | 2.31M | 2.21M | 2.13M | 2.04M | 2.04M | 2.00M | 1.93M | 1.90M | 1.90M | 1.87M | 1.75M | 1.73M | 1.66M | 1.48M | 1.56M | 1.73M | 1.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 21.12M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.52M | 0.52M | 0.01M | 0.52M | 0.52M | 0.52M | 0.00M | 0.52M | 0.00M | 0.52M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.72M | 0.72M | 0.20M | 0.72M | 0.72M | 0.72M | 0.20M | 0.72M | 0.20M | 0.72M | 0.20M | 0.20M | 0.20M | 0.20M | 0.22M | 0.21M | 21.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.70M | 0.71M | | 0.02M | 0.02M | 0.74M | 0.02M | 0.09M | 0.74M | 0.02M | 0.74M | 0.02M | 0.74M | 0.74M | | 0.02M | 0.02M | 0.02M | 26.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.69M | 0.71M | 0.72M | | 0.54M | 0.19M | 0.73M | 0.23M | 0.23M | 0.73M | | 0.54M | | | 0.19M | 0.19M | | 0.21M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.61M | 3.44M | 3.03M | 2.95M | 2.87M | 2.78M | 2.78M | 2.83M | 2.66M | 2.64M | 2.64M | 2.60M | 2.48M | 2.47M | 2.38M | 2.41M | 2.50M | 26.19M | 27.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.02M | 0.04M | 0.11M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.07M | 0.12M | 0.12M | 0.05M | 0.04M | 0.05M | 0.08M | 0.11M | 0.12M | 0.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.75M | 0.86M | 0.17M | | 0.51M | 0.09M | 0.32M | 0.49M | 0.43M | 0.40M | 0.36M | 0.63M | 0.21M | 0.15M | 0.00M | 0.49M | 0.16M | 0.11M | 0.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.77M | 0.89M | 0.21M | 0.11M | 0.62M | 0.21M | 0.41M | 0.60M | 0.54M | 0.47M | 0.48M | 0.75M | 0.27M | 0.20M | 0.05M | 0.57M | 0.27M | 0.23M | 0.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.09M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.09M | 0.09M | 0.03M | 0.19M | 0.22M | 0.05M | 0.06M | 0.19M | 0.07M | 0.21M | 0.22M | 0.00M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.15M | 866.00 | 866.00 | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.06M | 0.04M | 0.03M | 0.01M | 0.06M | 0.06M | 0.06M | 0.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 2.04M | 2.45M | 0.56M | 0.50M | 0.90M | 0.94M | 0.90M | 1.51M | 1.48M | 1.62M | 1.68M | 2.45M | 2.08M | 1.66M | 1.34M | 2.35M | 0.86M | 1.17M | 1.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.02M | 0.09M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.86M | 0.17M | 0.01M | 0.51M | 0.36M | 0.60M | 0.60M | 0.63M | 0.60M | 0.53M | | | 0.57M | | | 0.25M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.01M | | 0.04M | | | 0.14M | 0.18M | 0.11M | 0.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.99M | 1.30M | 0.09M | 0.01M | 0.23M | 0.34M | 0.15M | 0.19M | 0.17M | 0.14M | 0.15M | 0.91M | 0.74M | 0.43M | 0.63M | 0.88M | 0.68M | 0.56M | 0.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.05M | 1.15M | 0.47M | 0.49M | 0.66M | 0.61M | 0.76M | 1.32M | 1.31M | 1.48M | 1.53M | 1.54M | 1.35M | 1.24M | 0.63M | 1.47M | 1.16M | 0.96M | 2.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 2.04M | 2.45M | 0.56M | 0.50M | 0.90M | 0.94M | 0.91M | 1.51M | 1.48M | 1.62M | 1.68M | 2.45M | 2.08M | 1.66M | 1.97M | 2.35M | 2.02M | 2.13M | 3.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.50M | 0.02M | 0.09M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.57M | 0.99M | 2.47M | 2.45M | 1.97M | 1.83M | 1.87M | 1.32M | 1.18M | 1.02M | 0.95M | 0.15M | 0.40M | 0.80M | 0.41M | 0.06M | 0.48M | 24.06M | 24.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 1.57M | 0.99M | 2.47M | 2.45M | 1.97M | 1.83M | 1.87M | 1.32M | 1.18M | 1.02M | 0.95M | 0.15M | 0.40M | 0.80M | 0.41M | 0.06M | 0.48M | 24.06M | 24.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.61M | 3.44M | 3.03M | 2.95M | 2.87M | 2.78M | 2.78M | 2.83M | 2.66M | 2.64M | 2.64M | 2.60M | 2.48M | 2.47M | 2.38M | 2.41M | 2.50M | 26.19M | 27.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.25M | -14.81M | -15.48M | -14.94M | -14.94M | -15.80M | -15.97M | -15.93M | -16.51M | -17.77M | -18.02M | -18.40M | -19.26M | -19.15M | -18.79M | -19.24M | -19.64M | -19.57M | -19.97M | -20.12M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |