HY Balance Sheet (2011-2025) | HY

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 129.30M184.90M201.90M143.10M145.00M151.30M131.10M162.70M184.70M175.70M107.30M98.60M97.90M111.40M91.50M99.10M114.60M155.10M138.50M51.50M84.80M43.20M65.30M239.90M238.20M220.10M228.10M152.40M121.90M83.70M55.70M50.30M62.80M64.60M50.40M60.50M89.90M151.40M103.00M87.50M61.40M
Cash & Current Investments (Quarter) 129.30M184.90M201.90M143.10M145.00M151.30M131.10M162.70M184.70M175.70M107.30M98.60M97.90M111.40M91.50M99.10M114.60M155.10M138.50M51.50M84.80M43.20M65.30M239.90M238.20M220.10M228.10M152.40M121.90M83.70M55.70M50.30M62.80M64.60M50.40M60.50M89.90M151.40M103.00M87.50M61.40M
Receivables - Net (Quarter) 363.80M363.60M329.20M369.20M345.60M359.80M359.30M363.10M377.10M371.20M357.70M315.30M343.20M351.40M324.10M347.70M360.00M339.40M375.30M398.20M386.80M403.00M453.00M469.50M424.70M463.60M465.50M485.40M530.80M454.60M468.30M472.00M408.20M398.10M412.10M438.90M470.40M475.80M457.40M491.90M531.20M460.10M5.40M535.90M582.10M512.00M14.20M520.50M578.70M542.50M488.40M506.10M512.10M520.60M489.60M
Receivables - Other (Quarter) 4.90M7.00M4.60M7.90M7.70M12.10M10.40M11.20M9.00M5.70M7.20M5.40M
Receivables (Quarter) 368.70M363.60M336.20M369.20M345.60M359.80M363.90M363.10M377.10M371.20M365.60M315.30M343.20M351.40M331.80M347.70M360.00M339.40M387.40M398.20M386.80M403.00M463.40M469.50M424.70M463.60M476.70M485.40M530.80M454.60M477.30M472.00M408.20M398.10M417.80M438.90M470.40M475.80M464.60M491.90M531.20M460.10M10.80M535.90M582.10M512.00M14.20M520.50M578.70M542.50M488.40M506.10M512.10M520.60M489.60M
Inventory (Quarter) 309.00M323.40M308.60M308.30M296.00M322.20M330.60M360.10M365.90M364.90M342.50M350.80M342.90M343.10M304.60M301.20M345.80M376.00M352.20M358.80M382.50M419.90M411.90M428.00M467.10M506.40M533.60M588.90M599.00M591.80M559.90M555.80M521.40M490.30M509.40M585.90M678.00M758.00M781.00M826.40M790.20M779.00M799.50M854.70M820.10M815.40M815.70M841.90M790.70M855.30M754.30M772.70M776.60M740.30M634.30M
Current Deferred Tax Assets (Quarter) 7.20M4.70M10.50M14.40M16.10M18.50M18.00M15.70M14.40M17.30M20.80M23.70M20.10M16.10M
Prepaid Assets (Quarter) 29.00M35.10M32.20M33.30M35.10M33.20M38.00M39.90M40.40M36.90M34.60M37.60M37.70M34.40M35.10M47.70M57.00M47.90M39.30M42.20M41.00M46.40M59.40M56.40M55.60M48.80M54.90M52.50M48.90M63.00M77.30M57.60M53.10M56.80M57.20M54.10M49.80M46.10M62.60M72.80M67.90M76.60M88.40M84.40M95.30M98.10M101.40M93.40M85.90M94.00M98.90M101.10M111.80M99.90M
Current Assets (Quarter) 898.40M871.80M831.80M856.30M855.50M918.40M921.60M886.10M896.40M888.20M846.20M818.90M843.00M859.60M818.90M835.10M814.30M848.10M810.00M864.50M1,050.20M1,102.70M1,131.40M1,185.00M1,100.60M1,147.50M1,131.60M1,184.90M1,232.60M1,158.10M1,155.80M1,155.50M1,047.70M1,031.40M1,129.70M1,185.00M1,290.00M1,345.00M1,350.00M1,446.00M1,469.80M1,375.60M1,458.70M1,543.60M1,552.30M1,500.90M1,490.10M1,526.00M1,529.30M1,559.30M1,433.30M1,454.90M1,456.70M1,443.80M1,347.00M
Non-Current Assets
Land & Improvements (Quarter) 17.10M17.20M20.80M19.60M19.60M26.30M27.40M32.90M31.80M33.60M33.50M32.20M32.20M31.60M33.80M
Property, Plant & Equipment (Net) (Quarter) 147.10M141.60M146.10M149.40M148.70M154.10M164.20M164.30M169.90M171.40M179.80M172.40M176.90M174.40M184.50M187.60M232.70M234.80M255.10M250.80M253.70M256.60M265.40M266.90M286.80M287.80M296.20M295.20M296.80M295.10M308.50M312.70M318.50M329.20M340.40M332.30M337.80M325.40M330.50M330.20M319.00M302.10M310.00M304.20M300.00M298.70M313.90M311.90M311.00M316.90M306.70M313.00M316.40M320.60M329.00M
Long-Term Investments (Quarter) 45.30M39.50M35.90M37.30M36.70M38.20M39.00M42.70M39.60M38.00M38.80M41.00M42.90M41.20M46.20M48.60M45.90M46.70M55.30M59.00M81.90M65.40M63.30M62.40M75.60M73.40M76.40M79.00M80.00M73.20M72.60M75.80M80.20M63.40M66.90M69.60M71.70M61.10M55.50M55.50M59.40M55.70M52.00M54.20M56.80M52.10M52.60M59.70M55.50M51.90M55.70M56.60M58.20M
Goodwill (Quarter) 61.40M53.10M50.70M52.50M55.70M57.40M59.10M60.60M133.30M106.60M108.30M108.70M108.00M103.70M106.70M104.30M105.60M109.90M114.70M112.20M113.70M112.30M56.50M55.40M52.10M49.00M51.30M52.30M52.20M51.00M53.30M52.00M51.60M58.20M54.60M51.20M55.40M55.50M55.70M
Intangibles (Quarter) 4.10M4.00M3.90M3.70M3.60M3.50M60.00M60.30M56.20M55.60M57.40M57.70M56.10M56.20M70.30M77.70M67.70M65.60M63.90M60.00M60.10M57.30M56.80M57.00M58.50M55.20M54.50M52.30M50.70M48.90M45.80M43.10M42.70M42.70M41.30M39.80M39.30M37.30M35.90M36.30M33.10M33.00M33.90M33.00M32.30M
Goodwill & Intangibles (Quarter) 4.10M4.00M3.90M3.70M3.60M3.50M121.40M113.40M106.90M108.10M113.10M115.10M115.20M116.80M203.60M184.30M176.00M174.30M171.90M163.70M166.80M161.60M162.40M166.90M173.20M167.40M168.20M164.60M107.20M104.30M97.90M92.10M94.00M95.00M93.50M90.80M92.60M89.30M87.50M94.50M87.70M84.20M89.30M88.50M88.00M
Long-Term Deferred Tax (Quarter) 9.50M10.00M16.00M15.90M21.90M14.80M10.20M9.60M8.30M6.70M32.20M13.30M13.30M15.30M55.00M28.70M26.40M25.80M43.90M38.70M38.00M35.10M16.60M11.40M15.00M15.50M26.30M27.90M27.30M31.20M30.80M34.50M28.60M25.30M24.40M29.00M31.40M4.70M3.70M4.60M5.10M4.80M2.60M2.60M2.90M2.60M3.00M3.00M2.70M2.80M6.70M6.90M7.90M8.00M6.80M
Other Non-Current Assets (Quarter) 62.00M67.80M25.20M24.60M28.00M27.10M28.60M29.70M28.70M28.40M18.90M15.90M16.00M17.20M13.30M20.30M26.60M25.80M25.30M25.90M27.30M38.20M37.40M47.90M40.70M54.90M36.40M116.00M115.80M111.10M105.30M111.20M105.10M105.30M111.60M97.00M96.90M101.60M107.00M111.10M105.50M102.70M101.50M98.20M109.20M105.90M122.70M136.10M132.80M139.20M139.30M144.40M149.10M143.00M191.60M
Non-Current Assets (Quarter) 997.20M219.40M868.80M229.40M234.50M233.30M239.70M241.80M245.90M249.20M274.60M243.60M248.90M251.60M277.00M281.30M453.30M448.40M477.10M470.20M487.40M504.00M516.50M508.40M609.40M604.90M610.50M686.80M688.20M680.10M1,665.20M693.20M687.20M702.50M1,607.50M689.10M701.20M665.90M1,470.70M611.30M583.00M557.20M1,498.50M555.70M557.60M552.20M1,626.10M592.40M586.60M613.10M1,791.90M600.40M618.40M616.70M1,817.10M
Assets (Quarter) 1,117.00M1,091.20M1,064.40M1,085.70M1,090.00M1,151.70M1,161.30M1,127.90M1,142.30M1,137.40M1,120.80M1,062.50M1,091.90M1,111.20M1,095.90M1,116.40M1,267.60M1,296.50M1,287.10M1,334.70M1,537.60M1,606.70M1,647.90M1,693.40M1,710.00M1,752.40M1,742.10M1,871.70M1,920.80M1,838.20M1,847.20M1,848.70M1,734.90M1,733.90M1,859.50M1,874.10M1,991.20M2,010.90M1,970.10M2,057.30M2,052.80M1,932.80M2,026.20M2,099.30M2,109.90M2,053.10M2,079.10M2,118.40M2,115.90M2,172.40M2,029.20M2,055.30M2,075.10M2,060.50M2,020.60M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 21.40M309.40M20.60M18.10M292.00M19.80M340.30M19.00M335.00M350.70M331.60M327.00M302.20M323.50M279.60M16.80M322.30M331.90M242.40M353.90M355.20M384.30M385.80M20.70M432.00M18.20M21.30M458.30M20.90M388.70M401.50M416.00M339.10M361.80M16.10M17.90M15.70M526.60M24.40M578.60M539.50M533.40M585.80M19.80M576.90M540.20M523.50M565.90M506.70M527.90M447.80M464.00M465.20M472.00M396.10M
Notes Payables (Quarter) 6.70M39.00M5.70M8.10M
Payables (Quarter) 21.40M309.40M20.60M18.10M292.00M26.50M379.30M24.70M343.10M350.70M331.60M327.00M302.20M323.50M279.60M16.80M322.30M331.90M242.40M353.90M355.20M384.30M385.80M20.70M432.00M18.20M21.30M458.30M20.90M388.70M401.50M416.00M339.10M361.80M16.10M17.90M15.70M526.60M24.40M578.60M539.50M533.40M585.80M19.80M576.90M540.20M523.50M565.90M506.70M527.90M447.80M464.00M465.20M472.00M396.10M
Accumulated Expenses (Quarter) 42.60M37.60M30.30M28.70M28.40M28.50M28.90M28.90M41.60M46.70M32.30M30.50M35.70M42.10M29.10M30.10M33.30M38.80M43.70M28.40M36.60M28.90M51.70M29.80M38.30M41.80M56.30M38.30M45.60M50.30M66.10M34.70M41.20M40.00M46.10M53.30M58.70M55.70M57.10M55.20M50.50M50.70M64.40M43.30M58.90M70.30M87.40M51.60M67.00M82.50M105.50M64.90M77.70M87.30M100.70M
Other Accumulated Expenses (Quarter) 87.90M76.70M76.60M76.20M69.20M86.30M99.70M102.30M93.20M97.50M93.80M103.10M94.30M93.90M99.50M86.00M94.90M96.00M144.90M116.90M119.50M128.20M162.30M168.00M169.00M190.20M154.10M178.10M175.00M184.30M202.40M204.60M162.80M146.40M156.90M158.80M178.50M189.60M199.60M213.80M245.70M278.10M245.40M288.30M308.80M313.00M270.40M290.10M271.50M246.90M241.30M221.30M214.10M214.40M210.50M
Short term Debt (Quarter) 171.40M33.60M35.30M34.80M35.40M107.90M23.80M21.00M23.90M7.30M19.50M24.40M34.70M28.40M33.50M38.10M51.00M47.60M50.00M18.70M3.90M4.90M68.40M68.40M9.20M84.40M13.30M28.70M76.20M84.10M74.60M76.80M46.00M80.20M0.70M0.60M2.10M80.10M91.50M104.90M167.60M131.50M148.80M139.50M156.20M165.10M169.40M165.30M145.10M78.50M54.20M98.50M93.60M74.40M132.80M
Current Leases (Quarter) 17.60M16.50M14.40M15.90M15.90M8.10M
Current Deferred Revenue (Quarter) 9.90M12.50M9.40M15.80M11.60M11.50M7.40M61.80M56.30M50.10M50.60M73.30M67.20M42.30M68.30M70.50M69.90M45.00M51.90M76.20M154.60M163.50M153.30M153.80M126.80M120.30M99.10M92.50M80.70M76.50M77.20M71.30M52.20M48.00M43.70M65.60M
Total Current Liabilities (Quarter) 661.20M520.80M505.20M516.70M493.50M628.00M609.80M559.60M553.60M573.80M552.80M533.10M519.10M530.90M505.20M494.40M562.60M582.60M576.50M613.00M628.40M671.60M692.40M706.90M730.40M770.00M776.20M858.30M888.30M838.70M817.00M853.00M723.00M677.80M755.90M823.20M863.10M1,005.60M1,104.60M1,232.60M1,329.40M1,307.40M1,342.90M1,385.20M1,371.30M1,299.40M1,218.60M1,220.70M1,171.60M1,148.70M1,057.90M1,053.90M1,042.20M1,037.00M1,001.80M
Non-Current Liabilities
Capital Leases (Quarter) 21.20M18.00M16.80M13.60M12.20M12.80M
Non-Current Debt (Quarter) 54.60M111.10M106.90M104.00M99.40M7.20M6.70M6.30M9.70M8.80M12.00M10.70M19.00M18.60M19.60M24.90M86.50M84.10M82.20M74.00M230.40M224.20M216.20M208.70M200.40M209.90M210.10M203.80M203.40M201.00M204.70M200.70M213.20M216.90M206.10M200.30M267.30M261.00M261.70M259.10M280.40M272.60M267.00M261.40M252.20M243.20M241.30M239.70M248.50M247.40M241.90M242.60M245.20M252.20M251.90M
Pension (Quarter) 51.70M38.30M50.90M47.90M44.60M40.30M25.40M24.70M20.60M17.60M24.60M21.70M21.00M20.70M22.30M18.20M19.30M17.40M37.20M33.80M33.50M24.50M11.10M11.10M10.30M9.90M23.10M20.90M18.70M15.70M13.50M10.30M8.40M12.70M19.80M15.90M12.80M11.10M6.20M5.90M5.50M7.90M6.20M6.10M6.00M5.90M2.60M4.70M4.60M5.10M
Minority Interest (Quarter) 0.80M0.80M0.90M0.90M0.90M1.00M1.10M1.10M1.20M1.30M1.50M1.60M1.70M1.80M1.90M1.80M8.20M7.00M6.60M7.20M7.10M7.30M6.90M7.10M32.60M32.20M32.10M31.90M32.50M32.40M32.30M32.20M33.20M15.90M13.70M14.20M14.70M13.90M14.40M14.80M14.90M14.20M15.00M14.90M15.10M14.50M15.10M16.10M
Non-Current Deferred Tax Liability (Quarter) 12.60M11.70M11.40M12.40M12.60M12.60M13.00M12.80M17.70M19.10M17.80M17.40M16.60M15.60M29.30M14.90M14.60M14.80M32.90M14.30M14.20M13.40M12.70M12.50M11.70M10.60M28.30M13.30M12.20M11.70M12.70M12.30M11.70M11.90M26.10M9.80M10.10M9.20M23.20M
Operating Leases (Quarter) 57.70M56.30M45.90M62.00M85.20M128.00M
Other Non-Current Liabilities (Quarter) 35.70M15.50M16.50M39.10M18.20M18.60M20.60M19.90M19.40M46.10M18.60M55.70M19.50M65.30M17.50M64.70M18.50M69.30M19.70M80.20M83.20M85.30M109.30M31.90M130.20M28.50M25.20M24.60M197.10M197.50M31.40M196.10M33.20M30.80M181.50M30.90M170.30M35.30M33.50M160.40M168.40M166.80M33.50M33.80M34.80M130.70M51.10M165.80M161.10M38.30M189.10M40.60M37.20M38.30M223.50M
Total Non-Current Liabilities (Quarter) 875.70M710.10M749.50M685.90M688.30M716.90M689.80M636.30M624.40M618.80M646.20M584.80M614.50M587.50M615.70M555.80M747.70M714.20M797.00M756.20M924.20M963.70M966.20M1,053.50M989.90M1,134.20M1,157.40M1,295.70M1,153.60M1,098.20M1,454.30M1,109.90M1,138.00M1,100.50M1,415.00M1,227.40M1,190.90M1,465.40M1,267.20M1,545.40M1,661.00M1,630.80M1,307.60M1,793.20M1,768.90M1,601.80M1,430.40M1,523.30M1,472.70M1,585.10M1,565.80M1,485.30M1,474.50M1,466.80M1,596.70M
Total Liabilities (Quarter) -287.50M819.90M-329.20M-336.50M725.60M722.20M725.00M706.50M735.50M710.40M656.20M643.80M664.90M664.80M640.50M634.00M652.80M633.20M620.50M766.20M783.50M816.70M836.40M1,007.40M1,049.00M1,075.50M1,085.40M1,120.10M1,162.70M1,182.60M1,320.30M1,350.70M1,295.70M1,270.20M1,306.00M1,171.20M1,131.30M1,208.40M1,258.30M1,361.20M1,500.70M1,587.20M1,705.80M1,829.40M1,797.60M1,801.10M1,827.00M1,803.70M1,732.50M1,672.30M1,689.10M1,633.80M1,623.40M1,535.10M1,525.90M1,511.70M1,505.10M1,528.20M
Shareholder's Equity
Total Debt (Quarter) 226.00M144.70M142.20M138.80M134.80M115.10M30.50M27.30M33.60M16.10M31.50M35.10M53.70M47.00M53.10M63.00M137.50M131.70M132.20M92.70M234.30M229.10M284.60M277.10M209.60M294.30M223.40M232.50M279.60M285.10M279.30M277.50M259.20M297.10M206.80M200.90M269.40M341.10M353.20M364.00M448.00M404.10M415.80M400.90M408.40M408.30M410.70M405.00M393.60M325.90M296.10M341.10M338.80M326.60M384.70M
Common Equity (Quarter) 287.50M297.10M329.20M336.50M365.60M342.20M360.70M383.50M416.20M450.90M471.70M498.50M472.50M456.00M422.00M457.90M458.40M462.70M495.90M501.40M513.00M470.40M498.30M530.20M557.70M572.40M608.00M589.90M589.70M559.50M551.40M570.10M542.50M577.00M542.70M563.70M602.60M-6.00M615.80M0.10M357.30M248.60M351.50M199.60M295.00M-71.50M303.40M0.10M0.10M0.10M-16.80M-20.20M0.80M479.20M377.00M15.00M536.00M472.00M
Shareholder's Equity (Quarter) 287.50M297.10M329.20M336.50M365.60M342.20M360.70M383.50M416.20M450.90M471.70M498.50M472.50M456.00M422.00M457.90M458.40M462.70M495.90M501.40M513.00M470.40M498.30M530.20M557.70M572.40M608.00M589.90M589.70M559.50M551.40M570.10M542.50M577.00M542.70M563.70M602.60M34.20M615.80M-5.20M-4.90M-97.70M0.10M0.10M7.50M-71.50M-25.40M-23.90M312.40M256.30M-66.20M-20.20M534.00M479.20M0.10M4.20M536.00M472.00M
Liabilities and Shareholders Equity (Quarter) 1,117.00M1,091.20M1,064.40M1,085.70M1,090.00M1,151.70M1,161.30M1,127.90M1,142.30M1,137.40M1,120.80M1,062.50M1,091.90M1,111.20M1,095.90M1,116.40M1,267.60M1,296.50M1,287.10M1,334.70M1,537.60M1,606.70M1,647.90M1,693.40M1,710.00M1,752.40M1,742.10M1,871.70M1,920.80M1,838.20M1,847.20M1,848.70M1,734.90M1,733.90M1,859.50M1,874.10M1,991.20M2,010.90M1,970.10M2,057.30M2,052.80M1,932.80M2,026.20M2,099.30M2,109.90M2,053.10M2,079.10M2,118.40M2,115.90M2,172.40M2,029.20M2,055.30M2,075.10M2,060.50M2,020.60M
Treasury Shares (Quarter) 0.05M0.07M0.65M0.56M0.50M0.43M0.33M0.22M0.08M0.06M0.20M0.25M
Retained Earnings (Quarter) -2.90M62.70M95.10M-64.10M147.50M-64.50M188.40M206.30M234.60M-71.90M280.40M-145.40M-129.00M-144.70M-153.90M-127.80M345.50M353.00M360.30M-166.60M-148.40M-134.60M389.10M402.90M-139.90M-150.50M407.30M-191.80M-186.40M429.30M427.40M-232.80M435.70M-172.40M443.20M-171.70M440.00M357.30M248.60M218.20M193.30M150.50M-246.20M173.70M-225.40M236.70M256.30M302.10M359.30M-181.30M374.60M-203.50M356.70M348.10M289.10M