|
Revenue (Quarter)
|
0.17M | | | | | | | 3.02M | 0.38M | | 2.17M | | | | | | | -0.05M | | | 0.01M | 0.01M | 0.01M | | | | | |
|
Cost of Revenue (Quarter)
|
| | 0.03M | | | 0.01M | 0.04M | 1.95M | 0.05M | | 2.26M | 2.48M | | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | -0.03M | | | | | 1.03M | 0.06M | | -0.09M | 0.01M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
748.00 | 627.00 | 0.01M | 0.18M | 0.02M | 0.00M | 0.01M | 0.23M | 0.01M | 0.01M | 0.05M | 0.10M | 0.02M | 0.09M | 0.01M | 0.16M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M |
|
Other Operating Expenses (Quarter)
|
0.05M | 0.04M | 0.40M | 0.67M | 0.29M | 0.26M | 0.38M | 1.03M | 0.42M | 0.31M | 0.95M | -0.46M | 0.24M | 0.35M | 0.15M | 0.20M | 0.15M | 0.20M | 0.37M | 0.31M | 0.15M | 0.12M | 0.03M | 0.02M | 0.09M | 0.02M | 0.03M | 0.05M |
|
Operating Expenses (Quarter)
|
0.05M | 0.04M | 0.41M | 0.85M | 0.31M | 0.27M | 0.38M | 1.26M | 0.43M | 0.32M | 1.00M | -0.36M | 0.26M | 0.45M | 0.17M | 0.36M | 0.17M | 0.22M | 0.39M | 0.33M | 0.17M | 0.13M | 0.04M | 0.03M | 0.10M | 0.02M | 0.04M | 0.11M |
|
Operating Income (Quarter)
|
-0.05M | -0.04M | -0.41M | -0.85M | -0.31M | -0.27M | -0.38M | -0.23M | -0.37M | -0.32M | -1.09M | -0.83M | -0.26M | -0.45M | -0.17M | -0.36M | -0.17M | -0.22M | -0.39M | -0.33M | -0.17M | -0.13M | -0.04M | 0.34M | -0.10M | -0.02M | -0.04M | 0.16M |
|
EBIT (Quarter)
|
-0.05M | -0.04M | -0.41M | -0.85M | -0.31M | -0.27M | -0.38M | -0.23M | -0.37M | -0.32M | -1.09M | -0.83M | -0.26M | -0.45M | -0.17M | -0.36M | -0.17M | -0.22M | -0.39M | -0.33M | -0.17M | -0.13M | -0.04M | 0.34M | -0.10M | -0.02M | -0.04M | 0.16M |
|
Non Operating Investment Income (Quarter)
|
| -0.10M | -0.04M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.04M | 0.03M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.02M | | | | -0.05M | -0.04M | -0.03M | 0.03M | -0.04M | -0.05M | -0.03M | 0.01M | -0.05M | -0.04M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.07M |
|
Non Operating Income (Quarter)
|
| | -0.11M | -0.18M | | 0.07M | 0.02M | -1.50M | -1.97M | -0.04M | -0.06M | 2.54M | -0.05M | -0.04M | -0.03M | 0.03M | -0.04M | -0.05M | -0.03M | 0.01M | -0.05M | -0.04M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.07M |
|
EBT (Quarter)
|
0.12M | 0.10M | -0.49M | -1.29M | -0.31M | -0.28M | -0.40M | -0.21M | -0.34M | -0.36M | -1.09M | -0.83M | -0.26M | -0.49M | -0.17M | -0.36M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
Profit After Tax (Quarter)
|
-0.17M | -0.14M | -0.52M | -1.03M | -0.31M | -0.20M | -0.36M | -1.73M | -2.35M | -0.36M | -1.15M | -1.35M | -0.31M | -0.49M | -0.19M | -0.33M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
Income from Continuing Operations (Quarter)
|
0.12M | 0.10M | -0.49M | -1.29M | -0.31M | -0.28M | -0.40M | -0.21M | -0.34M | -0.36M | -1.09M | -0.83M | -0.26M | -0.49M | -0.17M | -0.36M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
Consolidated Net Income (Quarter)
|
0.12M | 0.10M | -0.49M | -1.29M | -0.31M | -0.28M | -0.40M | -0.21M | -0.34M | -0.36M | -1.09M | -0.83M | -0.26M | -0.49M | -0.17M | -0.36M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
Income towards Parent Company (Quarter)
|
0.12M | 0.10M | -0.49M | -1.29M | -0.31M | -0.28M | -0.40M | -0.21M | -0.34M | -0.36M | -1.09M | -0.83M | -0.26M | -0.49M | -0.17M | -0.36M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
Net Income towards Common Stockholders (Quarter)
|
0.12M | 0.10M | -0.49M | -1.29M | -0.31M | -0.28M | -0.40M | -0.21M | -0.34M | -0.36M | -1.09M | -0.83M | -0.26M | -0.49M | -0.17M | -0.36M | -0.22M | -0.27M | -0.43M | -0.32M | -0.21M | -0.17M | -0.10M | -0.09M | -0.16M | -0.09M | -0.10M | -0.18M |
|
EPS (Basic) (Quarter)
|
-0.02 | -0.02 | -0.06 | -0.11 | -0.03 | -0.02 | -0.03 | -0.14 | -0.15 | -0.02 | -0.07 | -0.05 | -0.02 | -0.02 | -0.17 | -1.44 | -0.06 | -0.06 | -0.10 | -1.33 | -0.04 | -0.72 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
8.89M | 8.89M | 9.06M | 9.25M | 15.27M | 11.83M | 12.04M | 12.58M | 15.56M | 16.19M | 17.45M | 0.25M | 7.28M | 20.60M | 1.01M | 0.25M | 3.74M | 4.23M | 4.23M | 0.24M | 5.55M | 0.24M | 6.33M | 6.91M | 8.70M | 8.71M | 8.71M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.55M | 7.91M | 6.91M | 8.70M | 8.71M | 8.71M | |
|
EBITDA (Quarter)
|
-0.05M | -0.04M | -0.41M | -0.85M | -0.31M | -0.27M | -0.38M | -0.23M | -0.37M | -0.32M | -1.09M | -0.83M | -0.26M | -0.45M | -0.17M | -0.36M | -0.17M | -0.22M | -0.39M | -0.33M | -0.17M | -0.13M | -0.04M | 0.34M | -0.10M | -0.02M | -0.04M | 0.16M |
|
Interest Expenses (Quarter)
|
-0.17M | -0.14M | 0.07M | 0.44M | | 0.01M | 0.01M | -0.02M | -0.03M | 0.04M | 238.00 | 42.00 | 0.00M | 0.04M | | -85.00 | | 0.05M | 0.01M | -0.14M | | | | | | | | |