|
Cash & Equivalents (Quarter)
|
0.21M | 0.17M | 0.03M | 0.02M | 777.00 | 777.00 | 0.02M | 0.91M | 0.05M | 0.25M | 0.10M | 0.28M | 0.10M | 0.01M | 0.02M | 325.00 | 0.03M | 32.00 | 0.50M | 0.14M | 0.05M | 398.00 | 58.00 | | 7.00 | | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.21M | 0.17M | 0.03M | 0.02M | 0.00M | 777.00 | 0.02M | 0.91M | 0.05M | 0.25M | 0.10M | 0.28M | 0.10M | 0.01M | 0.02M | 325.00 | 0.03M | 32.00 | 0.50M | 0.14M | 0.05M | 398.00 | 58.00 | | 7.00 | | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | 1.46M | 1.46M | 1.46M | 0.08M | | | | | | | | 0.01M | 0.80M | 1.27M | 1.55M | 1.56M | | | | |
|
Receivables (Quarter)
|
| | | | | | | 1.46M | 1.46M | 1.46M | 0.08M | | | | | | | | 0.01M | 0.80M | 1.27M | 1.55M | 1.56M | | | | |
|
Inventory (Quarter)
|
| | | | | | | 0.51M | 1.37M | 1.37M | 0.40M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.00M | | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.00M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| 0.17M | 0.03M | 0.02M | 777.00 | 1.27M | 1.40M | 1.48M | 1.49M | 1.64M | 1.59M | 0.29M | 0.11M | 0.04M | 0.02M | 0.00M | 0.04M | 0.01M | 0.72M | 0.99M | 1.41M | 1.68M | 1.71M | 0.00M | 0.01M | 0.01M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 737.00 | 135.00 | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| 0.47M | 0.64M | 0.92M | 1.03M | | | | | | | 0.25M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| 0.47M | 0.64M | 0.92M | 1.04M | 0.00M | 0.00M | 737.00 | 135.00 | | | 0.25M | 0.25M | 0.25M | 0.44M | | | | | | | | | | | | |
|
Assets (Quarter)
|
| 0.64M | 0.67M | 0.95M | 1.04M | 1.27M | 1.40M | 1.48M | 1.49M | 1.64M | 1.59M | 0.53M | 0.36M | 0.29M | 0.46M | 0.00M | 0.04M | 0.01M | 0.72M | 0.99M | 1.41M | 1.68M | 1.71M | 0.00M | 0.01M | 0.01M | 0.03M |
|
Accounts Payables (Quarter)
|
| | 0.02M | 0.09M | 0.06M | 0.04M | 0.13M | 0.33M | 0.52M | 0.43M | 0.20M | 0.13M | 0.14M | 0.16M | | 0.19M | 0.37M | 0.56M | 0.02M | 0.73M | 0.03M | 0.38M | 0.39M | 0.01M | 0.16M | | 0.03M |
|
Notes Payables (Quarter)
|
| | 0.20M | 0.40M | 0.20M | 0.20M | 0.20M | 0.14M | | | | | | | | 0.50M | 0.50M | 0.50M | 0.70M | 0.50M | 0.50M | 0.50M | 0.50M | | | | |
|
Payables (Quarter)
|
| | 0.22M | 0.49M | 0.26M | 0.24M | 0.33M | 0.47M | 0.52M | 0.43M | 0.20M | 0.13M | 0.14M | 0.16M | | 0.69M | 0.87M | 1.06M | 0.72M | 1.23M | 0.53M | 0.88M | 0.89M | 0.01M | 0.16M | | 0.03M |
|
Accumulated Expenses (Quarter)
|
| | | 932.00 | | | | 0.02M | | | | | | | | 0.08M | | | 0.22M | 0.30M | 0.39M | 0.49M | 0.59M | 0.06M | 0.12M | 0.18M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.27M | 0.42M | 0.47M | 0.53M | 0.53M | 0.53M | 0.53M | 0.57M | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.22M | 0.49M | 0.26M | 0.24M | 0.48M | 1.32M | 1.38M | 1.29M | 2.10M | 1.56M | 1.59M | 1.47M | 1.66M | 1.66M | 1.32M | 1.53M | 2.69M | 3.07M | 3.71M | 3.65M | 3.78M | 2.16M | 2.33M | 2.42M | 2.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.43M | | 0.48M | 0.02M | 0.02M | 0.71M | 0.71M | | 0.71M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.21M | 0.22M | 0.38M | 0.42M | 0.45M | 0.48M | 1.10M | 1.18M | 0.50M | | | | 0.50M | | | | | | | |
|
Total Liabilities (Quarter)
|
-0.44M | | 0.22M | 0.49M | 0.26M | 0.24M | 0.48M | 1.32M | 1.38M | 1.29M | 2.12M | 2.29M | 2.32M | 2.19M | 0.71M | 2.11M | 1.76M | 1.99M | 3.13M | 3.51M | 4.15M | 4.09M | 4.23M | 2.61M | 2.78M | 2.86M | 2.98M |
|
Total Debt (Quarter)
|
| | | | | | | 0.43M | | 0.48M | 0.02M | 0.02M | 0.71M | 0.71M | | 0.97M | 0.87M | 0.91M | 0.97M | 0.97M | 0.97M | 0.97M | 1.01M | 0.44M | 0.44M | | |
|
Common Equity (Quarter)
|
0.44M | 0.64M | 0.46M | 0.46M | 0.78M | 1.03M | 0.92M | 0.16M | 0.11M | 0.34M | -0.53M | -1.75M | -1.96M | -1.91M | -2.10M | -2.10M | -1.72M | -1.99M | -2.41M | -2.52M | -2.74M | -2.41M | -2.51M | -2.60M | -2.76M | -2.85M | -2.95M |
|
Shareholder's Equity (Quarter)
|
0.44M | 0.64M | 0.46M | 0.46M | 0.78M | 1.03M | 0.92M | 0.16M | 0.11M | 0.34M | -0.53M | -1.75M | -1.96M | -1.91M | -2.10M | -2.10M | -1.72M | -1.99M | -2.41M | -2.52M | -2.74M | -2.41M | -2.51M | -2.60M | -2.76M | -2.85M | -2.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.64M | 0.67M | 0.95M | 1.04M | 1.27M | 1.40M | 1.48M | 1.49M | 1.64M | 1.59M | 0.53M | 0.36M | 0.29M | 0.46M | 0.00M | 0.04M | 0.01M | 0.72M | 0.99M | 1.41M | 1.68M | 1.71M | 0.00M | 0.01M | 0.01M | 0.03M |
|
Retained Earnings (Quarter)
|
| -0.36M | -0.88M | -1.91M | -2.22M | -2.42M | -2.78M | -4.51M | -6.85M | -7.21M | -8.36M | -9.71M | -10.03M | -10.36M | -10.56M | -10.88M | -11.10M | -11.36M | -11.79M | -12.11M | -12.32M | -12.50M | -12.60M | -12.69M | -12.84M | -12.93M | -13.03M |