|
Cash & Equivalents
|
42.77M | 37.03M | 38.89M | 26.00M | 23.17M | 61.33M | 60.43M | 62.88M | 81.40M | 50.78M | 36.82M | 42.08M | 90.71M | 28.87M | 44.41M | 78.12M | 75.30M | 134.66M | 129.39M | 180.36M | 146.70M | 76.43M | 113.27M | 159.91M | 50.52M | 28.22M | 41.39M | 83.72M | 33.77M | 24.65M | 27.85M | 93.45M | 43.50M | 75.84M | 54.22M | 50.99M | 102.26M | 100.29M | 99.88M |
|
Cash Due from Bank
|
18.18M | 18.09M | 19.11M | 25.59M | 16.75M | 20.78M | 19.20M | 23.32M | 15.96M | 15.92M | 16.34M | 23.69M | 15.68M | 22.23M | 22.86M | 22.58M | 16.68M | 18.41M | 17.34M | 19.23M | 18.50M | 17.92M | 19.00M | 17.29M | 22.54M | 20.02M | 15.08M | 18.66M | 18.30M | 23.17M | 17.79M | 15.68M | 15.27M | 16.75M | 19.41M | 23.67M | 21.56M | 22.91M | 17.61M |
|
Short-term Investments
|
8.08M | 9.04M | 9.24M | 9.80M | 9.86M | 10.80M | 9.76M | 6.55M | 9.72M | 10.75M | 12.24M | 12.25M | 12.74M | 12.74M | 11.60M | 10.86M | 11.11M | 10.36M | 9.87M | 9.38M | 8.90M | 7.17M | 6.67M | 5.41M | 5.49M | 5.11M | 5.36M | 6.35M | 6.24M | 9.10M | 7.00M | 6.30M | 6.29M | 5.83M | 5.73M | 5.15M | 6.93M | 7.66M | 9.31M |
|
Cash & Current Investments
|
50.85M | 46.07M | 48.13M | 35.79M | 33.03M | 72.13M | 70.19M | 69.43M | 91.13M | 61.53M | 49.06M | 54.33M | 103.45M | 41.61M | 56.02M | 88.98M | 86.40M | 145.03M | 139.26M | 189.74M | 155.60M | 83.60M | 119.94M | 165.32M | 56.01M | 33.33M | 46.75M | 90.07M | 40.01M | 33.75M | 34.86M | 99.75M | 49.78M | 81.68M | 59.95M | 56.14M | 109.19M | 107.95M | 109.19M |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 65.01M | | | | 77.78M | | | | | | | |
|
Fed Funds Sold
|
24.59M | 18.94M | 19.79M | 0.41M | 6.43M | 40.55M | 41.23M | 39.55M | 65.45M | 34.86M | 20.48M | 18.40M | 75.03M | 6.64M | 21.56M | 55.55M | 58.62M | 116.25M | 112.05M | 161.13M | 128.21M | 58.51M | 94.26M | 7.12M | 0.42M | 0.04M | 0.05M | 0.05M | 0.05M | 0.12M | | | | | | | | | |
|
Securities - Tradable
|
245.77M | 235.15M | 221.82M | 214.51M | 216.17M | 216.35M | 212.65M | 231.03M | 215.72M | 227.60M | 224.56M | 218.21M | 218.54M | 213.18M | 181.27M | 175.09M | 198.05M | 192.04M | 186.72M | 198.03M | 238.14M | 276.01M | 278.53M | 310.87M | 286.75M | 267.27M | 245.16M | 250.75M | 259.65M | 251.62M | 233.52M | 188.74M | 183.45M | 185.32M | 203.29M | 218.65M | 219.65M | 221.74M | 216.71M |
|
Securities
|
253.85M | 244.19M | 231.06M | 224.31M | 226.03M | 227.15M | 222.41M | 237.58M | 225.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
875.31M | 922.94M | 947.77M | 974.03M | 1,010.18M | 1,035.02M | 1,045.05M | 1,068.43M | 1,084.33M | 1,094.19M | 1,115.77M | 1,146.63M | 1,154.65M | 1,156.94M | 1,151.52M | 1,168.80M | 1,180.52M | 1,280.62M | 1,279.16M | 1,286.97M | 1,276.18M | 1,293.89M | 1,282.82M | 1,302.13M | 15.40M | 1,427.83M | 1,492.00M | 1,521.25M | 18.40M | 2.90M | 2.60M | 1,539.15M | 1,518.85M | 1,498.50M | 1,466.75M | 1,466.16M | 1,470.32M | 1,462.90M | 1,514.00M |
|
Loans - Loss Allowance
|
8.63M | 9.39M | 9.47M | 9.89M | 10.26M | 10.54M | 11.00M | 10.85M | 10.95M | 11.21M | 11.36M | 11.65M | 11.85M | 11.88M | 12.18M | 12.48M | 15.69M | 16.62M | 17.76M | 18.11M | 18.36M | 18.73M | 18.93M | 16.90M | 14.28M | 15.35M | 15.51M | 15.59M | 21.98M | 22.24M | 22.46M | 23.74M | 23.68M | 21.98M | 21.94M | 22.04M | 21.78M | 21.57M | 21.90M |
|
Loans - Net
|
866.68M | 913.55M | 938.30M | 964.14M | 999.92M | 1,024.47M | 1,034.05M | 1,057.58M | 1,073.38M | 1,082.98M | 1,104.41M | 1,134.97M | 1,142.81M | 1,145.06M | 1,139.34M | 1,156.32M | 1,164.83M | 1,263.99M | 1,261.40M | 1,268.85M | 1,257.82M | 1,275.16M | 1,263.89M | 1,285.23M | 1,319.64M | 1,412.47M | 1,476.49M | 1,505.66M | 18.36M | 1,540.97M | 1,534.51M | 1,515.40M | 1,495.18M | 1,476.52M | 1,444.81M | 1,444.12M | 1,448.54M | 1,441.33M | 1,492.10M |
|
Property, Plant & Equipment (Net)
|
36.19M | 36.08M | 35.59M | 35.52M | 35.32M | 35.40M | 35.00M | 34.81M | 34.78M | 34.59M | 34.75M | 34.89M | 35.95M | 35.57M | 35.75M | 35.39M | 35.09M | 34.91M | 34.77M | 34.56M | 34.03M | 33.56M | 33.16M | 32.72M | 33.55M | 33.10M | 33.33M | 32.86M | 32.45M | 32.58M | 32.51M | 32.05M | 31.86M | 31.92M | 31.32M | 31.17M | 32.32M | 29.65M | 30.03M |
|
Long-Term Investments
|
| | | | | | | 237.58M | | 236.92M | 229.58M | 223.88M | 224.27M | 218.51M | 187.48M | 180.90M | 205.34M | 199.01M | 193.18M | 204.38M | 244.33M | 282.02M | 284.54M | 316.28M | 292.24M | 272.38M | 250.52M | 257.10M | 265.89M | 260.71M | 240.52M | 195.04M | 189.74M | | | | | | |
|
Intangibles
|
2.75M | 2.51M | 2.37M | 2.58M | 2.88M | 2.77M | 2.69M | 2.71M | 2.78M | 2.81M | 2.87M | 2.93M | 2.88M | 2.66M | 2.58M | 2.48M | 2.27M | 2.15M | 2.33M | 2.44M | 2.49M | 2.77M | 2.72M | 2.66M | 2.64M | 2.73M | 2.91M | 2.90M | 2.93M | 2.90M | 2.88M | 1.74M | | | | | | | |
|
Goodwill & Intangibles
|
2.75M | 2.51M | 2.37M | 2.58M | 2.88M | 2.77M | 2.69M | 2.71M | 2.78M | 2.81M | 2.87M | 2.93M | 2.88M | 2.66M | 2.58M | 2.48M | 2.27M | 2.15M | 2.33M | 2.44M | 2.49M | 2.77M | 2.72M | 2.66M | 2.64M | 2.73M | 2.91M | 2.90M | 2.93M | 2.90M | 2.88M | 1.74M | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | 1.31M | | | | 1.93M | | | | 1.50M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
9.58M | 10.10M | 10.04M | 11.74M | 11.58M | 11.87M | 11.44M | 8.90M | 9.24M | 8.77M | 9.11M | 8.28M | 6.69M | 5.66M | 6.70M | 6.80M | 6.83M | 7.07M | 7.67M | 7.27M | 10.25M | 8.10M | 8.14M | 7.66M | 12.95M | 17.01M | 19.05M | 18.44M | 18.59M | 19.09M | 22.28M | 2.62M | 37.76M | 38.11M | 38.51M | 38.91M | 39.30M | 39.68M | 40.06M |
|
Assets
|
1,234.16M | 1,265.72M | 1,277.72M | 1,287.05M | 1,319.66M | 1,383.55M | 1,386.53M | 1,429.22M | 1,452.91M | 1,448.65M | 1,451.66M | 1,481.68M | 1,538.31M | 1,470.91M | 1,449.34M | 1,492.96M | 1,526.50M | 1,683.74M | 1,669.77M | 1,733.73M | 1,731.92M | 1,708.97M | 1,738.65M | 1,831.55M | 1,735.68M | 1,789.98M | 1,847.60M | 1,923.54M | 1,895.82M | 1,900.71M | 1,879.01M | 1,875.35M | 1,833.76M | 1,847.81M | 1,809.77M | 1,825.18M | 1,883.42M | 1,877.42M | 1,932.11M |
|
Accounts Payables
|
992.56M | 1,005.24M | 1,018.03M | 1,010.67M | 1,043.00M | 1,082.69M | 1,107.96M | 1,125.81M | 1,180.38M | 1,183.39M | 1,182.73M | 1,198.47M | 1,250.57M | 1,186.11M | 1,137.41M | 1,186.52M | 1,179.57M | 1,327.63M | 1,326.75M | 1,383.61M | 1,393.98M | 1,381.00M | 1,411.06M | 1,516.82M | 1,456.14M | 1,530.81M | 1,592.80M | 1,632.08M | 1,608.01M | 1,543.27M | 1,580.37M | 1,570.84M | 1,527.87M | 1,550.25M | 1,503.50M | 1,533.18M | 1,543.89M | 1,517.99M | 1,525.92M |
|
Payables
|
992.56M | 1,005.24M | 1,018.03M | 1,010.67M | 1,043.00M | 1,082.69M | 1,107.96M | 1,125.81M | 1,180.38M | 1,183.39M | 1,182.73M | 1,198.47M | 1,250.57M | 1,186.11M | 1,137.41M | 1,186.52M | 1,179.57M | 1,327.63M | 1,326.75M | 1,383.61M | 1,393.98M | 1,381.00M | 1,411.06M | 1,516.82M | 1,456.14M | 1,530.81M | 1,592.80M | 1,632.08M | 1,608.01M | 1,543.27M | 1,580.37M | 1,570.84M | 1,527.87M | 1,550.25M | 1,503.50M | 1,533.18M | 1,543.89M | 1,517.99M | 1,525.92M |
|
Accumulated Expenses
|
0.38M | 0.37M | 0.41M | 0.50M | 0.45M | 0.43M | 0.49M | 0.55M | 0.59M | 0.79M | 0.99M | 1.03M | 1.09M | 1.31M | 1.02M | 1.14M | 0.78M | 0.90M | 0.89M | 0.84M | 0.44M | 0.38M | 0.31M | 0.28M | 0.30M | 0.36M | 0.56M | 0.90M | 1.60M | 1.48M | 1.85M | 10.72M | 1.97M | 2.11M | 12.02M | 9.77M | 9.51M | 10.13M | 11.89M |
|
Non-Current Debt
|
50.00M | 74.00M | 79.00M | 93.39M | 91.90M | 115.36M | 89.41M | 121.38M | 84.33M | 74.27M | 78.71M | 95.15M | 95.10M | 85.04M | 106.98M | 96.92M | 133.86M | 125.80M | 112.74M | 106.67M | 97.61M | 93.55M | 93.49M | 77.42M | 77.36M | 68.00M | 73.00M | 98.00M | 93.00M | 164.28M | 112.00M | 107.00M | 109.00M | 99.10M | 96.53M | 81.53M | 124.10M | 140.10M | 177.09M |
|
Pension
|
| | | | | | | | | | | | | | | 8.32M | | | | 6.87M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | 2.35M | 2.35M | 2.30M | 2.22M | 2.20M | 2.10M | 2.04M | 2.14M | 2.10M | 2.00M | 1.91M | 1.84M | 1.80M | 1.70M | 1.61M | 1.53M | 1.50M | 1.40M | 1.30M | 1.21M | 1.20M | 1.11M | 1.80M | 1.68M | 3.03M | 2.90M | 2.80M |
|
Other Non-Current Liabilities
|
10.36M | 9.19M | 9.50M | 10.97M | 10.23M | 11.32M | 10.56M | 13.05M | 12.06M | 11.48M | 12.21M | 13.48M | 12.75M | 11.92M | 12.15M | 14.37M | 13.20M | 15.59M | 18.09M | 15.25M | 15.62M | 14.04M | 15.86M | 12.92M | 10.73M | 8.64M | 8.84M | 8.94M | 7.50M | 7.71M | 8.46M | 3.13M | 6.93M | 7.51M | | 3.22M | | | |
|
Total Non-Current Liabilities
|
1,133.95M | 1,164.79M | 1,175.43M | 1,185.06M | 1,216.35M | 1,277.08M | 1,279.89M | 1,324.79M | 1,349.58M | 1,344.04M | 1,344.58M | 1,368.79M | 1,420.69M | 1,349.62M | 1,324.37M | 1,363.56M | 1,396.62M | 1,548.12M | 1,527.31M | 1,587.89M | 1,585.60M | 1,558.42M | 1,583.70M | 1,669.67M | 1,590.56M | 1,657.28M | 1,723.35M | 1,787.19M | 1,759.97M | 1,766.52M | 1,752.14M | 1,736.13M | 1,690.21M | 1,702.06M | | 1,672.42M | | | |
|
Total Liabilities
|
1,144.30M | 1,173.98M | 1,184.93M | 1,196.03M | 1,226.59M | 1,288.40M | 1,290.46M | 1,337.85M | 1,361.64M | 1,355.52M | 1,356.79M | 1,382.27M | 1,433.44M | 1,361.53M | 1,336.52M | 1,377.92M | 1,409.83M | 1,563.70M | 1,545.40M | 1,603.14M | 1,601.22M | 1,572.46M | 1,599.56M | 1,682.59M | 1,601.30M | 1,665.92M | 1,732.19M | 1,796.13M | 1,767.47M | 1,774.24M | 1,760.60M | 1,739.27M | 1,697.14M | 1,709.57M | 1,663.30M | 1,675.64M | 1,730.01M | 1,720.59M | 1,767.17M |
|
Total Debt
|
50.00M | 74.00M | 79.00M | 93.39M | 91.90M | 115.36M | 89.41M | 121.38M | 84.33M | 74.27M | 78.71M | 95.15M | 95.10M | 85.04M | 106.98M | 96.92M | 133.86M | 125.80M | 112.74M | 106.67M | 97.61M | 93.55M | 93.49M | 77.42M | 77.36M | 68.00M | 73.00M | 98.00M | 93.00M | 164.28M | 112.00M | 107.00M | 109.00M | 99.10M | 96.53M | 81.53M | 124.10M | 140.10M | 177.09M |
|
Common Equity
|
89.85M | 91.74M | 92.79M | 91.02M | 93.08M | 95.15M | 96.07M | 91.37M | 91.27M | 93.13M | 94.87M | 99.41M | 104.87M | 109.38M | 112.81M | 115.04M | 116.67M | 120.03M | 124.37M | 130.59M | 130.71M | 136.50M | 139.09M | 148.96M | 134.39M | 124.06M | 115.41M | 127.41M | 128.35M | 126.47M | 118.40M | 136.09M | 136.62M | 138.24M | 146.47M | 149.55M | 153.41M | 156.82M | 164.94M |
|
Shareholder's Equity
|
89.85M | 91.74M | 92.79M | 91.02M | 93.08M | 95.15M | 96.07M | 91.37M | 91.27M | 93.13M | 94.87M | 99.41M | 104.87M | 109.38M | 112.81M | 115.04M | 116.67M | 120.03M | 124.37M | 130.59M | 130.71M | 136.50M | 139.09M | 148.96M | 134.39M | 124.06M | 115.41M | 127.41M | 128.35M | 126.47M | 118.40M | 136.09M | 136.62M | 138.24M | 146.47M | 149.55M | 153.41M | 156.82M | 164.94M |
|
Liabilities and Shareholders Equity
|
1,234.16M | 1,265.72M | 1,277.72M | 1,287.05M | 1,319.66M | 1,383.55M | 1,386.53M | 1,429.22M | 1,452.91M | 1,448.65M | 1,451.66M | 1,481.68M | 1,538.31M | 1,470.91M | 1,449.34M | 1,492.96M | 1,526.50M | 1,683.74M | 1,669.77M | 1,733.73M | 1,731.92M | 1,708.97M | 1,738.65M | 1,831.55M | 1,735.68M | 1,789.98M | 1,847.60M | 1,923.54M | 1,895.82M | 1,900.71M | 1,879.01M | 1,875.35M | 1,833.76M | 1,847.81M | 1,809.77M | 1,825.18M | 1,883.42M | 1,877.42M | 1,932.11M |
|
Treasury Shares
|
0.01M | 0.02M | 0.19M | 0.21M | 0.21M | 0.21M | 0.24M | 0.25M | 0.25M | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.28M | 0.28M | 0.29M | 0.29M | 0.12M | 0.41M | 0.41M | 0.41M | 0.43M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.02M | 0.02M | 0.02M | 0.03M | 0.57M | 0.58M | 0.64M | 0.65M |
|
Retained Earnings
|
-1.41M | -1.40M | -1.39M | -3.80M | 53.44M | 50.80M | -2.77M | -5.66M | -7.33M | -7.73M | -8.63M | -6.10M | -4.71M | -2.99M | -2.66M | 61.59M | 61.71M | 60.41M | 64.59M | 68.94M | 73.95M | 72.50M | 77.30M | 82.30M | 87.92M | 84.44M | 88.21M | 91.79M | 88.33M | 83.72M | 85.10M | 76.46M | 79.72M | 83.03M | 86.27M | 89.54M | 93.60M | 98.31M | 103.06M |