|
Net Income
|
-0.04B | 0.01B | 0.03B | -0.02B | 0.04B | 0.04B | 0.10B | 0.17B | 0.18B | 0.22B | 0.25B | 0.31B | 0.35B | 0.30B | 0.26B | 0.30B | 0.23B | -0.48B | 0.02B | -0.02B | 0.10B | -0.57B | 0.04B | 0.03B | 0.02B | -0.27B | 0.08B | 0.03B | 0.03B | | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation
|
| 0.02B | 0.02B | 0.07B | 0.06B | 0.06B | 0.07B | 0.05B | 0.08B | 0.08B | 0.09B | 0.12B | 0.11B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.03B | 0.05B | 0.03B | 0.04B | | 0.01B | 0.00B | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Gains from Investment Securities
|
| 0.00B | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | | | | | | -0.06B | | -0.07B | -0.08B | -0.08B | | -0.05B | -0.04B | -0.15B | | -0.03B | -0.01B |
|
Non-cash Items
|
| 0.00B | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | -0.03B | | | | | | | | | | | |
|
Change in Account Payables
|
| 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | 0.01B | 0.01B | 0.06B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 22.52B | 0.03B | 0.06B | | 14.96B | 35.38B | 18.44B | 68.34B | 66.61B | 24.27B | 47.12B | |
|
Change in Accured Expenses
|
| 0.42B | 0.49B | 0.57B | 0.10B | 0.85B | 0.86B | 1.04B | 1.16B | 1.46B | 1.37B | 1.54B | 1.64B | 1.71B | 1.63B | 1.78B | 1.76B | 1.85B | 1.68B | 1.57B | 1.45B | 1,593.95B | 1.28B | 1.30B | | 1,474.83B | 1,266.37B | 1,251.70B | 1,294.16B | 1,360.95B | 1,086.11B | 1,018.66B | |
|
Acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | |
|
Other financing activities
|
| 0.14B | | 0.01B | 1.11B | 7.67B | 7.75B | 9.90B | 9.99B | 10.08B | 10.18B | 10.33B | 11.38B | 11.47B | 11.55B | 11.62B | 11.69B | 11.76B | 11.82B | 11.85B | 11.89B | 12.50B | 11.96B | 11.99B | 12.00B | 12.00B | 10.95B | 10.61B | 8.85B | 8.87B | 6.53B | 6.44B | 6.45B |