|
Revenue
|
0.40B | 0.74B | 0.84B | 1.04B | 1.28B | 1.50B | 1.63B | 2.01B | 2.27B | 2.47B | 2.41B | 2.70B | 2.81B | 2.99B | 2.60B | 2.96B | 2.98B | 2.81B | 2.46B | 2.28B | 2.38B | 2.12B | 1.96B | 1.84B | 1.66B | 1.53B | 1.50B | 1.54B | 1.54B | 1.50B | 1.51B | 1.57B | 1.69B |
|
Cost of Revenue
|
0.38B | 0.63B | 0.71B | 0.87B | 1.08B | 1.27B | 1.36B | 1.67B | 1.86B | 2.00B | 1.94B | 2.12B | 2.19B | 2.39B | 2.09B | 2.38B | 2.47B | 2.81B | 2.13B | 2.06B | 2.04B | 2.39B | 1.69B | 1.55B | 1.42B | 1.51B | 1.28B | 1.33B | 1.33B | 1.33B | 1.32B | 1.35B | 1.46B |
|
Gross Profit
|
0.02B | 0.11B | 0.13B | 0.17B | 0.19B | 0.24B | 0.27B | 0.34B | 0.41B | 0.47B | 0.47B | 0.58B | 0.62B | 0.60B | 0.51B | 0.58B | 0.50B | 1,069.00B | 0.33B | 0.22B | 0.34B | -0.27B | 0.27B | 0.29B | 0.24B | 0.02B | 0.22B | 0.21B | 0.20B | 0.17B | 0.19B | 0.21B | 0.23B |
|
Research & Development
|
-0.04B | -0.04B | -0.05B | -0.06B | -0.07B | -0.08B | -0.09B | -0.11B | -0.13B | -0.18B | -0.16B | -0.18B | -0.18B | -0.22B | -0.20B | -0.21B | -0.21B | -0.21B | -0.20B | -0.17B | -0.17B | -0.15B | -0.15B | -0.15B | -0.14B | -0.14B | -0.14B | -0.13B | -0.13B | -0.12B | -0.13B | -0.12B | -0.12B |
|
Selling, General & Administrative
|
-0.01B | -0.04B | -0.04B | -0.09B | -0.07B | -0.09B | -0.09B | -0.07B | -0.10B | -0.10B | -0.09B | -0.14B | -0.12B | -0.10B | -0.08B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.07B | -0.08B | -0.07B | -0.10B | -0.06B | -0.06B | -0.05B | -0.08B | -0.06B | -0.06B | -0.06B |
|
Other Operating Expenses
|
-0.02B | -0.03B | -0.03B | -0.04B | -0.06B | -0.06B | -0.08B | -0.12B | 0.01B | 0.03B | 0.01B | 0.04B | 0.05B | 0.09B | 0.08B | 0.05B | 0.09B | 0.06B | 0.03B | 0.05B | 0.04B | 0.04B | 0.00B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Operating Expenses
|
-0.07B | -0.11B | -0.11B | -0.19B | -0.21B | -0.23B | -0.25B | -0.30B | -0.35B | -0.39B | -0.35B | -0.43B | -0.45B | -0.50B | -0.43B | -0.45B | -0.52B | -0.51B | -0.42B | -0.35B | -0.37B | -0.36B | -0.33B | -0.34B | -0.31B | -0.35B | -0.27B | -0.25B | -0.25B | -0.27B | -0.25B | -0.24B | -0.25B |
|
Operating Income
|
-0.04B | -0.00B | 0.03B | -0.02B | -0.00B | 0.02B | 0.03B | 0.07B | 0.06B | 0.10B | 0.13B | 0.18B | 0.22B | 0.19B | 0.16B | 0.18B | 0.08B | -0.46B | -0.06B | -0.08B | 0.01B | -0.58B | -0.06B | -0.03B | -0.03B | -0.32B | -0.04B | -0.03B | -0.03B | -0.09B | -0.06B | -0.02B | -0.01B |
|
EBIT
|
-0.04B | -0.00B | 0.03B | -0.02B | -0.00B | 0.02B | 0.03B | 0.07B | 0.06B | 0.10B | 0.13B | 0.18B | 0.22B | 0.19B | 0.16B | 0.18B | 0.08B | -0.46B | -0.06B | -0.08B | 0.01B | -0.58B | -0.06B | -0.03B | -0.03B | -0.32B | -0.04B | -0.03B | -0.03B | -0.09B | -0.06B | -0.02B | -0.01B |
|
Non Operating Investment Income
|
| | -0.01B | -2.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | | 0.01B | | | 0.05B | 0.05B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.10B | 0.10B | 0.13B | 0.13B | 0.13B | 0.12B | 0.10B | 0.10B | 0.08B | 0.06B | 0.06B | 0.03B |
|
Other Non Operating Income
|
| | | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
-0.04B | 0.01B | 0.04B | -0.02B | 0.05B | 0.07B | 0.08B | 0.14B | 0.15B | 0.19B | 0.21B | 0.26B | 0.30B | 0.26B | 0.22B | 0.24B | 0.19B | -0.40B | 0.01B | -0.02B | 0.08B | -0.57B | 0.04B | 0.02B | 0.01B | -0.27B | 0.08B | 0.03B | 0.03B | -0.17B | 0.00B | 0.00B | 0.01B |
|
Tax Provisions
|
| | 0.00B | 0.01B | 0.01B | 0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.06B | -0.04B | 0.08B | -0.01B | -0.00B | -0.02B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B |
|
Profit After Tax
|
-0.04B | -0.00B | -0.50B | -2.17B | 0.06B | 0.10B | 0.06B | 0.12B | 0.12B | 0.16B | 0.25B | 0.31B | 0.35B | 0.25B | 0.19B | 0.19B | 0.52B | -0.31B | -0.00B | -0.02B | 0.06B | -0.57B | 0.04B | 0.02B | 0.01B | -0.27B | 0.07B | 0.03B | 0.02B | -0.17B | 0.00B | -0.01B | 0.01B |
|
Equity Income
|
| | 0.00B | 0.12B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | -0.00B | 0.00B | | | 0.00B | 0.38B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.04B | 0.01B | 0.03B | -0.02B | 0.04B | 0.04B | 0.10B | 0.17B | 0.18B | 0.22B | 0.25B | 0.31B | 0.35B | 0.30B | 0.26B | 0.30B | 0.23B | -0.48B | 0.02B | -0.02B | 0.10B | -0.57B | 0.04B | 0.03B | 0.02B | -0.27B | 0.08B | 0.03B | 0.03B | -0.17B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
-0.04B | 0.01B | 0.03B | -0.02B | 0.04B | 0.04B | 0.10B | 0.17B | 0.18B | 0.22B | 0.25B | 0.31B | 0.35B | 0.30B | 0.26B | 0.30B | 0.23B | -0.48B | 0.02B | -0.02B | 0.10B | -0.57B | 0.04B | 0.03B | 0.02B | -0.27B | 0.08B | 0.03B | 0.03B | | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
-0.04B | 0.01B | 0.03B | -0.02B | 0.04B | 0.04B | 0.10B | 0.17B | 0.18B | 0.22B | 0.25B | 0.31B | 0.35B | 0.30B | 0.26B | 0.30B | 0.23B | -0.48B | 0.02B | -0.02B | 0.10B | -0.57B | 0.04B | 0.03B | 0.02B | -0.27B | 0.08B | 0.03B | 0.03B | | 0.01B | 0.01B | 0.01B |
|
Preferred Dividend Payments
|
| -0.01B | -0.03B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.04B | 0.02B | 0.06B | -2.17B | 0.04B | 0.04B | 0.06B | 0.12B | 0.12B | 0.16B | 0.17B | 0.21B | 0.25B | 0.25B | 0.19B | 0.19B | 0.52B | | 0.02B | -0.02B | 0.06B | | 0.04B | 0.02B | 0.01B | | 0.07B | 0.03B | 0.02B | | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
-0.42 | 0.99 | -4.96 | | | 1.63 | | | | 5.24 | | | | 7.39 | | | | -21.60 | | | | -3.19 | | | | -2.94 | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
-0.42 | | -0.79 | | | | | | | 4.85 | | | | 7.03 | | | | -21.28 | | | | -3.19 | | | | -2.94 | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
EBITDA
|
-0.04B | -0.00B | 0.03B | -0.02B | -0.00B | 0.02B | 0.03B | 0.07B | 0.06B | 0.10B | 0.13B | 0.18B | 0.22B | 0.19B | 0.16B | 0.18B | 0.08B | -0.46B | -0.06B | -0.08B | 0.01B | -0.58B | -0.06B | -0.03B | -0.03B | -0.32B | -0.04B | -0.03B | -0.03B | -0.09B | -0.06B | -0.02B | -0.01B |
|
Tax Rate
|
| | 11.52% | -35.10% | 17.76% | 44.74% | -23.01% | -15.08% | -18.46% | -14.52% | -17.90% | -19.87% | -16.69% | -14.28% | -17.52% | -23.90% | -21.79% | -20.99% | -144.52% | 7.06% | -24.50% | -0.61% | -0.76% | -18.45% | -26.61% | 1.66% | -6.68% | -6.83% | -11.65% | 1.85% | -66.94% | -226.70% | -4.56% |